Left Brain Right B - the DBS Vickers Securities Equities Research
Left Brain Right B - the DBS Vickers Securities Equities Research Left Brain Right B - the DBS Vickers Securities Equities Research
Regional Equity Strategy 4Q 2009 Country Assessment 2010 growth (%) While we have upgraded earnings growth from 12% to 18% for 2010, EPS upgrade is slower than the region, due to 1) dilutive effect of recent rights issues and cash calls, and 2) earnings for industrial sector, a late cycle play which has yet to be upgraded. Singapore earnings are highly cyclical, with 55% exposed to domestic cyclicals (Financials, consumer discretionary) and 21% externally via industrials. As such, we expect earnings upgrade curve to be steep, in line with the V shaped recovery in Singapore and the region. Following the decrease in risk aversion since March 2009, Equity Risk premium has normalized to its long term average of 4.2%. Assuming ERP at 4.2%, our sensitivity analysis points to a further 2% upside for the FSSTI Index if our growth forecasts stay at 18% in FY2010. We arrive at a target of 2800 over the next 3 months, supported by price to book and average PE of 16x on FY10 earnings. Singapore equity risk premium 10.0 9.0 8.0 7.0 6.0 5.0 4.0 3.0 2.0 1.0 (%) 0.0 01 02 03 04 05 06 07 08 09 Source: Datastream, DBS. Earnings yield minus Singapore 10-year bond yield Potential return from Interest rate / Growth sensitivity analysis based on ERP mean revision Singapore Long Bond yield (%) 1.5 1.75 2 2.25 2.5 2.75 3 18 11% 7% 2% -2% -5% -9% -12% 23 16% 12% 7% 3% 0% -4% -7% 28 21% 17% 12% 8% 5% 1% -2% 33 26% 22% 17% 13% 10% 6% 3% 38 31% 27% 22% 18% 15% 11% 8% 43 36% 32% 27% 23% 20% 16% 13% 48 41% 37% 32% 28% 25% 21% 18% Based on our nominal GDP growth forecasts, absolute GDP level will return to pre-crisis levels by end of 2010. Assuming earnings return to pre-crisis levels, this will translate to earnings growth of 38% from current, which will lead to a 12 month target of 3160. Possible correction presents opportunities to accumulate. With valuations at mid-cycle levels, the market needs a healthy correction as it awaits clearer signs of a recovery on the economic and earnings front. In our view, the equity market in 2009 mirrors the recovery cycle in 1998. In 1998, the equity market surged 60% from its low, corrected by 1/3 in the 2Q of recovery before resuming its uptrend(see chart on Singapore market recovery in previous crisis). Assuming support at –1 standard deviation from the current average PE, the STI could potentially correct to 2275 (based on 2010 earnings). In our view, key risk factors are a) unforeseen external shocks leading to a rise in equity risk premium b) inflation concerns if commodity and oil prices continued its rise, due to supply shortage and slide in US$ c) concerns over overheating in China; and d) fear of rising interest rates given that the next move from the current low levels will be up. MSCI Singapore 12m fwd P/E (x) MSCI Forward PE 26.0 24.0 22.0 20.0 18.0 16.0 14.0 12.0 10.0 8.0 6.0 (x) 90 91 92 94 95 96 98 99 00 02 03 04 06 07 09 MSCI Singapore - 12MTH FWD PE RATIO Source: Datastream Current support 12-mth target Source: Datastream. Based on current index of 2681 and bond yield of 2% Page 47
Regional Equity Strategy 4Q 2009 Country Assessment Singapore Market Price / Book P/BV (x) 2.60 2.40 2.20 2.00 1.80 1.60 1.40 1.20 1.00 0.80 0.60 Source: Datastream, DBS Singapore market recovery trades in previous crisis – correction in the 3Q of recovery in 1998/1999 before resuming its uptrend 240 220 200 180 160 140 120 100 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 Correction in 3Q of recovery Current 2009 profile 80 -12 -10 -8 -6 -4 -2 0 2 4 6 8 10 12 Months before and after market bottomed 1998 economic recovery 1985 economic recovery 2003: fiscal and monetary easing environment 2001: tech bubble recovery STRATEGY 1. Go for yield: SPH, M1, and REITS. With the index 5% away from our target of 2800, we would rotate into stocks which provide yield support with upside from organic growth. Appended below are a list of stocks