UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) FY 2013 FY 2013 FY 2013 Appropriation Summary Base OCO Total --------------------- ------------- ------------- ------------- Transfer Accounts Environmental Restoration, Navy 310,594 310,594 Total Transfer Accounts 310,594 310,594 Miscellaneous Accounts Payment to Kaho'olawe Island Fund Total Miscellaneous Accounts Indefinite Accounts Disposal of DoD Real Property 6,955 6,955 Lease of DoD Real Property Total Indefinite Accounts 6,955 6,955 Total Operation and Maintenance Title plus Indefinite Accounts 50,035,058 10,028,136 60,063,194 Total Operation and Maintenance Title 50,028,103 10,028,136 60,056,239 O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 2A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit O-1 FY 2013 President's Budget Total Obligational Authority 26 Jan 2012 (Dollars in Thousands) S FY 2011 FY 2012 FY 2012 FY 2012 e 1804N Operation & Maintenance, Navy Actuals Base OCO Total c ---------- ---------- ---------- ---------- - TOTAL, BA 01: Operating Forces 39,261,630 31,021,476 7,084,031 38,105,507 TOTAL, BA 02: Mobilization 702,893 796,290 43,314 839,604 TOTAL, BA 03: Training and Recruiting 1,801,433 1,758,972 55,392 1,814,364 TOTAL, BA 04: Admin & Srvwd Activities 5,198,874 4,544,083 335,711 4,879,794 Details: Total Operation & Maintenance, Navy 46,964,830 38,120,821 7,518,448 45,639,269 Budget Activity 01: Operating Forces Air Operations 1804N 010 1A1A Mission and Other Flight Operations 5,502,887 4,475,451 1,301,614 5,777,065 U 1804N 020 1A2A Fleet Air Training 1,741,145 1,744,805 7,700 1,752,505 U 1804N 030 1A3A Aviation Technical Data & Engineering Services 41,015 46,219 9,200 55,419 U 1804N 040 1A4A Air Operations and Safety Support 111,621 103,933 12,934 116,867 U 1804N 050 1A4N Air Systems Support 407,161 413,643 39,566 453,209 U 1804N 060 1A5A Aircraft Depot Maintenance 1,468,160 1,024,668 174,052 1,198,720 U 1804N 070 1A6A Aircraft Depot Operations Support 35,853 37,298 1,586 38,884 U 1804N 080 1A9A Aviation Logistics 226,317 50,852 277,169 U Total Air Operations 9,307,842 8,072,334 1,597,504 9,669,838 Ship Operations 1804N 090 1B1B Mission and Other Ship Operations 5,055,942 3,791,577 1,107,948 4,899,525 U 1804N 100 1B2B Ship Operations Support & Training 810,205 736,512 26,822 763,334 U 1804N 110 1B4B Ship Depot Maintenance 7,173,659 4,532,935 1,493,172 6,026,107 U 1804N 120 1B5B Ship Depot Operations Support 1,362,285 1,296,953 1,296,953 U Total Ship Operations 14,402,091 10,357,977 2,627,942 12,985,919 Combat Operations/Support 1804N 130 1C1C Combat Communications 722,457 553,472 26,533 580,005 U 1804N 140 1C2C Electronic Warfare 88,053 96,873 96,873 U 1804N 150 1C3C Space Systems and Surveillance 224,511 138,905 138,905 U 1804N 160 1C4C Warfare Tactics 501,235 420,223 22,657 442,880 U 1804N 170 1C5C Operational Meteorology and Oceanography 345,711 320,141 28,141 348,282 U 1804N 180 1C6C Combat Support Forces 2,638,136 883,208 2,014,832 2,898,040 U 1804N 190 1C7C Equipment Maintenance 179,578 184,473 19,891 204,364 U 1804N 200 1C8C Depot Operations Support 2,588 4,344 4,344 U 1804N 210 1CCH Combatant Commanders Core Operations 195,405 102,772 5,465 108,237 U 1804N 220 1CCM Combatant Commanders Direct Mission Support 266,702 165,242 14,393 179,635 U Total Combat Operations/Support 5,164,376 2,869,653 2,131,912 5,001,565 Weapons Support 1804N 230 1D1D Cruise Missile 126,020 125,297 125,297 U O-1C: FY 2013 President's Budget (Published Version), as of January 26, 2012 at 18:26:53 UNCLASSIFIED Page 3
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 6 and 7: UNCLASSIFIED Department of Defense
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 14 and 15: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 18 and 19: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 32 and 33: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 36 and 37: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57: UNCLASSIFIED Department of the Navy
- Page 58 and 59: UNCLASSIFIED Department of the Navy
- Page 60 and 61: UNCLASSIFIED Department of the Navy
- Page 62 and 63: UNCLASSIFIED Department of the Navy
- Page 64 and 65: UNCLASSIFIED Department of the Navy
- Page 66 and 67: UNCLASSIFIED Department of the Navy
- Page 68 and 69: UNCLASSIFIED Department of the Navy
- Page 70 and 71: UNCLASSIFIED Department of the Navy
- Page 72 and 73: UNCLASSIFIED Department of the Navy
- Page 74 and 75: UNCLASSIFIED Department of the Navy
- Page 76 and 77: UNCLASSIFIED Department of the Navy
- Page 78 and 79:
UNCLASSIFIED Department of the Navy
- Page 80 and 81:
UNCLASSIFIED Department of the Navy
- Page 82 and 83:
UNCLASSIFIED Department of the Navy
- Page 84 and 85:
UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing