08.09.2014
•
Views
66 EXECUTIVE DEPARTMENT OFFICE OF MANAGEMENT AND BUDGET DIVISION OF BUDGET I. Program Responsibilities: The Division of Budget prepares and administers the annual budget, performs management and productivity improvement studies for all departments, prepares and administers a six year capital program, and manages all serial bonds issued. This division prepares recommendations concerning fiscal policy, budgeting, staffing and establishes operating procedures. Also, the Division of Budget provides support and assistance to the Office of Personnel while negotiating contracts with the various bargaining units and recommends actions on the filling of all positions that become vacant. II. Major Functions III. Cost of Function as a % of Total Budget IV. Activity Indicators V. 2011/2012 Actual VI. 2012/2013 Estimate VII. 2013/2014 Anticipated Financial Management/Planning 77% City Department Budgets Analyzed, Prepared & Reviewed Multi-Year Capital Improvement Program Prepared Annual Allotment Schedule Prepared Financial Impact Statements Budget Amendments Monthly Revenue and Expenditure Status Reports Multi-Year Financial Plan Mid-Year Budget Report 47 1 1 23 5 12 1 1 47 1 1 24 11 12 1 1 47 1 1 23 6 12 1 1 Management and Productivity 14% Analysis & Review of Budget Adjustments 752 850 800 Capital Finance/Debt Planning 9% Bonding and Fund Investment Notes Issued/Reviewed Serial Bonds Issued Projects Being Financed Review and Analysis of Debt Service 3 3 25 33 3 1 25 33 4 2 28 33
67 EXECUTIVE DEPARTMENT OFFICE OF MANAGEMENT AND BUDGET DIVISION OF BUDGET 01.13400 2011/2012 2012/2013 2012/2013 2013/2014 DETAIL ANALYSIS OBJECT OF EXPENDITURE Actual Authorized Projected Adopted 100 PERSONAL SERVICES 101 Salaries $296,981 $296,819 $296,819 $297,791 Totals: $296,981 $296,819 $296,819 $297,791 400 CONTRACTUAL SERVICES 403 Office Supplies $382 $1,000 $900 $1,200 415 Rental, Professional & Contractual Services $35,565 $57,303 $55,810 $60,293 416 Travel, Training & Development $1,203 $1,200 $1,200 $2,500 Totals: $37,150 $59,503 $57,910 $63,993 TOTAL: $334,131 $356,322 $354,729 $361,784
-
Page 1 and 2:
Fellow Syracusans: April 8, 2013 Pu
-
Page 3 and 4:
- A wage freeze for City employees,
-
Page 5 and 6:
C I T Y O F S Y R A C U S E, N E W
-
Page 7 and 8:
THE CITY OF SYRACUSE 2013/2014 GENE
-
Page 9 and 10:
TABLE OF CONTENTS Part I Part II Co
-
Page 11:
TABLE OF CONTENTS Department of Par
-
Page 15:
iii COMBINED CITY AND SCHOOL DISTRI
-
Page 18 and 19:
vi HOW THE MONEY WILL BE USED 2013/
-
Page 20 and 21:
viii TAX RATE 2012/2013 2013/2014 D
-
Page 22 and 23:
x 2013/2014 GENERAL CITY BUDGET $30
-
Page 24 and 25:
xii GENERAL CITY-SUMMARY OF APPROPR
-
Page 26 and 27:
xiv GENERAL CITY-SUMMARY OF APPROPR
-
Page 28 and 29:
xvi GENERAL CITY-COMPARISON OF ESTI
-
Page 30 and 31:
xviii GENERAL CITY-COMPARISON OF ES
-
Page 32 and 33:
xx CITY OF SYRACUSE: DEBT SERVICE A
-
Page 34 and 35:
xxii CITY OF SYRACUSE: DEBT SERVICE
-
Page 36 and 37:
xxiv CITY OF SYRACUSE: DEBT SERVICE
-
Page 38 and 39:
xxvi CITY OF SYRACUSE: DEBT SERVICE
-
Page 40 and 41:
xxviii CITY OF SYRACUSE: DEBT SERVI
-
Page 42 and 43:
xxx CITY OF SYRACUSE: DEBT SERVICE
-
Page 44 and 45:
xxxii CDBG year - 38 (5/1/13-4/30/1
-
Page 47 and 48:
3 SUMMARY OF APPROPRIATIONS 2013/20
-
Page 49 and 50:
5 SUMMARY OF APPROPRIATIONS 2013/20
-
Page 51 and 52:
7 ESTIMATED REVENUES OTHER THAN REA
-
Page 53 and 54:
9 ESTIMATED REVENUES OTHER THAN REA
-
Page 55 and 56:
11 ESTIMATED REVENUES OTHER THAN RE
-
Page 57 and 58:
13 ESTIMATED REVENUES OTHER THAN RE
-
Page 59 and 60:
15 ESTIMATED REVENUES OTHER THAN RE
-
Page 61:
NARRATIVE SUMMARY OF REVENUE ACCOUN
-
Page 64 and 65:
20 01.1085 PILOT- SYRACUSE UNIVERSI
-
Page 66 and 67:
22 01.1590 DOME STADIUM REIMBURSEME
-
Page 68 and 69:
24 01.2547 GAMES OF CHANCE - LICENS
-
Page 70 and 71:
26 01.2557 BOARD OF ZONING APPEALS:
-
Page 72 and 73:
28 01.2001 PARK FEES AND CONCESSION
-
Page 74 and 75:
30 FIRE 01.1538 FIRE DEPARTMENT REI
-
Page 76 and 77:
32 PUBLIC WORKS 01.1710 CHARGES FOR
-
Page 78 and 79:
34 01.1733 ONCENTER PARKING GARAGE:
-
Page 80 and 81:
36 USE OF MONEY AND PROPERTY 01.240
-
Page 82 and 83:
38 01.3521 AID & INCENTIVES FOR MUN
-
Page 84 and 85:
40 AVIATION ENTERPRISE FUND OTHER A
-
Page 86 and 87:
42 SEWER FUND SEWER RENTS: This rep
-
Page 89 and 90:
NYS - Real Property System Assessor
-
Page 91:
47 NEW YORK STATE DEPARTMENT OF TAX
-
Page 95 and 96:
51 COMMON COUNCIL I. Program Respon
-
Page 97 and 98:
53 PERSONAL SERVICE DETAILS COMMON
-
Page 99 and 100:
55 CITIZEN REVIEW BOARD 01.10500 20
-
Page 101 and 102:
57 EXECUTIVE DEPARTMENT SUMMARY OF
-
Page 103 and 104:
59 EXECUTIVE DEPARTMENT OFFICE OF T
-
Page 105 and 106:
61 EXECUTIVE DEPARTMENT OFFICE OF A
-
Page 107 and 108:
63 PERSONAL SERVICE DETAILS EXECUTI
-
Page 109:
65 EXECUTIVE DEPARTMENT OFFICE OF P
-
Page 113 and 114:
69 EXECUTIVE DEPARTMENT OFFICE OF M
-
Page 115 and 116:
71 EXECUTIVE DEPARTMENT OFFICE OF M
-
Page 117 and 118:
73 PERSONAL SERVICE DETAILS OFFICE
-
Page 119 and 120:
75 EXECUTIVE DEPARTMENT OFFICE OF P
-
Page 121 and 122:
77 PERSONAL SERVICE DETAILS EXECUTI
-
Page 123 and 124:
79 EXECUTIVE DEPARTMENT BUREAU OF R
-
Page 125 and 126:
81 EXECUTIVE DEPARTMENT BUREAU OF I
-
Page 127 and 128:
83 PERSONAL SERVICE DETAILS EXECUTI
-
Page 129 and 130:
85 DEPARTMENT OF FINANCE BUREAU OF
-
Page 131 and 132:
87 DEPARTMENT OF FINANCE BUREAU OF
-
Page 133 and 134:
89 DEPARTMENT OF FINANCE BUREAU OF
-
Page 135 and 136:
91 FINANCE DEPARTMENT BUREAU OF ACC
-
Page 137 and 138:
93 DEPARTMENT OF FINANCE PARKING VI
-
Page 139 and 140:
95 PERSONAL SERVICE DETAILS DEPARTM
-
Page 141 and 142:
97 DEPARTMENT OF AUDIT 01.13200 201
-
Page 143 and 144:
99 CITY CLERK'S OFFICE I. Program R
-
Page 145 and 146:
101 PERSONAL SERVICE DETAILS CITY C
-
Page 147 and 148:
103 DEPARTMENT OF ASSESSMENT 01.135
-
Page 149 and 150:
105 DEPARTMENT OF LAW I. Program Re
-
Page 151 and 152:
107 DEPARTMENT OF LAW 01.14200 2011
-
Page 153 and 154:
109 DEPARTMENT OF NEIGHBORHOOD & BU
-
Page 155 and 156:
111 DEPARTMENT OF NEIGHBORHOOD & BU
-
Page 157 and 158:
113 DEPARTMENT OF NEIGHBORHOOD & BU
-
Page 159 and 160:
115 DEPARTMENT OF NEIGHBORHOOD & BU
-
Page 161 and 162:
117 DEPARTMENT OF NEIGHBORHOOD & BU
-
Page 163 and 164:
119 DEPARTMENT OF ENGINEERING TECHN
-
Page 165 and 166:
121 DEPARTMENT OF ENGINEERING TECHN
-
Page 167 and 168:
123 DEPARTMENT OF PUBLIC WORKS SUMM
-
Page 169 and 170:
125 DEPARTMENT OF PUBLIC WORKS MAIN
-
Page 171 and 172:
127 PERSONAL SERVICE DETAILS DEPART
-
Page 173 and 174:
129 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 175 and 176:
131 PERSONAL SERVICE DETAILS DEPART
-
Page 177 and 178:
133 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 179 and 180:
135 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 181 and 182:
137 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 183 and 184:
139 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 185 and 186:
141 PERSONAL SERVICE DETAILS DEPART
-
Page 187 and 188:
143 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 189 and 190:
145 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 191 and 192:
147 PERSONAL SERVICE DETAILS DEPART
-
Page 193 and 194:
149 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 195 and 196:
151 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 197 and 198:
153 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 199 and 200:
155 DEPARTMENT OF FIRE SUMMARY OF A
-
Page 201 and 202:
157 DEPARTMENT OF FIRE MAIN FIRE 01
-
Page 203 and 204:
159 DEPARTMENT OF FIRE FIRE PREVENT
-
Page 205 and 206:
161 PERSONAL SERVICE DETAILS DEPART
-
Page 207 and 208:
163 DEPARTMENT OF FIRE AIRPORT CRAS
-
Page 209 and 210:
165 DEPARTMENT OF FIRE FIRE EMS 01.
-
Page 211 and 212:
167 DEPARTMENT OF POLICE GENERAL SE
-
Page 213 and 214:
169 DEPARTMENT OF POLICE GENERAL SE
-
Page 215 and 216:
171 DEPARTMENT OF POLICE GENERAL SE
-
Page 217 and 218:
173 PERSONAL SERVICE DETAILS DEPART
-
Page 219 and 220:
175 DEPARTMENT OF POLICE UNIFORM BU
-
Page 221 and 222:
177 DEPARTMENT OF POLICE UNIFORM BU
-
Page 223 and 224:
179 DEPARTMENT OF POLICE UNIFORM BU
-
Page 225 and 226:
181 DEPARTMENT OF PARKS, RECREATION
-
Page 227 and 228:
183 DEPARTMENT OF PARKS, RECREATION
-
Page 229 and 230:
185 DEPARTMENT OF PARKS, RECREATION
-
Page 231 and 232:
187 DEPARTMENT OF PARKS, RECREATION
-
Page 233 and 234:
189 DEPARTMENT OF PARKS, RECREATION
-
Page 235 and 236:
191 DEPARTMENT OF PARKS, RECREATION
-
Page 237 and 238:
193 DEPARTMENT OF PARKS, RECREATION
-
Page 239 and 240:
195 DEPARTMENT OF PARKS, RECREATION
-
Page 241 and 242:
197 PERSONAL SERVICE DETAILS DEPART
-
Page 243 and 244:
199 TEMPORARY PERSONAL SERVICE DETA
-
Page 245 and 246:
201 TEMPORARY PERSONAL SERVICE DETA
-
Page 247 and 248:
203 DEPARTMENT OF PARKS, RECREATION
-
Page 249:
205 PERSONAL SERVICE DETAILS DEPART
-
Page 253 and 254:
209 SPECIAL OBJECTS OF EXPENSE 2011
-
Page 255:
DEBT SERVICE AND CAPITAL APPROPRIAT
-
Page 258 and 259:
214 GENERAL FUND DEBT SERVICE SUMMA
-
Page 260 and 261:
216 SERIAL BONDS-PRINCIPAL GENERAL
-
Page 262 and 263:
218 GENERAL FUND DEBT SERVICE SERIA
-
Page 264 and 265:
220 GENERAL FUND DEBT SERVICE SERIA
-
Page 266 and 267:
222 GENERAL FUND DEBT SERVICE SERIA
-
Page 268 and 269:
224 GENERAL FUND DEBT SERVICE SERIA
-
Page 270 and 271:
226 GENERAL FUND DEBT SERVICE SERIA
-
Page 272 and 273:
228 GENERAL FUND DEBT SERVICE SERIA
-
Page 274 and 275:
230 GENERAL FUND DEBT SERVICE SERIA
-
Page 276 and 277:
232 GENERAL FUND DEBT SERVICE SERIA
-
Page 278 and 279:
234 GENERAL FUND DEBT SERVICE SERIA
-
Page 280 and 281:
236 GENERAL FUND DEBT SERVICE SERIA
-
Page 283 and 284:
239 AVIATION ENTERPRISE FUND SUMMAR
-
Page 285 and 286:
241 AVIATION ENTERPRISE FUND DEPART
-
Page 287 and 288:
243 PERSONAL SERVICE DETAILS DEPART
-
Page 289 and 290:
245 AVIATION ENTERPRISE FUND SERIAL
-
Page 291 and 292:
247 AVIATION ENTERPRISE FUND BOND A
-
Page 293:
WATER FUND APPROPRIATIONS
-
Page 296 and 297:
252 DEPARTMENT OF WATER DIVISION OF
-
Page 298 and 299:
254 PERSONAL SERVICE DETAILS DEPART
-
Page 300 and 301:
256 DEPARTMENT OF WATER DIVISION OF
-
Page 302 and 303:
258 PERSONAL SERVICE DETAILS DEPART
-
Page 304 and 305:
260 WATER FUND WATER QUALITY MANAGE
-
Page 306 and 307:
262 DEPARTMENT OF WATER SKANEATELES
-
Page 308 and 309:
264 PERSONAL SERVICE DETAILS DEPART
-
Page 310 and 311:
266 DEPARTMENT OF WATER PLANT SECTI
-
Page 312 and 313:
268 PERSONAL SERVICE DETAILS DEPART
-
Page 314 and 315:
270 WATER FUND SPECIAL OBJECTS OF E
-
Page 316 and 317:
272 WATER FUND DEBT SERVICE SERIAL
-
Page 318 and 319:
274 WATER FUND DEBT SERVICE SERIAL
-
Page 321:
SEWER FUND APPROPRIATIONS
-
Page 324 and 325:
280 DEPARTMENT OF PUBLIC WORKS DIVI
-
Page 326 and 327:
282 SEWER FUND D.P.W. BUREAU OF SEW
-
Page 328 and 329:
284 SEWER FUND SPECIAL OBJECTS OF E
-
Page 330 and 331:
286 SEWER FUND DEBT SERVICE SERIAL
-
Page 333:
DOWNTOWN SPECIAL ASSESSMENT FUND
-
Page 336 and 337:
292 DOWNTOWN SPECIAL ASSESSMENT FUN
-
Page 338 and 339:
294 DOWNTOWN SPECIAL ASSESSMENT FUN
-
Page 340 and 341:
296 DOWNTOWN SPECIAL ASSESSMENT FUN
-
Page 342 and 343:
298 DOWNTOWN SPECIAL ASSESSMENT FUN
-
Page 344 and 345:
300 CROUSE - MARSHALL SPECIAL ASSES
-
Page 347 and 348:
303 CITY SCHOOL DISTRICT BUDGET FOR
-
Page 349 and 350:
305 SYRACUSE CITY SCHOOL DISTRICT T
-
Page 351 and 352:
307 2013-2014 SYRACUSE CITY SCHOOL
-
Page 353 and 354:
309 2013-2014 SYRACUSE CITY SCHOOL
-
Page 355 and 356:
311 2013-2014 SYRACUSE CITY SCHOOL
-
Page 357 and 358:
313 2013-2014 SYRACUSE CITY SCHOOL
-
Page 359 and 360:
315 2013-2014 SYRACUSE CITY SCHOOL
-
Page 361 and 362:
317 2013-2014 SYRACUSE CITY SCHOOL
-
Page 363 and 364:
319 2013-2014 SYRACUSE CITY SCHOOL
-
Page 365 and 366:
321 2013-2014 SYRACUSE CITY SCHOOL
-
Page 367 and 368:
323 2013-2014 SYRACUSE CITY SCHOOL
-
Page 369 and 370:
325 2013-2014 SYRACUSE CITY SCHOOL
-
Page 371 and 372:
327 2013-2014 SYRACUSE CITY SCHOOL
-
Page 373 and 374:
329 2013-2014 SYRACUSE CITY SCHOOL
-
Page 375 and 376:
331 2013-2014 SYRACUSE CITY SCHOOL
-
Page 377 and 378:
333 2013-2014 SYRACUSE CITY SCHOOL
-
Page 379 and 380:
335 2013-2014 SYRACUSE CITY SCHOOL
-
Page 381 and 382:
337 2013-2014 SYRACUSE CITY SCHOOL
-
Page 383 and 384:
339 2013-2014 SYRACUSE CITY SCHOOL
-
Page 385:
341 2013-2014 SYRACUSE CITY SCHOOL