Left Brain Right B - the DBS Vickers Securities Equities Research
Left Brain Right B - the DBS Vickers Securities Equities Research Left Brain Right B - the DBS Vickers Securities Equities Research
Regional Equity Strategy 4Q 2009 Country Assessment 2010 Budget: Shoring up growth Expect lower deficit. The 2010 Budget will be presented in Parliament on 23 October amidst a challenging economic environment. The Prime Minister will need to steer the economy towards robust economic growth while keeping the lid on a ballooning fiscal deficit. We expect a lower deficit in 2010 at 6.8% of nominal GDP versus 8.5% this year on lower operating expenses. Higher development expenditure. To help shore up growth, we expect a record allocation of RM55b-RM58b from RM53.7b in 2009. As pump-priming remains a cornerstone to drive economic growth, there will likely be renewed emphasis on the upcoming mega projects such as the LCCT, LRT extension and Interstate Water Transfer – which should start latest by next year-end. The focus should be on implementation of these key projects and as such, we do not expect many other new mega projects. Likely another raise in tobacco tax this year. In our opinion, there is good chance of higher excise duty for cigarette makers. Historically, the government increased sin taxes for the tobacco sector in eight out of the past eleven years. Our sensitivity analysis based on excise tax increase of 10%-40% indicates that the impact to BAT’s earnings would range from -1.7% to - 18.1% for FY10F (assuming full price pass through) and our fair value would fall to a range of RM36.70 – 44.00 per share (from RM44.80) In our opinion, there is a possibility of small incremental corporate tax cut, in line with the longer term objective to attract foreign investment. However, we think chances of individual tax cuts are low. The introduction of Goods and Services Tax (GST), which will broaden the tax base, is also unlikely next year given the economy is just recovering and the required preparations for implementation. But this budget could provide a timeframe for GST implementation in the future. In terms of GDP, we expect a contraction of 2.9% in 2009 with the manufacturing sector still in contraction mode. For 2010, we forecast 4.5% growth, driven by improvement in all sectors and a big swing in manufacturing. As part of the country’s longer term growth strategy, we also look for incentives/measures to stimulate investments in R&D, education and training. This will help upgrade our manufacturing capabilities and drive growth in selected services and sectors where we can achieve leadership, such as Islamic banking/securities business. Potential beneficiaries here would include CIMB, AMMB, Maybank. Construction growth and development expenditure RM billion 60 50 40 30 20 10 - % 20 15 10 5 0 -5 -10 -15 -20 -25 -30 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 Development Expenditure 2003 2004 2005 2006 2007 2008 Construction Growth 2009F Source: Economic Report 2008/2009, Statistics Department Page 93
Regional Equity Strategy 4Q 2009 Country Assessment Expectations/wish list for 2010 Budget Sector Details Deficit Lower deficit in 2010 at 6.8% of nominal GDP versus 8.5% in 2009. Development Higher allocation of RM55b-RM58b from RM53.7b in 2009. Emphasis on implementation of key mega projects. Potential expenditure beneficiary: Construction sector; picks: IJM Corp, Gamuda. Tobacco Higher excise duty. Potential loser: BAT. Taxes Incremental corporate tax cut. Timeframe for implementation of Goods & Services Tax (GST) in future. Property Review of bumiputera policies for consistency and transparency. Redevelopment of more government land. Government to takeover provision of low-cost housing while developers contribute