minutes board of supervisors, harrison county, mississippi minute ...

Harrison County
Trinity Yachts
Item No.1 Item Description
Pay Application Summary
CDBG Project Number
R-l03-024-02-KED
Contract Material Labor Unit Contract Contract Contract Previous Pay Current Pay Remaining
Units
Qty Unit Price Price Materia~ Cost Labor Cost Amount Requests Request Balance
Mobiliza,ion 1 Is $243,000.00 $24,000.00 $243,000.00 $24,000.00 $267, 000.00 $267,000.00 $000
De-Mobilization 1 Is $5,000.00 $24,000.00 $5,000.00 $24,000.00 $29,000.00 $29,000.00
I
I
Pipe Pilings 9547 If $170.00 $60.00 $1,622,990,00 $572,820.00 $2,195,810.00 $1,997,090.00 $198,720.00 $0.00
I
Pile Ca p Concrete 361 cy $420.00 $1,780.00 $151,620.00 $642,580.00 $794,200.00 $99,275.00 $448,723.00 $246,202.00
Sheet Pile 135 tn $3,150.00 $1,050.00 $425,250.00 $141,750.00 $557,000.00 $567,000.00 $0.00
Reinforcing Steel 50 tn $1,500.00 $4,100.00 $75,000.00 $205,000.00 $280,00000 $130,944.50 $133,745.35 $15,310.15
I(oncrete Fill for Pipe Pile 892 cy $105.00 $105.CO $93,660.00 $93,660.00 $187,320,00 $71,181.60 $ 116,138.40 $000
I
I Fa bricated PI ate Colu mn
226 to $3,900.00 $1,540.00
Steel
$881,400.00 $348,040.00 $1,229,440.00 I $185,314.12 $163,743.23 5880,382.65
Fabricated Plate Beam
Steef
Elevated Walkway
Concrete - C.I.P.
I
I
115 tn $3,950.00 $2,70000 $454,250.00 $310,500.00 $764,750.00 $13,417.85 $170,961.47 $580,370.68
61 cy $450.00 $1,950.00 $27,450.00 $118,950.00 $146,400.00 $73,200.00 $73,200.00 $0.00
oredge SPOil 6500 cy $0.00 $29.40 $0.00 $191,100.00 $191,100.00 $191,100.00 $0.00
Roof Truss Steel 158 tn $3,800.00 $1,710.00 $600,400.00 $270,180.00 $870,580.00 $78,901.50 $131,433.74 $660,244,76
Girt Steel 41 tn $2,330.00 $1,670.00 $95,53000 $68,470.00 $164,000.00 $15,941.38 $36,648.50 $111,410.12
Purlin Steel 57 tn $2,430.00 51,570.00 $138,510.00 $89,490.00 $228,000.00 $38,384.13 $62,487.98 $127,127.89
I
Hot Rolled Stiuctural Steel 123 tn $3,030.00 $1,91000 $372,690.00 $234,930.00 $607,620.00 $89,195.50 $57,409.32 $461,014.18
Roofing 41200 sf $2.80 $3.20 $115,360.00 $131,840.00 $247,200.00 $247,200.00
Siding 19000 sf $2.30 $5.30 $43,700.00 $100,700.00 $144,400.00 $144,400.00
TOTAL PAGE 1 $5,345,810.00 $3,568,010.00 $8,913,820.00 $3,626,846.58 $1,784,310.99 $3,502,662.43
• •