Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Five Year Summary<br />
Consolidated Profit and Loss Account<br />
2004 2005 2006 2007 2008<br />
US$m US$m US$m US$m US$m<br />
Revenue 336.8 399.2 404.6 529.5 530.0<br />
Operating profit 43.4 60.4 121.9 107.7 86.2<br />
Net financing charges (27.5 ) (22.4 ) (15.2 ) (16.4 ) (17.0 )<br />
Share of results of associates and joint ventures 12.6 8.7 13.0 22.9 15.3<br />
Gains on disposal of associates – 52.3 – 16.0 –<br />
Profit before tax 28.5 99.0 119.7 130.2 84.5<br />
Tax (4.8 ) (24.8 ) (39.5 ) (22.8 ) (18.3 )<br />
Profit for the year 23.7 74.2 80.2 107.4 66.2<br />
Profit attributable to shareholders 28.5 77.2 80.0 108.2 67.1<br />
Profit/(Loss) attributable to minority interests (4.8 ) (3.0 ) 0.2 (0.8 ) (0.9 )<br />
23.7 74.2 80.2 107.4 66.2<br />
Earnings per share (US¢) 3.35 8.14 8.28 11.16 6.84<br />
Dividends per share (US¢) 1.00 1.50 3.00 6.00 7.00<br />
Consolidated Balance Sheet<br />
Intangible assets 223.4 218.1 219.7 223.4 232.3<br />
Tangible assets 752.1 684.0 882.5 995.0 860.8<br />
Associates and joint ventures 258.6 174.0 190.0 204.6 155.5<br />
Other investments 2.4 2.5 2.7 3.1 3.9<br />
Loans receivable – 43.0 12.0 3.4 4.8<br />
Pension assets 22.9 22.8 27.1 34.0 6.6<br />
Deferred tax assets 7.8 9.9 27.4 27.5 16.5<br />
Other non-current assets – 5.5 2.9 0.2 –<br />
Net current assets/(liabilities) (32.3 ) 202.1 289.8 443.7 490.0<br />
Long-term borrowings (497.1 ) (471.6 ) (575.1 ) (663.9 ) (653.9 )<br />
Deferred tax liabilities (38.2 ) (49.8 ) (72.9 ) (107.7 ) (85.8 )<br />
Pension liabilities (1.7 ) (1.7 ) (1.5 ) (0.1 ) –<br />
Other non-current liabilities (6.0 ) – (0.2 ) (2.9 ) (19.2 )<br />
Net operating assets 691.9 838.8 1,004.4 1,160.3 1,011.5<br />
Share capital 42.6 48.3 48.4 48.7 49.2<br />
Share premium 89.0 158.8 160.3 163.5 168.9<br />
Revenue and other reserves 552.1 628.0 792.0 940.1 788.3<br />
Shareholders’ funds 683.7 835.1 1,000.7 1,152.3 1,006.4<br />
Minority interests 8.2 3.7 3.7 8.0 5.1<br />
Capital employed 691.9 838.8 1,004.4 1,160.3 1,011.5<br />
Net asset value per share (US$) 0.80 0.87 1.03 1.18 1.02<br />
Consolidated Cash Flow Statement<br />
Cash flows from operating activities 47.1 72.6 62.4 129.5 123.9<br />
Cash flows from investing activities (28.4 ) 43.3 (38.0 ) 38.4 (57.3 )<br />
Net cash flow before financing activities 18.7 115.9 24.4 167.9 66.6<br />
Cash flow per share from operating activities (US¢) 5.53 7.65 6.46 13.35 12.63<br />
Annual Report 2008 77