funds. Potential beneficiary: Property sector; picks: SP Setia, E&O, DNP. REITs Incentives to encourage cross-border acquisitions. Incentives for asset enhancement and/or asset acquisition. Relaxation of REIT ownership to encourage listing of foreign REITs in Msia. Further reduction in withholding tax. Potential beneficiary: REITs; pick: Axis REIT. Airlines Incentives such as rebates for airlines that achieve certain passenger growth. Waiver on landing charges for new foreign and existing airlines that add new destinations or flight frequencies for a number of years (after which discounts will be given). New parking charges after the first three hours of free parking. Potential beneficiary: Malaysia Airports. Financials Incentives/measures in selected sectors where we can achieve leadership such as Islamic banking/securities business. Potential beneficiaries: CIMB, AMMB, Maybank. Auto Incentives to attract foreign investment. We view it positively should the NAP offer incentives for foreign auto companies to take-up under-utilized capacity in Malaysia. Potential beneficiaries: Proton, APM. Source: DBS Vickers, various media Page 94
- Page 44 and 45: Regional Equity Strategy 4Q 2009 Co
- Page 46 and 47: Regional Equity Strategy 4Q 2009 Co
- Page 48 and 49: Regional Equity Strategy 4Q 2009 Co
- Page 50 and 51: Regional Equity Strategy 4Q 2009 Co
- Page 52 and 53: Regional Equity Strategy 4Q 2009 Co
- Page 54 and 55: Regional Equity Strategy 4Q 2009 Co
- Page 56 and 57: Regional Equity Strategy 4Q 2009 Mo
- Page 58 and 59: Regional Equity Strategy 4Q 2009 Si
- Page 60 and 61: Regional Equity Strategy 4Q 2009 SP
- Page 62 and 63: Regional Equity Strategy 4Q 2009 Su
- Page 64 and 65: Income Statement (S$ m) Balance She
- Page 66 and 67: Regional Equity Strategy 4Q 2009 Co
- Page 68 and 69: Regional Equity Strategy 4Q 2009 Co
- Page 70 and 71: Regional Equity Strategy 4Q 2009 Co
- Page 72 and 73: Regional Equity Strategy 4Q 2009 Co
- Page 74 and 75: Regional Equity Strategy 4Q 2009 Co
- Page 76 and 77: Regional Equity Strategy 4Q 2009 Co
- Page 78 and 79: Regional Equity Strategy 4Q 2009 Co
- Page 80 and 81: Regional Equity Strategy 4Q 2009 Co
- Page 82 and 83: Regional Equity Strategy 4Q 2009 Ba
- Page 84 and 85: Regional Equity Strategy 4Q 2009 Ba
- Page 86 and 87: Regional Equity Strategy 4Q 2009 Ch
- Page 88 and 89: Regional Equity Strategy 4Q 2009 Ch
- Page 90 and 91: Regional Equity Strategy 4Q 2009 MT
- Page 92 and 93: Regional Equity Strategy 4Q 2009 Co
- Page 96 and 97: Regional Equity Strategy 4Q 2009 Co
- Page 98 and 99: Regional Equity Strategy 4Q 2009 Co
- Page 100 and 101: Regional Equity Strategy 4Q 2009 Co
- Page 102 and 103: Regional Equity Strategy 4Q 2009 Co
- Page 104 and 105: Regional Equity Strategy 4Q 2009 Co
- Page 106 and 107: Regional Equity Strategy 4Q 2009 Co
- Page 108 and 109: Income Statement (RM m) Balance She
- Page 110 and 111: Regional Equity Strategy 4Q 2009 MI
- Page 112 and 113: Regional Equity Strategy 4Q 2009 Co
- Page 114 and 115: Regional Equity Strategy 4Q 2009 Co
- Page 116 and 117: Regional Equity Strategy 4Q 2009 Co
- Page 118 and 119: Regional Equity Strategy 4Q 2009 Co
- Page 120 and 121: Regional Equity Strategy 4Q 2009 Co
- Page 122 and 123: Regional Equity Strategy 4Q 2009 Co
- Page 124 and 125: Regional Equity Strategy 4Q 2009 Co
- Page 126 and 127: Regional Equity Strategy 4Q 2009 Si
- Page 128 and 129: Regional Equity Strategy 4Q 2009 Th
- Page 130 and 131: Regional Equity Strategy 4Q 2009 To
- Page 132 and 133: Regional Equity Strategy 4Q 2009 Co
- Page 134 and 135: Regional Equity Strategy 4Q 2009 Co
- Page 136 and 137: Regional Equity Strategy 4Q 2009 Co
- Page 138 and 139: Regional Equity Strategy 4Q 2009 Co
- Page 140 and 141: Income Statement (Rp bn) Balance Sh
- Page 142 and 143: Income Statement (Rp bn) Balance Sh
Regional Equity Strategy 4Q 2009<br />
Country Assessment<br />
2010 Budget: Shoring up growth<br />
Expect lower deficit. The 2010 Budget will be presented in<br />
Parliament on 23 October amidst a challenging economic<br />
environment. The Prime Minister will need to steer <strong>the</strong> economy<br />
towards robust economic growth while keeping <strong>the</strong> lid on a<br />
ballooning fiscal deficit. We expect a lower deficit in 2010 at<br />
6.8% of nominal GDP versus 8.5% this year on lower operating<br />
expenses.<br />
Higher development expenditure. To help shore up growth, we<br />
expect a record allocation of RM55b-RM58b from RM53.7b in<br />
2009. As pump-priming remains a cornerstone to drive<br />
economic growth, <strong>the</strong>re will likely be renewed emphasis on <strong>the</strong><br />
upcoming mega projects such as <strong>the</strong> LCCT, LRT extension and<br />
Interstate Water Transfer – which should start latest by next<br />
year-end. The focus should be on implementation of <strong>the</strong>se key<br />
projects and as such, we do not expect many o<strong>the</strong>r new mega<br />
projects.<br />
Likely ano<strong>the</strong>r raise in tobacco tax this year. In our opinion, <strong>the</strong>re<br />
is good chance of higher excise duty for cigarette makers.<br />
Historically, <strong>the</strong> government increased sin taxes for <strong>the</strong> tobacco<br />
sector in eight out of <strong>the</strong> past eleven years. Our sensitivity<br />
analysis based on excise tax increase of 10%-40% indicates that<br />
<strong>the</strong> impact to BAT’s earnings would range from -1.7% to -<br />
18.1% for FY10F (assuming full price pass through) and our fair<br />
value would fall to a range of RM36.70 – 44.00 per share (from<br />
RM44.80)<br />
In our opinion, <strong>the</strong>re is a possibility of small incremental<br />
corporate tax cut, in line with <strong>the</strong> longer term objective to<br />
attract foreign investment. However, we think chances of<br />
individual tax cuts are low. The introduction of Goods and<br />
Services Tax (GST), which will broaden <strong>the</strong> tax base, is also<br />
unlikely next year given <strong>the</strong> economy is just recovering and<br />
<strong>the</strong> required preparations for implementation. But this<br />
budget could provide a timeframe for GST implementation<br />
in <strong>the</strong> future.<br />
In terms of GDP, we expect a contraction of 2.9% in 2009<br />
with <strong>the</strong> manufacturing sector still in contraction mode. For<br />
2010, we forecast 4.5% growth, driven by improvement in<br />
all sectors and a big swing in manufacturing. As part of <strong>the</strong><br />
country’s longer term growth strategy, we also look for<br />
incentives/measures to stimulate investments in R&D,<br />
education and training. This will help upgrade our<br />
manufacturing capabilities and drive growth in selected<br />
services and sectors where we can achieve leadership, such<br />
as Islamic banking/securities business. Potential beneficiaries<br />
here would include CIMB, AMMB, Maybank.<br />
Construction growth and development expenditure<br />
RM billion<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
-<br />
%<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
-15<br />
-20<br />
-25<br />
-30<br />
1992<br />
1993<br />
1994<br />
1995<br />
1996<br />
1997<br />
1998<br />
1999<br />
2000<br />
2001<br />
2002<br />
Development Expenditure<br />
2003<br />
2004<br />
2005<br />
2006<br />
2007<br />
2008<br />
Construction Growth<br />
2009F<br />
Source: Economic Report 2008/2009, Statistics Department<br />
Page 93