UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) S FY 2013 FY 2013 FY 2013 e 1804N Operation & Maintenance, Navy Base OCO Total c ---------- ---------- ---------- - Cancelled Accounts 1804N 690 4EMM Cancelled Account Adjustments U 1804N 700 4EPJ Judgement Fund U Total Cancelled Accounts 1804N 999 Classified Programs 537,079 14,556 551,635 U Total, BA 04: Admin & Srvwd Activities 4,614,568 214,271 4,828,839 Total Operation & Maintenance, Navy 41,606,943 5,880,395 47,487,338 O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 6A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) S FY 2011 FY 2012 FY 2012 FY 2012 e 1106N Operation & Maintenance, Marine Corps Actuals Base OCO Total c ---------- ---------- ---------- ---------- - TOTAL, BA 01: Operating Forces 8,043,120 4,305,820 2,955,454 7,261,274 TOTAL, BA 03: Training and Recruiting 1,027,465 709,512 200,084 909,596 TOTAL, BA 04: Admin & Srvwd Activities 994,819 527,605 382,484 910,089 Details: Total Operation & Maintenance, Marine Corps 10,065,404 5,542,937 3,538,022 9,080,959 Budget Activity 01: Operating Forces Expeditionary Forces 1106N 010 1A1A Operational Forces 2,456,726 456,196 2,024,297 2,480,493 U 1106N 020 1A2A Field Logistics 1,884,035 657,608 563,843 1,221,451 U 1106N 030 1A3A Depot Maintenance 493,266 78,713 284,800 363,513 U Total Expeditionary Forces 4,834,027 1,192,517 2,872,940 4,065,457 USMC Prepositioning 1106N 040 1B1B Maritime Prepositioning 72,727 101,464 101,464 U Total USMC Prepositioning 72,727 101,464 101,464 Base Support 1106N 050 BSM1 Sustainment, Restoration & Modernization 716,401 823,390 823,390 U 1106N 060 BSS1 Base Operating Support 2,419,965 2,188,449 82,514 2,270,963 U Total Base Support 3,136,366 3,011,839 82,514 3,094,353 Total, BA 01: Operating Forces 8,043,120 4,305,820 2,955,454 7,261,274 Budget Activity 03: Training and Recruiting Accession Training 1106N 070 3A1C Recruit Training 16,200 18,276 18,276 U 1106N 080 3A2C Officer Acquisition 416 820 820 U Total Accession Training 16,616 19,096 19,096 Basic Skills and Advanced Training 1106N 090 3B1D Specialized Skill Training 89,714 85,713 85,713 U 1106N 100 3B3D Professional Development Education 31,492 33,106 33,106 U 1106N 110 3B4D Training Support 574,773 323,912 200,084 523,996 U Total Basic Skills and Advanced Training 695,979 442,731 200,084 642,815 Recruiting and Other Training & Education 1106N 120 3C1F Recruiting and Advertising 234,351 184,326 184,326 U 1106N 130 3C2F Off-Duty and Voluntary Education 61,228 43,708 43,708 U O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 7
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 6 and 7: UNCLASSIFIED Department of Defense
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 14 and 15: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 18 and 19: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 28 and 29: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 32 and 33: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57: UNCLASSIFIED Department of the Navy
- Page 58 and 59: UNCLASSIFIED Department of the Navy
- Page 60 and 61: UNCLASSIFIED Department of the Navy
- Page 62 and 63: UNCLASSIFIED Department of the Navy
- Page 64 and 65: UNCLASSIFIED Department of the Navy
- Page 66 and 67: UNCLASSIFIED Department of the Navy
- Page 68 and 69: UNCLASSIFIED Department of the Navy
- Page 70 and 71: UNCLASSIFIED Department of the Navy
- Page 72 and 73: UNCLASSIFIED Department of the Navy
- Page 74 and 75: UNCLASSIFIED Department of the Navy
- Page 76 and 77: UNCLASSIFIED Department of the Navy
- Page 78 and 79: UNCLASSIFIED Department of the Navy
- Page 80 and 81: UNCLASSIFIED Department of the Navy
- Page 82 and 83: UNCLASSIFIED Department of the Navy
- Page 84 and 85: UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing