Notes to the Financial Statements - Swissco Holdings Limited
Notes to the Financial Statements - Swissco Holdings Limited Notes to the Financial Statements - Swissco Holdings Limited
Notes to the Financial Statements For the financial year ended 31 December 2009 18. Property, plant and equipment Group Vessels/ barges $ Leasehold building $ Motor vehicles $ Furniture, fittings and computers $ Plant and equipment $ Vessels under construction $ Building under construction $ Total $ Cost At 1 January 2009 85,464,421 3,093,195 820,632 107,284 2,808,777 48,459,956 1,058,800 141,813,065 Additions 85,795 – – 34,160 32,000 34,424,538 701,302 35,277,795 Disposals (15,437,184) – (3,402) – (28,981) – – (15,469,567) Transferred from vessels under construction 55,682,522 – – – – (55,682,522) – – Transferred from building under construction – 1,477,986 – 144,661 – – (1,622,647) – At 31 December 2009 125,795,554 4,571,181 817,230 286,105 2,811,796 27,201,972 137,455 161,621,293 Accumulated depreciation At 1 January 2009 6,278,953 2,053,500 474,878 68,464 1,463,566 – – 10,339,361 Depreciation 7,428,453 106,609 97,881 24,612 363,559 – – 8,021,114 Disposals (1,641,770) – (2,700) – (28,152) – – (1,672,622) At 31 December 2009 12,065,636 2,160,109 570,059 93,076 1,798,973 – – 16,687,853 Net book value At 31 December 2009 113,729,918 2,411,072 247,171 193,029 1,012,823 27,201,972 137,455 144,933,440 Group Vessels/ barges $ Leasehold building $ Motor vehicles $ Furniture, fittings and computers $ Plant and equipment $ Vessels under construction $ Building under construction $ Total $ Cost At 1 January 2008 52,712,817 3,093,195 1,447,324 88,860 2,750,563 32,089,319 – 92,182,078 Additions 2,501 – 94,000 18,424 770,714 56,056,837 1,058,800 58,001,276 Disposals (6,937,097) – (720,692) – (712,500) – – (8,370,289) Transferred from vessels under construction 39,686,200 – – – – (39,686,200) – – At 31 December 2008 85,464,421 3,093,195 820,632 107,284 2,808,777 48,459,956 1,058,800 141,813,065 Accumulated depreciation At 1 January 2008 3,096,197 1,845,563 684,977 57,373 1,458,040 – – 7,142,150 Depreciation 3,900,373 207,937 113,961 11,091 413,264 – – 4,646,626 Disposals (717,617) – (324,060) – (407,738) – – (1,449,415) At 31 December 2008 6,278,953 2,053,500 474,878 68,464 1,463,566 – – 10,339,361 Net book value At 31 December 2008 79,185,468 1,039,695 345,754 38,820 1,345,211 48,459,956 1,058,800 131,473,704 Swissco International Limited Annual Report 2009 62
Notes to the Financial Statements For the financial year ended 31 December 2009 18. Property, plant and equipment (continued) A motor vehicle with carrying amount of $39,680 (2008: $55,040) is registered in the name of an employee who holds it in trust for the Group. The leasehold building and vessels of the Group with a total carrying amount of $31,270,729 (2008: $33,199,235) are pledged as securities for bank borrowings (Note 20). Additions during 2008 include motor vehicles of $94,000 acquired under finance leases. The carrying amounts of motor vehicles and plant and equipment held under finance leases are $207,181 (2008: $285,401) and $Nil (2008: $28,461) respectively at the balance sheet date. 19. Trade and other payables Group Company 2009 2008 2009 2008 $ $ $ $ Trade payables - Non-related parties 5,191,015 6,324,890 – – Other payables - Non-related parties 47,979 306,627 – – - Other related parties 35,953 51,166 – – 83,932 357,793 – – Payables for purchase of property, plant and equipment 1,483,417 6,331,462 – – Accrual for directors’ fees and performances bonus 5,653,934 5,099,000 5,653,934 5,099,000 Other accruals for operating expenses 4,816,740 2,959,699 608,013 558,552 Deposits received 1,574,459 2,407,751 – – 18,803,497 23,480,595 6,261,947 5,657,552 Other related parties comprise controlling shareholders of the Company and a company controlled by the controlling shareholders of the Company. The non-trade payables due to other related parties are unsecured, interest-free and are repayable on demand. 63 Annual Report 2009 Swissco International Limited
- Page 13 and 14: Fleet Composition Our fleet has gro
- Page 15 and 16: Operations Review Our vessels AHT B
- Page 17 and 18: SW Marine (M) Sdn Bhd 49% PT Swissc
