CITY OF SANTA MONICA, CALIFORNIA Statement <strong>of</strong> Revenues, Expenditures and Changes in Fund Balance – Budget and Actual (Non-GAAP Basis) Special Revenue Source Fund For the fiscal year ended June 30, 2009 Less 2007-2008 Plus Actual, Variance – Original Final encumbered 2008-2009 budgetary positive budget budget Actual expenditures* encumbrances basis (negative) Revenues: Intergovernmental $ 2,342,881 2,342,881 2,241,479 — — 2,241,479 (101,402) Charges for services 340,000 340,000 308,205 — — 308,205 (31,795) Investment income 6,417,000 6,417,000 5,846,459 — — 5,846,459 (570,541) Settlement income 5,788,500 5,788,500 4,429,738 — — 4,429,738 (1,358,762) Other 1,218,333 12,333,333 2,725,879 — — 2,725,879 (9,607,454) Total revenues 16,106,714 27,221,714 15,551,760 — — 15,551,760 (11,669,954) Expenditures: General government: Capital improvement — 683,562 336,753 — 225,709 562,462 121,100 Total general government — 683,562 336,753 — 225,709 562,462 121,100 25 General services: Supplies 4,685,141 9,666,301 4,800,254 18,946 4,453,081 9,234,389 431,912 Capital improvement — 68,048,959 7,477,997 — 57,601,934 65,079,931 2,969,028 Total general services 4,685,141 77,715,260 12,278,251 18,946 62,055,015 74,314,320 3,400,940 Cultural and recreation services: Supplies — 23,470 23,470 — — 23,470 — Total cultural and recreation services — 23,470 23,470 — — 23,470 — Housing and community development: Capital improvement 500,000 3,859,359 105,577 — 27,000 132,577 3,726,782 Total housing and community development 500,000 3,859,359 105,577 — 27,000 132,577 3,726,782 Total expenditures 5,185,141 82,281,651 12,744,051 18,946 62,307,724 75,032,829 7,248,822 Excess (deficiency) <strong>of</strong> revenues over (under) expenditures 10,921,573 (55,059,937) 2,807,709 (18,946) (62,307,724) (59,481,069) (4,421,132) Other financing (uses) - transfers out (784,648) (57,233,317) (56,940,051) — — (56,940,051) 293,266 Net change in fund balance 10,136,925 (112,293,254) (54,132,342) (18,946) (62,307,724) (116,421,120) (4,127,866) Fund balance at beginning <strong>of</strong> year 106,062,579 106,062,579 106,062,579 — — 106,062,579 — Fund balance (deficits) at end <strong>of</strong> year $ 116,199,504 (6,230,675) 51,930,237 (18,946) (62,307,724) (10,358,541) (4,127,866) See accompanying notes to basic financial statements.
THIS PAGE INTENTIONALLY LEFT BLANK. 26
- Page 1: Comprehensive Annual Financial Repo
- Page 5 and 6: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7: THIS PAGE INTENTIONALLY LEFT BLANK.
- Page 10 and 11: amount of borrowed property taxes i
- Page 12 and 13: five-year forecasts, and an underst
- Page 14 and 15: Cash Management Policies and Practi
- Page 16 and 17: OFFICIALS OF THE CITY OF SANTA MONI
- Page 18 and 19: Certificate of Achievement for Exce
- Page 23 and 24: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 36 and 37: CITY OF SANTA MONICA, CALIFORNIA St
- Page 38 and 39: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 40 and 41: CITY OF SANTA MONICA, CALIFORNIA St
- Page 42 and 43: CITY OF SANTA MONICA, CALIFORNIA St
- Page 44 and 45: CITY OF SANTA MONICA, CALIFORNIA St
- Page 48 and 49: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 50 and 51: CITY OF SANTA MONICA, CALIFORNIA St
- Page 52 and 53: CITY OF SANTA MONICA, CALIFORNIA St
- Page 54 and 55: CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 56 and 57: CITY OF SANTA MONICA, CALIFORNIA No
- Page 58 and 59: CITY OF SANTA MONICA, CALIFORNIA No
- Page 60 and 61: CITY OF SANTA MONICA, CALIFORNIA No
- Page 62 and 63: CITY OF SANTA MONICA, CALIFORNIA No
- Page 64 and 65: CITY OF SANTA MONICA, CALIFORNIA No
- Page 66 and 67: CITY OF SANTA MONICA, CALIFORNIA No
- Page 68 and 69: CITY OF SANTA MONICA, CALIFORNIA No
- Page 70 and 71: CITY OF SANTA MONICA, CALIFORNIA No
- Page 72 and 73: CITY OF SANTA MONICA, CALIFORNIA No
- Page 74 and 75: CITY OF SANTA MONICA, CALIFORNIA No
- Page 76 and 77: CITY OF SANTA MONICA, CALIFORNIA No
- Page 78 and 79: CITY OF SANTA MONICA, CALIFORNIA No
- Page 80 and 81: CITY OF SANTA MONICA, CALIFORNIA No
- Page 82 and 83: CITY OF SANTA MONICA, CALIFORNIA No
- Page 84 and 85: CITY OF SANTA MONICA, CALIFORNIA No
- Page 86 and 87: CITY OF SANTA MONICA, CALIFORNIA No
- Page 88 and 89: CITY OF SANTA MONICA, CALIFORNIA No
- Page 90 and 91: CITY OF SANTA MONICA, CALIFORNIA No
- Page 92 and 93: CITY OF SANTA MONICA, CALIFORNIA No
- Page 94 and 95: CITY OF SANTA MONICA, CALIFORNIA No
- Page 96 and 97:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 98 and 99:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 100 and 101:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 102 and 103:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 104 and 105:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 106 and 107:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 110 and 111:
City of Santa Monica, California Ye
- Page 112 and 113:
CITY OF SANTA MONICA, CALIFORNIA Ca
- Page 114 and 115:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 116 and 117:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 118 and 119:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 120 and 121:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 130 and 131:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 134 and 135:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 136 and 137:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 138 and 139:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 140 and 141:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 142 and 143:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 144 and 145:
THIS PAGE INTENTIONALLY LEFT BLANK
- Page 146 and 147:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 148 and 149:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 152 and 153:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 154 and 155:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 156 and 157:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 158:
THIS PAGE INTENTIONALLY LEFT BLANK
- Page 161 and 162:
CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 163 and 164:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 165 and 166:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 167 and 168:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 169 and 170:
CITY OF SANTA MONICA, CALIFORNIA Ge
- Page 171 and 172:
CITY OF SANTA MONICA, CALIFORNIA Di
- Page 173 and 174:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 175 and 176:
CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 177 and 178:
CITY OF SANTA MONICA, CALIFORNIA Di
- Page 179 and 180:
CITY OF SANTA MONICA, CALIFORNIA Wa
- Page 181 and 182:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 183 and 184:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 185 and 186:
CITY OF SANTA MONICA, CALIFORNIA Op
- Page 187:
THIS PAGE INTENTIONALLY LEFT BLANK