30.10.2014 Views

2012 Budget - South Suburban Parks and Recreation

2012 Budget - South Suburban Parks and Recreation

2012 Budget - South Suburban Parks and Recreation

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>South</strong> <strong>Suburban</strong> Park <strong>and</strong> <strong>Recreation</strong> District<br />

Capital Request<br />

<strong>2012</strong>-2016<br />

<strong>2012</strong> <strong>Budget</strong> 2013 2014 2015 2016<br />

Small rotary mower 25,000<br />

Sprayer 30,000<br />

Topdresser 15,000<br />

Tri-plex mowers 30,000<br />

Utility trailers 5,000 5,000<br />

Walking greens mowers 20,000 20,000<br />

Workman utility vehicle 25,000<br />

Subtotals, Littleton Golf Course 15,000 536,500 174,500 114,200 172,000<br />

Family Sports Golf Course<br />

Alarm- Maint. Building 25,000<br />

Asphalt repairs 5,000 10,000 10,000 10,000<br />

Cart path additions #6, #1, #4, #9 6,000 6,000 6,000 6,000<br />

Driving Range Blower 6,600<br />

L<strong>and</strong>scape rock 5,000 5,000 5,000 5,000<br />

Mini Golf Update 15,000 15,000 15,000<br />

Paving road behind DR tee 25,000<br />

Putting green improvements 10,000 5,000<br />

Sports dome snow removal improvements 2,500 2,500<br />

Tree Replacements <strong>and</strong> additions 5,000 5,000 10,000 10,000<br />

Equipment<br />

Fairway Aerator 25,000<br />

Fairway Unit 45,000<br />

Greens Aerator 25,000<br />

Pick-up 25,000<br />

Rotary Rough Mower 45,000<br />

Rotary Trim mower 28,000<br />

S<strong>and</strong> Rake 20,000<br />

Trailers 5,000 5,000<br />

Tri-plex Mower 25,000 25,000<br />

Utility Vehicles 20,000<br />

Subtotals, Family Sports Golf Course 51,600 176,500 113,500 96,000 86,000<br />

TOTAL Golf Courses 1,072,492 2,482,100 1,051,500 654,700 878,300<br />

<strong>Parks</strong> Department<br />

# 106 Chevrolet S-10 Blazer 36,950<br />

# 112: Dodge 1/2 Ton Truck 23,450<br />

# 116 Chevrolet S-10 Pickup 19,650<br />

# 117 Ford 1/2 Ton Pickup 22,950<br />

# 118 Chevrolet S-10 Pickup 27,250<br />

# 338 International Dump Truck 80,000<br />

Additional trash cans (36) <strong>and</strong> recycling (12) 5,700 5,700 2,500 1,000<br />

Aerator for ATV 3,400<br />

Asphalt crack filling privatization 25,000<br />

Asphalt Repairs Parking Lots 80,476 100,000 150,000 150,000 150,000<br />

Athletic Field Renovations 35,000 35,000 35,000 35,000<br />

Backstop replacement - Altair 6,000 12,000 12,000 12,000<br />

Bemis fence <strong>and</strong> l<strong>and</strong>scape improvements 25,280<br />

Billy Goat mowers (2 at SPP) 2,000 2,000<br />

Booster Pump Upgrade - Ketring 32,000<br />

Bridge Replacements 10,000 10,000 10,000 10,000<br />

Carson Nature Center Exterior Stairs 12,500<br />

Carson Nature Center Fire Monitoring 2,900<br />

289

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!