- Page 19 and 20: Board of Directors Mr Phillip Chan
- Page 21 and 22: Key Management Mr Sam Kwai Hoong Ch
- Page 23 and 24: Corporate Governance Report Swissco
- Page 25 and 26: Corporate Governance Report The NC
- Page 27 and 28: Corporate Governance Report Executi
- Page 29 and 30: Corporate Governance Report The Aud
- Page 31 and 32: Directors' Report For the financial
- Page 33 and 34: Directors' Report For the financial
- Page 35 and 36: Directors' Report For the financial
- Page 37 and 38: Statement by Directors For the fina
- Page 39 and 40: Consolidated Statement of Comprehen
- Page 41 and 42: Consolidated Statement of Changes i
- Page 43 and 44: Notes to the Financial Statements F
- Page 45 and 46: Notes to the Financial Statements F
- Page 47 and 48: Notes to the Financial Statements F
- Page 49 and 50: Notes to the Financial Statements F
- Page 51 and 52: Notes to the Financial Statements F
- Page 53 and 54: Notes to the Financial Statements F
- Page 55 and 56: Notes to the Financial Statements F
- Page 57 and 58: Notes to the Financial Statements F
- Page 59 and 60: Notes to the Financial Statements F
- Page 61 and 62: Notes to the Financial Statements F
- Page 63: Notes to the Financial Statements F
- Page 67 and 68: Notes to the Financial Statements F
- Page 69 and 70: Notes to the Financial Statements F
- Page 71 and 72: Notes to the Financial Statements F
- Page 73 and 74: Notes to the Financial Statements F
- Page 75 and 76: Notes to the Financial Statements F
- Page 77 and 78: Notes to the Financial Statements F
- Page 79 and 80: Notes to the Financial Statements F
- Page 81 and 82: Notes to the Financial Statements F
- Page 83 and 84: Notes to the Financial Statements F
- Page 85 and 86: Notes to the Financial Statements F
- Page 87 and 88: Statistics of Shareholdings As at 1
- Page 89 and 90: Notice of Sixth Annual General Meet
- Page 91 and 92: Notice of Sixth Annual General Meet
- Page 93 and 94: NOTES 1. A member entitled to atten
<strong>Notes</strong><br />
<strong>to</strong> <strong>the</strong> <strong>Financial</strong> <strong>Statements</strong><br />
For <strong>the</strong> financial year ended 31 December 2009<br />
18. Property, plant and equipment (continued)<br />
A mo<strong>to</strong>r vehicle with carrying amount of $39,680 (2008: $55,040) is registered in <strong>the</strong> name of an employee<br />
who holds it in trust for <strong>the</strong> Group.<br />
The leasehold building and vessels of <strong>the</strong> Group with a <strong>to</strong>tal carrying amount of $31,270,729 (2008:<br />
$33,199,235) are pledged as securities for bank borrowings (Note 20).<br />
Additions during 2008 include mo<strong>to</strong>r vehicles of $94,000 acquired under finance leases. The carrying<br />
amounts of mo<strong>to</strong>r vehicles and plant and equipment held under finance leases are $207,181 (2008:<br />
$285,401) and $Nil (2008: $28,461) respectively at <strong>the</strong> balance sheet date.<br />
19. Trade and o<strong>the</strong>r payables<br />
Group<br />
Company<br />
2009 2008 2009 2008<br />
$ $ $ $<br />
Trade payables<br />
- Non-related parties 5,191,015 6,324,890 – –<br />
O<strong>the</strong>r payables<br />
- Non-related parties 47,979 306,627 – –<br />
- O<strong>the</strong>r related parties 35,953 51,166 – –<br />
83,932 357,793 – –<br />
Payables for purchase of property,<br />
plant and equipment 1,483,417 6,331,462 – –<br />
Accrual for direc<strong>to</strong>rs’ fees and<br />
performances bonus 5,653,934 5,099,000 5,653,934 5,099,000<br />
O<strong>the</strong>r accruals for operating expenses 4,816,740 2,959,699 608,013 558,552<br />
Deposits received 1,574,459 2,407,751 – –<br />
18,803,497 23,480,595 6,261,947 5,657,552<br />
O<strong>the</strong>r related parties comprise controlling shareholders of <strong>the</strong> Company and a company controlled by <strong>the</strong><br />
controlling shareholders of <strong>the</strong> Company.<br />
The non-trade payables due <strong>to</strong> o<strong>the</strong>r related parties are unsecured, interest-free and are repayable on<br />
demand.<br />
63 Annual Report 2009 <strong>Swissco</strong> International <strong>Limited</strong>