UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) S FY 2013 FY 2013 FY 2013 e 1804N Operation & Maintenance, Navy Base OCO Total c ---------- ---------- ---------- - 1804N 240 1D2D Fleet Ballistic Missile 1,181,038 1,181,038 U 1804N 250 1D3D In-Service Weapons Systems Support 87,606 94,655 182,261 U 1804N 260 1D4D Weapons Maintenance 519,583 303,087 822,670 U 1804N 270 1D7D Other Weapon Systems Support 300,435 300,435 U Total Weapons Support 2,200,546 397,742 2,598,288 Base Support 1804N 280 BSIT Enterprise Information 1,077,924 1,077,924 U 1804N 290 BSM1 Sustainment, Restoration and Modernization 2,101,279 3,218 2,104,497 U 1804N 300 BSS1 Base Operating Support 4,822,093 143,442 4,965,535 U Total Base Support 8,001,296 146,660 8,147,956 Total, BA 01: Operating Forces 33,758,297 5,329,365 39,087,662 Budget Activity 02: Mobilization Ready Reserve and Prepositioning Force 1804N 310 2A1F Ship Prepositioning and Surge 334,659 334,659 U Total Ready Reserve and Prepositioning Force 334,659 334,659 Activations/Inactivations 1804N 320 2B1G Aircraft Activations/Inactivations 6,562 6,562 U 1804N 330 2B2G Ship Activations/Inactivations 1,066,329 1,066,329 U Total Activations/Inactivations 1,072,891 1,072,891 Mobilization Preparation 1804N 340 2C1H Expeditionary Health Services Systems 83,901 31,395 115,296 U 1804N 350 2C2H Industrial Readiness 2,695 2,695 U 1804N 360 2C3H Coast Guard Support 23,502 254,461 277,963 U Total Mobilization Preparation 110,098 285,856 395,954 Total, BA 02: Mobilization 1,517,648 285,856 1,803,504 Budget Activity 03: Training and Recruiting Accession Training 1804N 370 3A1J Officer Acquisition 147,807 147,807 U 1804N 380 3A2J Recruit Training 10,473 10,473 U 1804N 390 3A3J Reserve Officers Training Corps 139,220 139,220 U Total Accession Training 297,500 297,500 Basic Skills and Advanced Training 1804N 400 3B1K Specialized Skill Training 582,177 50,903 633,080 U 1804N 410 3B2K Flight Training 5,456 5,456 U O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 4A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) S FY 2011 FY 2012 FY 2012 FY 2012 e 1804N Operation & Maintenance, Navy Actuals Base OCO Total c ---------- ---------- ---------- ---------- - 1804N 420 3B3K Professional Development Education 162,442 173,452 173,452 U 1804N 430 3B4K Training Support 176,483 167,924 5,400 173,324 U Total Basic Skills and Advanced Training 976,067 896,341 55,392 951,733 Recruiting and Other Training & Education 1804N 440 3C1L Recruiting and Advertising 256,063 255,805 255,805 U 1804N 450 3C3L Off-Duty and Voluntary Education 133,224 140,249 140,249 U 1804N 460 3C4L Civilian Education and Training 95,529 107,508 107,508 U 1804N 470 3C5L Junior ROTC 52,412 52,544 52,544 U Total Recruiting and Other Training & Education 537,228 556,106 556,106 Total, BA 03: Training and Recruiting 1,801,433 1,758,972 55,392 1,814,364 Budget Activity 04: Admin & Srvwd Activities Servicewide Support 1804N 480 4A1M Administration 866,309 753,273 2,348 755,621 U 1804N 490 4A2M External Relations 9,571 14,264 14,264 U 1804N 500 4A3M Civilian Manpower and Personnel Management 121,251 112,616 112,616 U 1804N 510 4A4M Military Manpower and Personnel Management 204,838 203,708 18,699 222,407 U 1804N 520 4A5M Other Personnel Support 277,652 280,839 5,849 286,688 U 1804N 530 4A6M Servicewide Communications 515,420 524,784 28,511 553,295 U 1804N 540 4A8M Medical Activities 21,729 U Total Servicewide Support 2,016,770 1,889,484 55,407 1,944,891 Logistics Operations and Technical Support 1804N 550 4B1N Servicewide Transportation 411,581 190,662 238,593 429,255 U 1804N 560 4B2E Environmental Programs 302,270 U 1804N 570 4B2N Planning, Engineering and Design 259,434 289,156 289,156 U 1804N 580 4B3N Acquisition and Program Management 849,027 902,723 17,414 920,137 U 1804N 590 4B5N Hull, Mechanical and Electrical Support 51,980 54,810 54,810 U 1804N 600 4B6N Combat/Weapons Systems 17,627 20,657 20,657 U 1804N 610 4B7N Space and Electronic Warfare Systems 71,842 68,285 1,075 69,360 U Total Logistics Operations and Technical Support 1,963,761 1,526,293 257,082 1,783,375 Investigations and Security Programs 1804N 620 4C1P Naval Investigative Service 581,693 572,456 6,564 579,020 U Total Investigations and Security Programs 581,693 572,456 6,564 579,020 Support of Other Nations 1804N 680 4D1Q International Headquarters and Agencies 5,179 5,516 5,516 U Total Support of Other Nations 5,179 5,516 5,516 O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 5
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 6 and 7: UNCLASSIFIED Department of Defense
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 14 and 15: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 18 and 19: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 28 and 29: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 36 and 37: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57: UNCLASSIFIED Department of the Navy
- Page 58 and 59: UNCLASSIFIED Department of the Navy
- Page 60 and 61: UNCLASSIFIED Department of the Navy
- Page 62 and 63: UNCLASSIFIED Department of the Navy
- Page 64 and 65: UNCLASSIFIED Department of the Navy
- Page 66 and 67: UNCLASSIFIED Department of the Navy
- Page 68 and 69: UNCLASSIFIED Department of the Navy
- Page 70 and 71: UNCLASSIFIED Department of the Navy
- Page 72 and 73: UNCLASSIFIED Department of the Navy
- Page 74 and 75: UNCLASSIFIED Department of the Navy
- Page 76 and 77: UNCLASSIFIED Department of the Navy
- Page 78 and 79: UNCLASSIFIED Department of the Navy
- Page 80 and 81: UNCLASSIFIED Department of the Navy
- Page 82 and 83:
UNCLASSIFIED Department of the Navy
- Page 84 and 85:
UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing