12.07.2014 Views

Prospectus - Kingsrose Mining

Prospectus - Kingsrose Mining

Prospectus - Kingsrose Mining

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Section 9<br />

Investigating Accountant’s Report<br />

31 August 2007 Unaudited<br />

$ $<br />

8. TRADE AND OTHER PAYABLES<br />

CURRENT<br />

Trade Creditors 201,732 201,732<br />

Unsecured loan – JW Phillips 1,212,825 -<br />

Accruals 114,777 114,777<br />

Provision for employee benefits 7,000 7,000<br />

1,536,334 323,509<br />

NON CURRENT<br />

Unsecured loans 2,868,647 -<br />

The current unsecured loan of $1,212,825 is proposed to be satisfied in the proforma unaudited accounts<br />

through the issue of 6,000,000 convertible notes of 20c each for a total of $1,200,000 and repayment of<br />

$12,825 in cash.<br />

The non current unsecured loans of $2,868,647 are proposed to be satisfied in the proforma unaudited<br />

accounts through:<br />

• the issue of 6,250,000 fully paid ordinary shares to Airedale (Asia) Limited 1,250,000<br />

• the issue of 5,000,000 convertible notes of 20c each to Airedale (Asia) Limited 1,000,000<br />

• cash repayment 618,647<br />

2,868,647<br />

9. FINANCIAL LIABILITIES<br />

CURRENT<br />

Bank equipment loans 181,218 -<br />

Less unexpired changes (12,202) -<br />

169,016 -<br />

NON CURRENT<br />

Bank equipment loans 85,682 -<br />

Less unexpired changes (3,486) -<br />

82,196 -<br />

Unaudited<br />

Proforma<br />

31 August 2007 Unaudited<br />

Page 50

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!