Corporate Presentation November 1, 2011 - Avalon Rare Metals
Corporate Presentation November 1, 2011 - Avalon Rare Metals
Corporate Presentation November 1, 2011 - Avalon Rare Metals
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
30<br />
<strong>2011</strong> Updated RPA Prefeasibility Study:<br />
Summary of Financial Analysis<br />
Financial Analysis<br />
Original PFS<br />
Pre-Tax<br />
(CAD$)<br />
After-Tax<br />
(CAD$)<br />
Updated PFS<br />
Pre-Tax<br />
(CAD$)<br />
After-Tax<br />
(CAD$)<br />
Internal Rate of Return 14% 12% 39% 34%<br />
Net Cash Flow<br />
Net Present Value @ 8%<br />
Net Present Value @ 10%<br />
●<br />
$2.1<br />
billion<br />
$428<br />
million<br />
$246<br />
million<br />
$1.5<br />
billion<br />
$6.08 billion $4.48 billion<br />
$236<br />
million<br />
$2.22 billion $1.61 billion<br />
$97<br />
million<br />
$1.77 billion $1.27 billion<br />
Based on Probable Mineral Reserves resources of 14,539,167 tonnes defined from January <strong>2011</strong> updated<br />
resources, including high-grade subzones<br />
● Expected revenues are based on the following price assumptions in USD per kilogram: TREO = $46.33,<br />
ZrO₂ = $3.77, Nb₂O₅ = $55.86, Ta₂O₅ = $255.63<br />
●<br />
20 Mine Life. 1 year ramp-up to full 2,000 tpd production rate.