UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) Military Personnel, Grand Total FY 2013 FY 2013 FY 2013 Base OCO Total ------------- ------------- ------------- Budget Activity 01: Pay and Allowances of Officers 5 Basic Pay 5,280,820 333,792 5,614,612 10 Retired Pay Accrual 1,693,841 92,875 1,786,716 25 Basic Allowance For Housing 1,827,614 110,445 1,938,059 30 Basic Allowance for Subsistence 215,691 12,957 228,648 35 Incentive Pays 187,852 3,886 191,738 40 Special Pays 444,415 30,300 474,715 45 Allowances 143,840 18,066 161,906 50 Separation Pay 48,057 1,905 49,962 55 Social Security Tax 401,119 25,535 426,654 Total Budget Activity 01 10,243,249 629,761 10,873,010 Budget Activity 02: Pay and Allowances of Enlisted 60 Basic Pay 13,056,803 705,322 13,762,125 65 Retired Pay Accrual 4,186,929 205,871 4,392,800 80 Basic Allowance for Housing 5,503,599 270,473 5,774,072 85 Incentive Pays 111,323 566 111,889 90 Special Pays 864,808 145,314 1,010,122 95 Allowances 817,845 52,936 870,781 100 Separation Pay 300,775 4,414 305,189 105 Social Security Tax 997,886 53,957 1,051,843 Total Budget Activity 02 25,839,968 1,438,853 27,278,821 Budget Activity 03: Pay and Allowances of Cadets/Midshipmen 110 Midshipmen 76,628 76,628 Total Budget Activity 03 76,628 76,628 Budget Activity 04: Subsistence of Enlisted Personnel 115 Basic Allowance for Subsistence 1,172,790 96,976 1,269,766 120 Subsistence-In-Kind 744,717 25,647 770,364 121 Family Subsistence Supplemental Allowance 63 63 Total Budget Activity 04 1,917,570 122,623 2,040,193 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:17 UNCLASSIFIED Page 7A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) Military Personnel, Grand Total FY 2011 FY 2012 FY 2012 FY 2012 Actuals Base OCO Total ------------- ------------- ------------- ------------- Budget Activity 05: Permanent Change of Station Travel 125 Accession Travel 176,367 181,002 3,847 184,849 130 Training Travel 102,090 134,188 134,188 135 Operational Travel 475,388 540,011 16,518 556,529 140 Rotational Travel 512,795 477,929 45,792 523,721 145 Separation Travel 220,100 208,291 4,611 212,902 150 Travel of Organized Units 9,303 28,053 28,053 155 Non-Temporary Storage 10,919 12,450 12,450 160 Temporary Lodging Expense 20,906 21,114 21,114 165 Other 7,254 8,957 8,957 Total Budget Activity 05 1,535,122 1,611,995 70,768 1,682,763 Budget Activity 06: Other Military Personnel Costs 170 Apprehension of Military Deserters 1,200 1,230 1,230 175 Interest on Uniformed Services Savings 2,873 2,359 2,359 180 Death Gratuities 47,301 33,300 13,800 47,100 185 Unemployment Benefits 318,029 226,717 87,819 314,536 195 Education Benefits 25,229 25,575 25,575 200 Adoption Expenses 389 348 348 210 Transportation Subsidy 13,444 11,178 11,178 212 Reserve Income Replacement Program 16 215 Partial Dislocation Allowance 234 339 339 216 SGLI Extra Hazard Payments 91,320 91,546 91,546 217 Reserve Officers Training Corps (ROTC) 22,516 25,763 25,763 218 Junior R.O.T.C 19,836 18,778 18,778 221 Stop-Loss Retroactive Payments 4,203 228 Preventive Health Allowance Demonstration Project 2,250 2,250 240 Cancelled Account Payment 414 Total Budget Activity 06 547,004 347,837 193,165 541,002 Total Military Personnel - Active 41,820,428 40,743,758 1,906,497 42,650,255 Less Reimbursables 343,662 305,288 305,288 Total Direct - Active 41,476,766 40,438,470 1,906,497 42,344,967 300 Medicare-Eligible Retiree Health Fund Contribution 2,983,817 2,932,441 2,932,441 Grand Total Direct - Active Personnel Costs 44,460,583 43,370,911 1,906,497 45,277,408 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:17 UNCLASSIFIED Page 8
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 6 and 7: UNCLASSIFIED Department of Defense
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 14 and 15: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 28 and 29: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 32 and 33: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 36 and 37: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57: UNCLASSIFIED Department of the Navy
- Page 58 and 59: UNCLASSIFIED Department of the Navy
- Page 60 and 61: UNCLASSIFIED Department of the Navy
- Page 62 and 63: UNCLASSIFIED Department of the Navy
- Page 64 and 65: UNCLASSIFIED Department of the Navy
- Page 66 and 67: UNCLASSIFIED Department of the Navy
- Page 68 and 69:
UNCLASSIFIED Department of the Navy
- Page 70 and 71:
UNCLASSIFIED Department of the Navy
- Page 72 and 73:
UNCLASSIFIED Department of the Navy
- Page 74 and 75:
UNCLASSIFIED Department of the Navy
- Page 76 and 77:
UNCLASSIFIED Department of the Navy
- Page 78 and 79:
UNCLASSIFIED Department of the Navy
- Page 80 and 81:
UNCLASSIFIED Department of the Navy
- Page 82 and 83:
UNCLASSIFIED Department of the Navy
- Page 84 and 85:
UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing