29.11.2014 Views

Left Brain Right B - the DBS Vickers Securities Equities Research

Left Brain Right B - the DBS Vickers Securities Equities Research

Left Brain Right B - the DBS Vickers Securities Equities Research

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Regional Equity Strategy 4Q 2009<br />

Bank of China Hong Kong<br />

Bloomberg: 2388 HK | Reuters: 2388.HK<br />

BUY HK$18.56 HSI : 21,769<br />

Price Target : 12-month HK$ 20.00<br />

Potential Catalyst: Fur<strong>the</strong>r improvement in bond market and economic<br />

recovery in HK and China<br />

Analyst<br />

Jasmine Lai +852 2971 1926<br />

jasmine_lai@hk.dbsvickers.com<br />

Price Relative<br />

HK$<br />

25.70<br />

20.70<br />

15.70<br />

10.70<br />

5.70<br />

Relative Index<br />

2005 2006 2007 2008 2009<br />

Bank of China Hong Kong (LHS) Relative HSI INDEX (RHS)<br />

Forecasts and Valuation<br />

FY Dec (HK$ m)<br />

2008A 2009F 2010F 2011F<br />

Pre-prov. Profit 16,755 16,790 21,349 23,328<br />

Pre-prov. Profit Gth (%) (14) 0 27 9<br />

Pretax Profit 4,078 15,833 20,860 22,785<br />

Net Profit 3,343 12,842 16,983 18,525<br />

EPS (HK$) 0.32 1.21 1.61 1.75<br />

EPS Gth Pre Ex (%) (78) 284 32 9<br />

PE (X) 56.8 15.3 11.6 10.6<br />

DPS (HK$) 0.44 0.79 1.04 1.14<br />

Div Yield (%) 2.4 4.3 5.6 6.1<br />

BV Per Share (HK$) 7.82 8.67 9.24 9.85<br />

P/Book Value (x) 2.4 2.1 2.0 1.9<br />

ROAE (%) 3.8 14.7 17.9 18.4<br />

ROAE (ex-exceptional 3.9 14.1 17.9 18.4<br />

ROA (%) 0.27 1.14 1.45 1.51<br />

Earnings Rev (%): - - -<br />

Consensus EPS (HK$): 1.10 1.41 1.65<br />

ICB Industry: Financials<br />

ICB Sector: Banks<br />

Principal Business: Offers a range of financial products and<br />

services to retail and corporate customers and is one of <strong>the</strong> three<br />

banknote issuing banks in Hong Kong<br />

Source of all data: Company, <strong>DBS</strong>V, Bloomberg, HKEX<br />

208<br />

188<br />

168<br />

148<br />

128<br />

108<br />

88<br />

68<br />

48<br />

Tighter cooperation with parent<br />

• News about Vice Chairman selling c. 623K shares and<br />

recent exclusion from FTSE red-chip index should only<br />

have short-term negative impact on BOC HK’s share<br />

price<br />

• Closer co-operation with its parent brings in more<br />

cross-border businesses<br />

• More MTM loss write-backs possible and NIM should<br />

gradually recover<br />

• ROE will almost return to peak level by 2010,<br />

justifying fur<strong>the</strong>r re-rating<br />

More cross-border business referrals. BOC HK will continue<br />

to be a major beneficiary of rising economic integration<br />

between HK and China. This should enable its stock-broking,<br />

RMB businesses and o<strong>the</strong>r cross-border services to continue<br />

outperforming bank peers. In 1H09, BOC HK’s stock-broking<br />

fee was strong (+44% h-o-h vs industry’s +2%), thanks to<br />

referrals of mainland retail and institutional investors from<br />

parent, as well as, fund flows from China into HK. BOC HK also<br />

has niches in RMB trade settlement, trade financing and<br />

deposit-taking businesses, given it is <strong>the</strong> only designated<br />

settlement bank in HK and Macau. Besides, BOC HK can also<br />

provide cash management, custody and o<strong>the</strong>r cross-border<br />

services to corporate customers referred by its parent.<br />

Growing beyond HK in loan syndication. In early 2008,<br />

BOC HK was appointed by its parent as a Syndicated Loan<br />

Centre in <strong>the</strong> Asia Pacific. This paved way for BOC HK to<br />

expand its strength in loan syndication beyond HK, which saw<br />

<strong>the</strong> bank outdo bank peers in terms of growth in loan (+3% h-<br />

o-h) and loan fee (+59% h-o-h) during 1H09.<br />

Still cheap. We peg its target P/B at 2.2x Sep-10 book (vs 0.8-2.7x<br />

historically). BOC HK should trade well above mid-cycle P/B, given<br />

its ROE will be almost back to peak level by 2010. This will be<br />

driven by: 1) gradual NIM recovery as Hibor should normalize over<br />

time (we forecast 50bps US rate hike starting 2Q10) and 2) abovepeers<br />

growth in loan and fee in light of closer collaboration with<br />

parent. Trading at 11.6x 2010 P/E and 2.0x 2010 P/B, <strong>the</strong> counter<br />

is still cheap.<br />

At A Glance<br />

Issued Capital (m shrs) 10,573<br />

Mkt Cap (HK$m/US$m) 196,231 / 25,319<br />

Major Shareholders (%)<br />

Bank of China 66.06<br />

Free Float (%) 33.94<br />

Avg Daily Volume (m shrs) 20.9<br />

Page 80<br />

www.dbsvickers.com<br />

Refer to important disclosures at <strong>the</strong> end of this report<br />

ed- LM / sa- RM

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!