with yields of >5%, compared to the market’s average yield of 3%. SPH is our top pick, we now expect Adex growth to rise from 2% to 4% with economic recovery kicking in and an increase in adex once the integrated resorts commence in 1Q10. In addition, we expect upside surprise in its payout this quarter when it reports its final results, raising dividend yield to 6.5%. Among telcos, we prefer M1, which is a key beneficiary of the National Broadband Network offering yield of 8%. Sreits – acquisitions will spice up growth. SREITS have outperformed over the past two months, average yield hovering at its long term average of 6.5%. Despite this, yield spread is decent at >300bp and DBS’ economists expect interest rates to be low in the near term, before we see the first sign of a rise in interest rates in 2Q10. Upside for SREITS’ yield comes from acquisition potential as well as improvements in operational performance. Indeed, the recent re-rating was sparked off by stronger than expected results in 2Q, demonstrating the resilience of these assets. REITS which are primed for acquisitions are Fraser Centrepoint, CDL HT, Parkway REIT and Mapletree Logistics Trust. Source: Datastream, DBS Vickers Stock picks with div yields (>US$1 bn, > 5% yield and buys) FYE Mkt Price Target ROE Company Cap (S$) Price % PE (x) EV/EBITDA (x) P/BV (x) Div Yld (%) (S$m) 17-Sep (S$) Upside Rcmd 09F 10F 09F 10F 09F 10F 09F 09F Suntec REIT Dec 1,824 1.12 1.23 10% Buy 14.3x 18.0x 18.3x 18.7x 0.5x 0.6x 9.5% 4% A-REIT Mar 3,385 1.81 1.84 2% Buy 12.5x 14.0x 15.6x 15.6x 1.0x 1.1x 8.4% 8% StarHub Limited Dec 3,700 2.16 2.50 16% Buy 11.7x 11.7x 6.6x 6.4x 31.4x 29.6x 8.3% 280% MobileOne Dec 1,593 1.78 2.05 15% Buy 10.9x 10.2x 5.9x 5.5x 6.4x 5.7x 7.6% 66% Singapore Post Mar 1,772 0.92 1.05 14% Buy 12.0x 11.7x 9.1x 9.0x 7.1x 6.4x 6.8% 65% Venture Corporation Dec 2,526 9.21 9.40 2% Buy 15.3x 14.1x 9.5x 8.7x 1.3x 1.3x 5.4% 9% SPH Aug 5,907 3.71 4.21 13% Buy 14.9x 13.3x 10.2x 9.6x 2.9x 2.7x 5.4% 19% Source: DBS Vickers Page 48
- Page 1: Equity Strategy and Large Cap Stock
- Page 4 and 5: Regional Equity Strategy 4Q 2009 Ta
- Page 6 and 7: Regional Equity Strategy 4Q 2009 St
- Page 8 and 9: Regional Equity Strategy 4Q 2009 St
- Page 10 and 11: Regional Equity Strategy 4Q 2009 St
- Page 12 and 13: Regional Equity Strategy 4Q 2009 St
- Page 14 and 15: Regional Equity Strategy 4Q 2009 St
- Page 16 and 17: Regional Equity Strategy 4Q 2009 St
- Page 18 and 19: Regional Equity Strategy 4Q 2009 St
- Page 20 and 21: Regional Equity Strategy 4Q 2009 St
- Page 22 and 23: Regional Equity Strategy 4Q 2009 St
- Page 24 and 25: Regional Equity Strategy 4Q 2009 St
- Page 26 and 27: Regional Equity Strategy 4Q 2009 St
- Page 28 and 29: Regional Equity Strategy 4Q 2009 St
- Page 30 and 31: Regional Equity Strategy 4Q 2009 St
- Page 32 and 33: Regional Equity Strategy 4Q 2009 St
- Page 34 and 35: Regional Equity Strategy 4Q 2009 St
- Page 36 and 37: Regional Equity Strategy 4Q 2009 St
- Page 38 and 39: Regional Equity Strategy 4Q 2009 St
- Page 40 and 41: Regional Equity Strategy 4Q 2009 Re
- Page 42 and 43: Regional Equity Strategy 4Q 2009 Co
- Page 44 and 45: Regional Equity Strategy 4Q 2009 Co
- Page 46 and 47: Regional Equity Strategy 4Q 2009 Co
- Page 50 and 51: Regional Equity Strategy 4Q 2009 Co
- Page 52 and 53: Regional Equity Strategy 4Q 2009 Co
- Page 54 and 55: Regional Equity Strategy 4Q 2009 Co
- Page 56 and 57: Regional Equity Strategy 4Q 2009 Mo
- Page 58 and 59: Regional Equity Strategy 4Q 2009 Si
- Page 60 and 61: Regional Equity Strategy 4Q 2009 SP
- Page 62 and 63: Regional Equity Strategy 4Q 2009 Su
- Page 64 and 65: Income Statement (S$ m) Balance She
- Page 66 and 67: Regional Equity Strategy 4Q 2009 Co
- Page 68 and 69: Regional Equity Strategy 4Q 2009 Co
- Page 70 and 71: Regional Equity Strategy 4Q 2009 Co
- Page 72 and 73: Regional Equity Strategy 4Q 2009 Co
- Page 74 and 75: Regional Equity Strategy 4Q 2009 Co
- Page 76 and 77: Regional Equity Strategy 4Q 2009 Co
- Page 78 and 79: Regional Equity Strategy 4Q 2009 Co
- Page 80 and 81: Regional Equity Strategy 4Q 2009 Co
