08.09.2014 Views

2013-2014 budget - City of Syracuse

2013-2014 budget - City of Syracuse

2013-2014 budget - City of Syracuse

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

311<br />

<strong>2013</strong>-<strong>2014</strong> SYRACUSE CITY SCHOOL DISTRICT ADOPTED BUDGET<br />

14200 Legal<br />

2011-2012 2012-<strong>2013</strong> <strong>2013</strong>-<strong>2014</strong><br />

Actual<br />

Adopted<br />

Adopted<br />

Expenditures 1 FTE 2 Budget 3 FTE Budget 3<br />

14300 Personnel<br />

4430 Legal Services $ 447,217<br />

- $ 400,000<br />

- $ 400,000<br />

1015 Senior Administrative Staff $ 62,429 1.00 $ 152,951 1.00 $ 152,951<br />

1030 Director 235,245 1.00 102,371 4.00 414,172<br />

1090 Assistant Director 302,342 3.00 303,680 - -<br />

1370 Coordinator 50,523 1.00 61,841 2.00 149,597<br />

1500 Certified Support Staff 483,280 8.00 565,482 9.75 697,348<br />

1600 Support Staff Non Certified - 2.00 108,503 2.00 117,482<br />

1800 Clerical 497,612 11.50 474,570 10.50 442,355<br />

1820 Overtime 23,877 - 17,650 - 17,650<br />

1850 Extension/Extra Certified 33,401 - 18,000 - 18,000<br />

4070 Consultant 7,629 - 8,125 - 8,125<br />

4190 Data Access Subscription 65 - - - -<br />

4280 Advertising 17,015 - 20,500 - 180,500<br />

4450 Contract Services 48,375 - 52,005 - 417,320<br />

4740 In-District Staff Travel 902 - 2,420 - 2,420<br />

4750 Out-<strong>of</strong>-District Staff Travel 1,056 - 32,500 - 32,500<br />

4810 Career Ladder Plan 231,497 - 275,000 - 225,000<br />

4840 BOCES Services - - - - 52,005<br />

4980 Contractual Membership 115 - 715 - 700<br />

5010 Office Supplies & Equipment 12,380 - 16,200 - 18,500

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!