12.07.2014 Views

Prospectus - Kingsrose Mining

Prospectus - Kingsrose Mining

Prospectus - Kingsrose Mining

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

To be read in conjunction with the notes to the unaudited financial statements<br />

APPENDIX 2<br />

BALANCE SHEET<br />

AS AT 31 AUGUST 2007<br />

Note Unaudited Proforma<br />

31 August 2007 Unaudited<br />

$ $<br />

CURRENT ASSETS<br />

Cash and cash equivalents 3 167,741 4,804,057<br />

Receivables 4 47,847 47,847<br />

Inventory 5 611,602 611,602<br />

TOTAL CURRENT ASSETS 827,190 5,463,506<br />

NON CURRENT ASSETS<br />

Cash and cash equivalents 3 188,338 188,338<br />

Property, plant and equipment 6 1,280,456 1,280,456<br />

Mine development costs 7 1,634,706 1,778,706<br />

TOTAL NON CURRENT ASSETS 3,103,500 3,247,500<br />

TOTAL ASSETS 3,930,690 8,711,006<br />

CURRENT LIABILITIES<br />

Trade and other payables 8 1,536,334 323,509<br />

Financial liabilities 9 169,016 -<br />

TOTAL CURRENT LIABILITIES 1,705,350 323,509<br />

NON CURRENT LIABILITIES<br />

Other payables 8 2,868,647 -<br />

Financial liabilities 9 82,196 -<br />

Convertible notes - unsecured 10 - 2,200,000<br />

TOTAL NON CURRENT LIABILITIES 2,950,843 2,200,000<br />

TOTAL LIABILITIES 4,656,193 2,523,509<br />

NET ASSETS/(LIABILITIES) (725,503) 6,187,497<br />

EQUITY<br />

Issued capital 11 10,020 6,923,020<br />

Accumulated loss (735,523) (735,523)<br />

TOTAL EQUITY (725,503) 6,187,497<br />

Page 43

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!