10.07.2012 Views

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

Mandarin Oriental International Limited - Mandarin Oriental Hotel ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

In its financial statements, the Group has<br />

presented leasehold land payments at cost less<br />

accumulated amortization over the period of the<br />

lease, which is the recommended IFRS treatment.<br />

However, as there is a significant difference<br />

between the fair market value of the Group’s<br />

two Hong Kong properties and their value as<br />

presented in the financial statements, the Group<br />

has also presented supplementary financial<br />

information which takes into account the fair<br />

market value of these leasehold interests.<br />

The two key measurements affected by the<br />

recognition of the fair market value of these<br />

leasehold interests are net asset value per share<br />

and gearing.The necessary adjustment to<br />

shareholders’ funds/net assets is set out below:<br />

2005 2004<br />

Per share Per share<br />

US$m US$ US$m US$<br />

Shareholders’ funds/net assets 835 0.87 684 0.80<br />

Add: revaluation surplus<br />

relating to hotel properties<br />

held on leasehold 610 0.63 487 0.57<br />

Adjusted shareholders’<br />

funds/net assets 1,445 1.50 1,171 1.37<br />

Net debt of US$311 million was 22% of adjusted<br />

shareholders’ funds at the end of 2005, compared<br />

with net debt of US$517 million which was 44%<br />

of adjusted shareholders’ funds at 31st December<br />

2004. On an IFRS basis, gearing was 37% at<br />

31st December 2005 and 76% at the end of 2004.<br />

Depreciation of hotel buildings<br />

The Directors have presented funds from<br />

operations (‘FFO’) figures to enable comparison<br />

with other hotel companies with substantial<br />

real estate interests. FFO is defined as profit<br />

attributable to shareholders excluding<br />

depreciation of hotel buildings, net of relevant<br />

deferred tax and minority interests. FFO for<br />

the year ended 31st December 2005 was<br />

US$90.4 million compared with US$40.6 million<br />

in 2004.A reconciliation of profit attributable to<br />

shareholders to FFO is as follows:<br />

Profit attributable to<br />

2005 2004<br />

Per share Per share<br />

US$m US¢ US$m US¢<br />

shareholders 77.2 8.14 28.5 3.35<br />

Depreciation of buildings,<br />

net of deferred tax and<br />

minority interests 13.2 1.39 12.1 1.42<br />

Funds from operations 90.4 9.53 40.6 4.77<br />

John R Witt<br />

Finance Director<br />

23rd February 2006<br />

ANNUAL REPORT 2005 25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!