Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
Mandarin Oriental International Limited - Mandarin Oriental Hotel ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
In its financial statements, the Group has<br />
presented leasehold land payments at cost less<br />
accumulated amortization over the period of the<br />
lease, which is the recommended IFRS treatment.<br />
However, as there is a significant difference<br />
between the fair market value of the Group’s<br />
two Hong Kong properties and their value as<br />
presented in the financial statements, the Group<br />
has also presented supplementary financial<br />
information which takes into account the fair<br />
market value of these leasehold interests.<br />
The two key measurements affected by the<br />
recognition of the fair market value of these<br />
leasehold interests are net asset value per share<br />
and gearing.The necessary adjustment to<br />
shareholders’ funds/net assets is set out below:<br />
2005 2004<br />
Per share Per share<br />
US$m US$ US$m US$<br />
Shareholders’ funds/net assets 835 0.87 684 0.80<br />
Add: revaluation surplus<br />
relating to hotel properties<br />
held on leasehold 610 0.63 487 0.57<br />
Adjusted shareholders’<br />
funds/net assets 1,445 1.50 1,171 1.37<br />
Net debt of US$311 million was 22% of adjusted<br />
shareholders’ funds at the end of 2005, compared<br />
with net debt of US$517 million which was 44%<br />
of adjusted shareholders’ funds at 31st December<br />
2004. On an IFRS basis, gearing was 37% at<br />
31st December 2005 and 76% at the end of 2004.<br />
Depreciation of hotel buildings<br />
The Directors have presented funds from<br />
operations (‘FFO’) figures to enable comparison<br />
with other hotel companies with substantial<br />
real estate interests. FFO is defined as profit<br />
attributable to shareholders excluding<br />
depreciation of hotel buildings, net of relevant<br />
deferred tax and minority interests. FFO for<br />
the year ended 31st December 2005 was<br />
US$90.4 million compared with US$40.6 million<br />
in 2004.A reconciliation of profit attributable to<br />
shareholders to FFO is as follows:<br />
Profit attributable to<br />
2005 2004<br />
Per share Per share<br />
US$m US¢ US$m US¢<br />
shareholders 77.2 8.14 28.5 3.35<br />
Depreciation of buildings,<br />
net of deferred tax and<br />
minority interests 13.2 1.39 12.1 1.42<br />
Funds from operations 90.4 9.53 40.6 4.77<br />
John R Witt<br />
Finance Director<br />
23rd February 2006<br />
ANNUAL REPORT 2005 25