10.07.2012 Views

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Five Year Summary<br />

Consolidated Profit and Loss Account<br />

2004 2005 2006 2007 2008<br />

US$m US$m US$m US$m US$m<br />

Revenue 336.8 399.2 404.6 529.5 530.0<br />

Operating profit 43.4 60.4 121.9 107.7 86.2<br />

Net financing charges (27.5 ) (22.4 ) (15.2 ) (16.4 ) (17.0 )<br />

Share of results of associates and joint ventures 12.6 8.7 13.0 22.9 15.3<br />

Gains on disposal of associates – 52.3 – 16.0 –<br />

Profit before tax 28.5 99.0 119.7 130.2 84.5<br />

Tax (4.8 ) (24.8 ) (39.5 ) (22.8 ) (18.3 )<br />

Profit for the year 23.7 74.2 80.2 107.4 66.2<br />

Profit attributable to shareholders 28.5 77.2 80.0 108.2 67.1<br />

Profit/(Loss) attributable to minority interests (4.8 ) (3.0 ) 0.2 (0.8 ) (0.9 )<br />

23.7 74.2 80.2 107.4 66.2<br />

Earnings per share (US¢) 3.35 8.14 8.28 11.16 6.84<br />

Dividends per share (US¢) 1.00 1.50 3.00 6.00 7.00<br />

Consolidated Balance Sheet<br />

Intangible assets 223.4 218.1 219.7 223.4 232.3<br />

Tangible assets 752.1 684.0 882.5 995.0 860.8<br />

Associates and joint ventures 258.6 174.0 190.0 204.6 155.5<br />

Other investments 2.4 2.5 2.7 3.1 3.9<br />

Loans receivable – 43.0 12.0 3.4 4.8<br />

Pension assets 22.9 22.8 27.1 34.0 6.6<br />

Deferred tax assets 7.8 9.9 27.4 27.5 16.5<br />

Other non-current assets – 5.5 2.9 0.2 –<br />

Net current assets/(liabilities) (32.3 ) 202.1 289.8 443.7 490.0<br />

Long-term borrowings (497.1 ) (471.6 ) (575.1 ) (663.9 ) (653.9 )<br />

Deferred tax liabilities (38.2 ) (49.8 ) (72.9 ) (107.7 ) (85.8 )<br />

Pension liabilities (1.7 ) (1.7 ) (1.5 ) (0.1 ) –<br />

Other non-current liabilities (6.0 ) – (0.2 ) (2.9 ) (19.2 )<br />

Net operating assets 691.9 838.8 1,004.4 1,160.3 1,011.5<br />

Share capital 42.6 48.3 48.4 48.7 49.2<br />

Share premium 89.0 158.8 160.3 163.5 168.9<br />

Revenue and other reserves 552.1 628.0 792.0 940.1 788.3<br />

Shareholders’ funds 683.7 835.1 1,000.7 1,152.3 1,006.4<br />

Minority interests 8.2 3.7 3.7 8.0 5.1<br />

Capital employed 691.9 838.8 1,004.4 1,160.3 1,011.5<br />

Net asset value per share (US$) 0.80 0.87 1.03 1.18 1.02<br />

Consolidated Cash Flow Statement<br />

Cash flows from operating activities 47.1 72.6 62.4 129.5 123.9<br />

Cash flows from investing activities (28.4 ) 43.3 (38.0 ) 38.4 (57.3 )<br />

Net cash flow before financing activities 18.7 115.9 24.4 167.9 66.6<br />

Cash flow per share from operating activities (US¢) 5.53 7.65 6.46 13.35 12.63<br />

Annual Report 2008 77

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!