UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) S FY 2013 FY 2013 FY 2013 e Reserve Personnel, Navy Base OCO Total c ---------- ---------- ---------- - Reserve Component Training and Support 1405N 10 Pay Group A Training (15 Days & Drills 24/48) 607,595 607,595 U 1405N 20 Pay Group B Training (Backfill For Active Duty) 9,459 9,459 U 1405N 30 Pay Group F Training (Recruits) 51,028 51,028 U 1405N 60 Mobilization Training 9,037 9,037 U 1405N 70 School Training 53,791 3,966 57,757 U 1405N 80 Special Training 96,138 33,813 129,951 U 1405N 90 Administration and Support 1,009,599 1,556 1,011,155 U 1405N 100 Education Benefits 1,377 1,377 U 1405N 120 Health Profession Scholarship 60,644 60,644 U Total Budget Activity 01 1,898,668 39,335 1,938,003 Total Direct - Reserve Personnel, Navy 1,898,668 39,335 1,938,003 Medicare-Eligible Retiree Health Fund Contribution (MERHFC) Accounts 1002N 300 Reserve Personnel, Navy 141,647 141,647 U Total Reserve Navy Military Personnel Costs 2,040,315 39,335 2,079,650 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:14 UNCLASSIFIED Page 5A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) S FY 2011 FY 2012 FY 2012 FY 2012 e Reserve Personnel, Marine Corps Actuals Base OCO Total c ---------- ---------- ---------- ---------- - Reserve Component Training and Support 1108N 10 Pay Group A Training (15 Days & Drills 24/48) 225,451 224,780 224,780 U 1108N 20 Pay Group B Training (Backfill For Act Duty) 30,648 29,701 29,701 U 1108N 30 Pay Group F Training (Recruits) 116,020 116,591 116,591 U 1108N 60 Mobilization Training 2,158 2,198 2,198 U 1108N 70 School Training 18,422 13,931 5,582 19,513 U 1108N 80 Special Training 44,484 22,311 17,369 39,680 U 1108N 90 Administration and Support 211,775 216,476 373 216,849 U 1108N 95 Platoon Leader Class 12,566 11,914 11,914 U 1108N 100 Education Benefits 8,054 6,820 6,820 U Total Budget Activity 01 669,578 644,722 23,324 668,046 Total Direct - Reserve Personnel, Marine Corps 669,578 644,722 23,324 668,046 Medicare-Eligible Retiree Health Fund Contribution (MERHFC) Accounts 1003N 300 Reserve Personnel, Marine Corps 132,115 134,710 134,710 U Total Reserve Marine Corps Military Personnel Costs 801,693 779,432 23,324 802,756 Total Direct - Navy Military Appropriations 29,383,528 28,738,878 1,291,838 30,030,716 Total Direct - Navy MERHFC Accounts 2,083,080 2,042,402 2,042,402 Grand Total Direct - Navy Military Personnel Costs 31,466,608 30,781,280 1,291,838 32,073,118 Total Direct - Marine Corps Military Appropriations 14,721,602 14,279,858 681,962 14,961,820 Total Direct - Marine Corps MERHFC Accounts 1,274,436 1,260,793 1,260,793 Grand Total Direct - Marine Corps Military Personnel Costs 15,996,038 15,540,651 681,962 16,222,613 Total Direct - DoN Military Appropriations 44,105,130 43,018,736 1,973,800 44,992,536 Total Direct - DoN MERHFC Accounts 3,357,516 3,303,195 3,303,195 Grand Total Direct - DoN Military Personnel Costs 47,462,646 46,321,931 1,973,800 48,295,731 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:14 UNCLASSIFIED Page 6
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 6 and 7: UNCLASSIFIED Department of Defense
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 18 and 19: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 28 and 29: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 32 and 33: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 36 and 37: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57: UNCLASSIFIED Department of the Navy
- Page 58 and 59: UNCLASSIFIED Department of the Navy
- Page 60 and 61: UNCLASSIFIED Department of the Navy
- Page 62 and 63: UNCLASSIFIED Department of the Navy
- Page 64 and 65:
UNCLASSIFIED Department of the Navy
- Page 66 and 67:
UNCLASSIFIED Department of the Navy
- Page 68 and 69:
UNCLASSIFIED Department of the Navy
- Page 70 and 71:
UNCLASSIFIED Department of the Navy
- Page 72 and 73:
UNCLASSIFIED Department of the Navy
- Page 74 and 75:
UNCLASSIFIED Department of the Navy
- Page 76 and 77:
UNCLASSIFIED Department of the Navy
- Page 78 and 79:
UNCLASSIFIED Department of the Navy
- Page 80 and 81:
UNCLASSIFIED Department of the Navy
- Page 82 and 83:
UNCLASSIFIED Department of the Navy
- Page 84 and 85:
UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing