Supplementary A - London Borough of Hillingdon
Supplementary A - London Borough of Hillingdon
Supplementary A - London Borough of Hillingdon
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CAPITAL PROGRAMME 2007/8 – 2009/10<br />
APPENDIX G<br />
CAPITAL PROGRAMME SUMMARY - 2007/08 2008/09 2009/10 Total<br />
Three Year Forecast (2006/07-2008/09) £000s £000s £000s £000s<br />
Deputy Chief Executive 1,311 604 0 1,915<br />
Planning & Community Services 18,941 20,202 0 39,143<br />
HRA 25,886 10,078 9,550 45,514<br />
Adult Social Care, Health & Housing 6,273 8,746 6,103 21,122<br />
Ed Children Services 29,749 13,318 13,930 56,997<br />
Finance & Resources 3,948 2,852 2,402 9,202<br />
Contingency & Risk 1,281 1,500 0 2,781<br />
Environment & Consumer Protection 9,901 6,862 1,961 18,724<br />
Total 97,290 64,162 33,946 195,398<br />
CAPITAL PROGRAMME 2007/08 PROJECTS<br />
2007/08<br />
DEPARTMENT<br />
£k<br />
HIP Customer Access & Contact Management 377<br />
HIP Flexible Working 155<br />
Disabled and Older People's Priorities 479<br />
Local Strategic Partnership - PSA Expenditure 250<br />
HIP e-Delivery 50<br />
Deputy Chief Executive 1,311<br />
Chrysalis 943<br />
Assisted Funding Programme 120<br />
Manor Farm 2,072<br />
<strong>Hillingdon</strong> Sport & Leisure 6,169<br />
Leisure Development - Botwell Green, Hayes 6,900<br />
Replacement libraries computer system 146<br />
Victoria Hall and Ruislip Manor Library Development 2,263<br />
Introducing IP telephony within <strong>Hillingdon</strong> Libraries 34<br />
Manor Farm & new builds fit-outs 194<br />
PC & other hardware refresh 100<br />
Planning & Community Services 18,941<br />
HRA -Decent Homes Works 24,325<br />
HRA -New Build - 5 Sites 175<br />
HRA -Cash Incentive Scheme 120<br />
HRA - Long Lane Learning Disabilities 1,116<br />
HRA Other Projects 150<br />
HRA 25,886<br />
Disabled Facilities Grant (DFG) 1,095<br />
Private Sector Renewal Grant (PSRG) 753<br />
Colne Park Caravan Site - Refurbishment Works 246<br />
Improving Information Management 133<br />
Mental Health 377<br />
Learning Disabilities Modernisation Programme: Improving Merriman’s<br />
Respite Care Service 92<br />
Enabling Electronic Social Care Record (ESCR) 290<br />
Learning Disability Modernisation Programme 152<br />
Service Redesign <strong>of</strong> In House Mental Health Units 1,709<br />
Disabled Facilities Grants 976<br />
50