- Page 82 and 83: Regional Equity Strategy 4Q 2009 Ba
- Page 84 and 85: Regional Equity Strategy 4Q 2009 Ba
- Page 86 and 87: Regional Equity Strategy 4Q 2009 Ch
- Page 88 and 89: Regional Equity Strategy 4Q 2009 Ch
- Page 90 and 91: Regional Equity Strategy 4Q 2009 MT
- Page 92 and 93: Regional Equity Strategy 4Q 2009 Co
- Page 94 and 95: Regional Equity Strategy 4Q 2009 Co
- Page 96 and 97: Regional Equity Strategy 4Q 2009 Co
Regional Equity Strategy 4Q 2009<br />
Country Assessment<br />
Singapore Market Price / Book<br />
P/BV<br />
(x)<br />
2.60<br />
2.40<br />
2.20<br />
2.00<br />
1.80<br />
1.60<br />
1.40<br />
1.20<br />
1.00<br />
0.80<br />
0.60<br />
Source: Datastream, <strong>DBS</strong><br />
Singapore market recovery trades in previous crisis –<br />
correction in <strong>the</strong> 3Q of recovery in 1998/1999 before<br />
resuming its uptrend<br />
240<br />
220<br />
200<br />
180<br />
160<br />
140<br />
120<br />
100<br />
90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09<br />
Correction in<br />
3Q of recovery<br />
Current 2009<br />
profile<br />
80<br />
-12 -10 -8 -6 -4 -2 0 2 4 6 8 10 12<br />
Months before and after market bottomed<br />
1998 economic<br />
recovery<br />
1985<br />
economic<br />
recovery<br />
2003: fiscal and<br />
monetary<br />
easing<br />
environment<br />
2001: tech<br />
bubble recovery<br />
STRATEGY<br />
1. Go for yield: SPH, M1, and REITS. With <strong>the</strong> index 5%<br />
away from our target of 2800, we would rotate into stocks<br />
which provide yield support with upside from organic<br />
growth. Appended below are a list of stocks with yields of<br />
>5%, compared to <strong>the</strong> market’s average yield of 3%. SPH is<br />
our top pick, we now expect Adex growth to rise from 2%<br />
to 4% with economic recovery kicking in and an increase in<br />
adex once <strong>the</strong> integrated resorts commence in 1Q10. In<br />
addition, we expect upside surprise in its payout this quarter<br />
when it reports its final results, raising dividend yield to<br />
6.5%.<br />
Among telcos, we prefer M1, which is a key beneficiary of<br />
<strong>the</strong> National Broadband Network offering yield of 8%.<br />
Sreits – acquisitions will spice up growth. SREITS have<br />
outperformed over <strong>the</strong> past two months, average yield<br />
hovering at its long term average of 6.5%. Despite this,<br />
yield spread is decent at >300bp and <strong>DBS</strong>’ economists<br />
expect interest rates to be low in <strong>the</strong> near term, before we<br />
see <strong>the</strong> first sign of a rise in interest rates in 2Q10. Upside<br />
for SREITS’ yield comes from acquisition potential as well as<br />
improvements in operational performance. Indeed, <strong>the</strong><br />
recent re-rating was sparked off by stronger than expected<br />
results in 2Q, demonstrating <strong>the</strong> resilience of <strong>the</strong>se assets.<br />
REITS which are primed for acquisitions are Fraser<br />
Centrepoint, CDL HT, Parkway REIT and Mapletree Logistics<br />
Trust.<br />
Source: Datastream, <strong>DBS</strong> <strong>Vickers</strong><br />
Stock picks with div yields (>US$1 bn, > 5% yield and buys)<br />
FYE Mkt Price Target ROE<br />
Company Cap (S$) Price % PE (x) EV/EBITDA (x) P/BV (x) Div Yld (%)<br />
(S$m) 17-Sep (S$) Upside Rcmd 09F 10F 09F 10F 09F 10F 09F 09F<br />
Suntec REIT Dec 1,824 1.12 1.23 10% Buy 14.3x 18.0x 18.3x 18.7x 0.5x 0.6x 9.5% 4%<br />
A-REIT Mar 3,385 1.81 1.84 2% Buy 12.5x 14.0x 15.6x 15.6x 1.0x 1.1x 8.4% 8%<br />
StarHub Limited Dec 3,700 2.16 2.50 16% Buy 11.7x 11.7x 6.6x 6.4x 31.4x 29.6x 8.3% 280%<br />
MobileOne Dec 1,593 1.78 2.05 15% Buy 10.9x 10.2x 5.9x 5.5x 6.4x 5.7x 7.6% 66%<br />
Singapore Post Mar 1,772 0.92 1.05 14% Buy 12.0x 11.7x 9.1x 9.0x 7.1x 6.4x 6.8% 65%<br />
Venture Corporation Dec 2,526 9.21 9.40 2% Buy 15.3x 14.1x 9.5x 8.7x 1.3x 1.3x 5.4% 9%<br />
SPH Aug 5,907 3.71 4.21 13% Buy 14.9x 13.3x 10.2x 9.6x 2.9x 2.7x 5.4% 19%<br />
Source: <strong>DBS</strong> <strong>Vickers</strong><br />
Page 48