<strong>Sierra</strong> <strong>Club</strong> <strong>of</strong> <strong>Canada</strong>, British Columbia <strong>Chapter</strong> Statement <strong>of</strong> Operations December 31, <strong>2005</strong> Operating Fund Restricted Funds Program Capital Total Total <strong>2005</strong> Fund Fund <strong>2005</strong> 2004 Revenue <strong>Sierra</strong> <strong>Club</strong> <strong>of</strong> British Columbia Foundation (Note 5) $ 197,033 $ 653,099 $ - $ 850,132 $ 636,804 Contributions from other notfor-pr<strong>of</strong>it organizations 17,374 50,399 - 67,773 234,322 Donations 1,969 - 1,969 6,238 Event revenue, net 150 4,218 - 4,368 6,044 Government contracts and grants 307,972 - 307,972 415,725 Interest 1,150 - - 1,150 11,079 Membership dues 8,683 - - 8,683 10,513 Other 21,989 137,333 - 159,322 121,981 Product sales 2,229 3,316 - 5,545 5,696 248,608 1,158,306 - 1,406,914 1,448,402 Expenditures Advertising and promotion 1,198 10,754 - 11,952 2,918 Bank charges 1,347 101 - 1,448 701 Depreciation - - 11,463 11,463 10,662 GAIA joint projects (Note 7) - 47,438 - 47,438 105,999 Insurance, licences and dues 552 2,006 - 2,559 4,802 Office - 23,564 - 23,565 29,927 Other 2,387 12,258 - 14,645 9,465 Pr<strong>of</strong>essional fees 6,600 3,199 - 9,799 9,569 Rent and utilities - 59,950 - 59,950 69,601 <strong>Sierra</strong> <strong>Club</strong> groups - 886 - 886 10,439 <strong>Sierra</strong> report and printing e publications - 25,772 - 25,773 28,573 Subcontractors and consultants - 248,331 - 248,331 290,980 Supplies 12,275 7,924 - 20,199 23,777 Telephone and conferences 6,722 8,587 - 15,309 13,998 Travel and Conferences 15,376 106,945 - 122,321 156,246 Wages and benefits 109,563 638,642 - 748,204 735,971 156,020 1,196,357 11,463 1,363,840 1,503,628 Excess (deficiency) <strong>of</strong> revenue over expenditures $ 92,588 $ (38,051) $ (11,463) $ 43,074 $ (55,226) 28 See accompanying notes to the financial statements.
<strong>Sierra</strong> <strong>Club</strong> <strong>of</strong> <strong>Canada</strong>, British Columbia <strong>Chapter</strong> Statement <strong>of</strong> Changes in Fund Balances December 31, <strong>2005</strong> Operating Funds <strong>2005</strong> Restricted Funds Program Fund Capital Fund Total <strong>2005</strong> Total 2004 Balance, beginning <strong>of</strong> year $ (90,184) $ 109,381 $ 37,381 $ 56,578 $ 111,804 Excess (deficiency) <strong>of</strong> revenue over expenditures 92,588 (38,051) (11,463) 43,074 (55,226) Investment in Capital Assets - - 2,428 2,428 - Balance, end <strong>of</strong> year $ 2,404 $ 71,330 $ 28,346 $ 102,080 $ 56,578 Program Fund Revenue Operating Fund Revenue See accompanying notes to the financial statements. 29