2013-2014 budget - City of Syracuse

2013-2014 budget - City of Syracuse 2013-2014 budget - City of Syracuse

syracuse.ny.us
from syracuse.ny.us More from this publisher
08.09.2014 Views

146 DEPARTMENT OF PUBLIC WORKS DIVISION OF WASTE COLLECTION, RECYCLING AND DISPOSAL 01.81600 2011/2012 2012/2013 2012/2013 2013/2014 DETAIL ANALYSIS OBJECT OF EXPENDITURE Actual Authorized Projected Adopted 100 PERSONAL SERVICES 101 Salaries $114,017 $113,581 $113,581 $113,731 102 Wages $2,675,363 $2,784,019 $2,727,862 $2,807,758 103 Temporary Services $18,456 $12,000 $18,620 $18,000 104 Overtime $135,683 $100,000 $125,890 $120,000 110 Uniform Allowance $14,700 $16,450 $14,875 $16,450 152 Light Duty $0 $10,000 $8,500 $8,500 Totals: $2,958,219 $3,036,050 $3,009,328 $3,084,439 200 EQUIPMENT 202 Office Equipment and Furnishings $0 $500 $500 $500 Totals: $0 $500 $500 $500 400 CONTRACTUAL EXPENSES 403 Office Supplies $0 $500 $500 $500 405 Functional Operating Supplies & Expenses $6,164 $9,455 $9,456 $9,576 408 Uniforms $34,356 $25,372 $26,596 $30,186 415 Rental, Professional & Contractual Services $2,847,240 $3,236,673 $2,800,000 $3,323,859 416 Travel, Training and Development $577 $600 $600 $570 419 Public Information Fund $0 $700 $0 $0 491 Less: Reimbursement From Other Funds $0 ($5,000) $0 $0 493 Less: Reimbursement From Sweeping and Flushing $0 ($142,571) ($107,285) ($186,000) Totals: $2,888,337 $3,125,729 $2,729,867 $3,178,691 TOTAL: $5,846,556 $6,162,279 $5,739,695 $6,263,630

147 PERSONAL SERVICE DETAILS DEPARTMENT OF PUBLIC WORKS DIVISION OF WASTE COLLECTION, RECYCLING AND DISPOSAL 01.81600 Position Grade Rate 2012/2013 Budget Number of Positions 2013/2014 Budget Superintendent of Waste Collection Accountant II 16M 15 $47,329-$64,837 $49,679-$56,181 1 1 1 1 Subtotal 2 2 Sanitation Crewleader Motor Equipment Operator I Sanitation Worker 23 8 5 $18.32 $14.92-$15.78 $14.46-$15.33 5 50 36 5 50 36 Temporary Services Subtotal 91 91 Laborer FLAT $8.00/Hr 2 6 Subtotal 2 6 GRAND TOTAL 95 99

147<br />

PERSONAL SERVICE DETAILS<br />

DEPARTMENT OF PUBLIC WORKS<br />

DIVISION OF WASTE COLLECTION, RECYCLING AND DISPOSAL<br />

01.81600<br />

Position Grade Rate<br />

2012/<strong>2013</strong><br />

Budget<br />

Number <strong>of</strong> Positions<br />

<strong>2013</strong>/<strong>2014</strong><br />

Budget<br />

Superintendent <strong>of</strong> Waste Collection<br />

Accountant II<br />

16M<br />

15<br />

$47,329-$64,837<br />

$49,679-$56,181<br />

1<br />

1<br />

1<br />

1<br />

Subtotal 2 2<br />

Sanitation Crewleader<br />

Motor Equipment Operator I<br />

Sanitation Worker<br />

23<br />

8<br />

5<br />

$18.32<br />

$14.92-$15.78<br />

$14.46-$15.33<br />

5<br />

50<br />

36<br />

5<br />

50<br />

36<br />

Temporary Services<br />

Subtotal 91 91<br />

Laborer FLAT $8.00/Hr 2 6<br />

Subtotal 2 6<br />

GRAND TOTAL 95 99

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!