27.09.2014 Views

Full Version - Essential Energy

Full Version - Essential Energy

Full Version - Essential Energy

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Notes to the Financial Statements<br />

for the year ended 30 June 2005<br />

NOTE 21. NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 2005<br />

Consolidated<br />

Corporation<br />

2005 2004 2005 2004<br />

$’000 $’000 $’000 $’000<br />

(a) Components of Cash<br />

Cash on Hand 91 93 91 83<br />

Cash at Bank/(Overdraft) (4,608) (9,371) (4,619) (9,371)<br />

Investment securities 1,343 11,433 1,343 11,433<br />

(3,174) 2,155 (3,185) 2,145<br />

(b) Reconciliation of operating profit from ordinary activities after income tax expense to cash provided<br />

by operating activities<br />

86<br />

Profit from Ordinary Activities after Income Tax Expense 98,719 78,339 97,036 75,273<br />

Consolidation Adustment - (2,252) - -<br />

Items classified as investing/finance activities:<br />

(Profit)/loss on sale of property, plant and equipment (814) (1,373) (814) (1,373)<br />

Net Community Service Obligation expense 6 179 6 179<br />

Deferred Interest 1,019 - 1,019 -<br />

Non-cash items:<br />

Amounts set aside to provisions (2,969) 60,785 (2,469) 60,785<br />

Depreciation 145,256 127,887 140,961 123,606<br />

Amortisation 2,947 2,981 1,063 1,097<br />

Write down of non-current assets 1,470 - 1,470 -<br />

Prepaid superannuation (13,241) (6,403) (13,241) (6,403)<br />

Increase/(decrease) in deferred taxes payable 10,390 20,919 10,390 17,102<br />

Changes in assets and liabilities during the financial year:<br />

(Increase)/decrease in unread meters (35,880) (39,057) (35,880) (39,057)<br />

(Increase)/decrease in receivables 7,633 (16,443) 9,881 (10,672)<br />

(Increase)/decrease in inventories (441) (593) (441) (593)<br />

(Increase)/decrease in prepayments and other current assets (19,602) (3,027) (19,602) (2,926)<br />

(Increase)/decrease in operating non-current receivables 58 892 58 892<br />

(Increase)/decrease in other operating non-current assets (18,251) (7,143) (18,260) 397<br />

Increase/(decrease) in operating payables 17,306 33,199 17,921 33,896<br />

Increase/(decrease) in customer deposits (1,741) 1,416 (1,741) 1,416<br />

Increase/(decrease) in other operating liabilities 649 (58) 1,005 (702)<br />

Net cash provided by operating activities 192,514 250,248 188,362 252,917<br />

COUNTRY ENERGY ANNUAL REPORT 2004–2005

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!