22.11.2014 Views

Download - Siemens Pakistan

Download - Siemens Pakistan

Download - Siemens Pakistan

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

146 Notes to the Financial Statements<br />

27. PROFIT ON SALE OF DISCONTINUED OPERATIONS 2008 2007<br />

Note (Rupees in ‘000)<br />

Consideration received - . 2,450,694<br />

Identifiable (assets) / liabilities disposed off<br />

Property, plant and equipment - . (101,729)<br />

Intangible assets<br />

(including goodwill of Rs 374.340 million) - . (377,321)<br />

Long-term receivables and prepayments - . (6,711)<br />

Inventories - . (226,529)<br />

Trade receivables - . (523,334)<br />

Other receivables - . (47,305)<br />

Employees' long service bonus - . 1,103<br />

Trade and other payables - . 751,902<br />

Provisions - . 205,167<br />

Net assets disposed off - . (324,757)<br />

Profit on sale of discontinued operations - . 2,125,937<br />

Income tax on above - . (628,309)<br />

- . 1,497,628<br />

28. BASIC AND DILUTED EARNINGS PER SHARE<br />

Profit for the year 1,679,068 2,481,322<br />

(No. of shares)<br />

Weighted average number of ordinary shares 8,247,037 8,247,037<br />

(Rupees)<br />

Basic and diluted earnings per share 203.60 300.87<br />

29. CASH GENERATED FROM OPERATIONS 2008 2007<br />

(Rupees in ‘000)<br />

Profit before tax including profit on sale<br />

of discontinued operations 2,564,203 4,090,511<br />

Adjustment for non-cash expenses and other items:<br />

Depreciation and amortisation 211,231 225,112<br />

Profit on sale of property, plant and equipment (15,606) (15,796)<br />

Profit on sale of discontinued operations - . (2,125,937)<br />

Other non-current liabilities 10,086 2,785<br />

Gratuity expense 29,267 22,436<br />

Long-term receivables and prepayments (25,553) (516,717)<br />

Deferred liability - . (46,891)<br />

Retention money payable (17,269) 35,436<br />

Financial expenses 253,792 293,334<br />

Financial income (126,822) (258,878)<br />

Working capital changes 29.1 1,229,927 (2,818,018)<br />

4,113,256 (1,112,623)<br />

29.1 Working capital changes<br />

Increase in current assets<br />

Inventories (1,421,941) (940,931)<br />

Trade receivables (4,493,234) (1,808,827)<br />

Other receivables (664,309) (727,165)<br />

(6,579,484) (3,476,923)<br />

Increase in current liabilities<br />

Trade and other payables 6,917,119 131,561<br />

Provisions 892,292 527,344<br />

7,809,411 658,905<br />

1,229,927 (2,818,018)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!