11.10.2014 Views

Appropriations Request - Texas Department of Public Safety

Appropriations Request - Texas Department of Public Safety

Appropriations Request - Texas Department of Public Safety

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

3.A. STRATEGY REQUEST<br />

8200 Regular Session, Agency Submission, Version 1<br />

Automated Budget and Evaluation System <strong>of</strong><strong>Texas</strong> (ABEST)<br />

DATE:<br />

TIME:<br />

812112010<br />

1:41:01PM<br />

Agency code: 405<br />

Agency name: <strong>Department</strong> <strong>of</strong><strong>Public</strong> <strong>Safety</strong><br />

GOAL: Combat Crime and Terrorism Statewide Goal/Benchmark: 5<br />

OBJECTIVE: Reduce Impact <strong>of</strong> Organized Crime Service Categories:<br />

,<br />

STRATEGY: 2 Criminal Interdiction Service: 34 Income: A.2 Age: 8.3<br />

CODE DESCRIPTION Exp 2009 Est 2010 Bud 2011 BL2012 BL2013<br />

00.405.006 NAT'LASSET SEIZURE SO $2,390,787 SO $0 SO<br />

16.579.008 DOMESTIC MARIJUANA ERADIC $61,465 $49,210 $70,000 S70,000 $70,000<br />

97.036.000 <strong>Public</strong> Assistance Grants $1 I 1,504 $11,685 SO $0 SO<br />

CFDA Subtotal, Fund 555 $172,969 $2,451,682 $70,000 $70,000 $70,000<br />

SUBTOTAL, MOF (FEDERAL FUNDS) $172,969 $2,451,682 $70,000 $70,000 $70,000<br />

Method <strong>of</strong> Financing:<br />

6 State Highway Fund $9,570,178 S9,497,504 $10,865,693 $10,677,25 I $10,677,251<br />

666 Appropriated Receipts $29,392 $29,189 $24,376 $24,376 $24,376<br />

777 Interagency Contracts $51,359 $49,977 $45,523 $50,741 $50,741<br />

SUBTOTAL, MOF (OTHER FUNDS) $9,650,929 $9,576,670 $10,935,592 SJ0,752,368 $10,752,368<br />

Rider <strong>Appropriations</strong>:<br />

555 Federal Funds<br />

3 1 Additional Capital Budget Authority $5,313,958 $0<br />

TOTAL, RIDER & UNEXPENDED BALANCES APPROP $5,313,958 SO<br />

TOTAL, METHOD OF FINANCE (INCLUDING RIDERS) $16,441,432 $11,127,475<br />

TOTAL, METHOD OF FINANCE (EXCLUDING RIDERS) SI0.054,668 S12,35O,352 $11,327,592 $11,127,474 $11,127,475<br />

FU LL TIME EQUIVALENT POSITIONS: 83.0 89.3 93.0 93.0 93.0<br />

STRATEGY DESCRIPTION AND JUSTIFICATION:<br />

42

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!