11.10.2014 Views

Appropriations Request - Texas Department of Public Safety

Appropriations Request - Texas Department of Public Safety

Appropriations Request - Texas Department of Public Safety

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

4.C. EXCEPTIONAL ITEMS STRATEGY REQUEST<br />

82nd Regular Session, Agency Submission, Version I<br />

Automated Budget and Evaluation System <strong>of</strong><strong>Texas</strong> (ABEST)<br />

DATE:<br />

TIME:<br />

812112010<br />

2:29:02PM<br />

Agency Code: 405<br />

Agency name:<br />

<strong>Department</strong> <strong>of</strong> <strong>Public</strong> <strong>Safety</strong><br />

GOAL:<br />

4 Regulatory and Agency Services<br />

Statewide Goal/Benchmark:<br />

5 - I<br />

OBJECTIVE:<br />

I<br />

Law Enforcement Services<br />

Service Categories:<br />

STRATEGY:<br />

I<br />

Training Academy and Development<br />

Service: 34<br />

Income:<br />

A.2<br />

Age: B.3<br />

CODE<br />

DESCRIPTION<br />

Exep 2012<br />

Exep 2013<br />

OBJECfS OF EXPENSE:<br />

1001 SALARIES AND WAGES<br />

1002 OTHER PERSONNEL COSTS<br />

2002 FUELS AND LUBRICANTS<br />

2005 TRAVEL<br />

2009 OTHER OPERATING EXPENSE<br />

Total, Objects <strong>of</strong> Expense<br />

METHOD OF FINANCING:<br />

4,299,501<br />

4,607<br />

9,910<br />

366,111<br />

1,759,278<br />

56/439,407<br />

3,463,205<br />

4,607<br />

10,576<br />

284,117<br />

1,365,710<br />

$5,128,215<br />

I General Revenue Fund<br />

6 State Highway Fund<br />

Total, Method <strong>of</strong> Finance<br />

EXCEPTIONAL ITEM(S) INCLUDED IN STRATEGY:<br />

6,434,800<br />

4,607<br />

56,439,407<br />

5,123,608<br />

4,607<br />

Five Percent General Revenue Recovery<br />

Salary Variance for Schedule A and B Employees<br />

Commissioned Officer Compensation (Schedule C)<br />

Commissioned Expanded Work Week<br />

Gasoline Variance<br />

Recruit School<br />

Commissioned Position Stipends<br />

3~4

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!