CITY OF SANTA MONICA, CALIFORNIA Computation <strong>of</strong> Legal Debt Margin Last Ten Fiscal Years TABLE 14 2008-09 2007-08 2006-07 2005-06 2004-05 2003-04 2002-03 2001-02 2000-01 1999-00 Total net debt applicable to limit $ 141,302,416 148,656,800 156,937,600 165,988,287 165,375,304 138,094,965 143,524,025 125,316,282 99,427,444 101,717,884 Debt limit 2,449,428,970 2,214,502,370 2,068,018,972 1,877,324,663 1,713,217,857 1,627,881,798 1,513,649,468 1,389,360,631 1,271,486,828 1,160,525,666 Legal debt margin 2,308,126,554 2,065,845,570 1,911,081,372 1,711,336,376 1,547,842,553 1,489,786,833 1,370,125,443 1,264,044,349 1,172,059,384 1,058,807,782 Total net debt applicable to the limit as a percentage <strong>of</strong> debt limit 5.77% 6.71% 7.59% 8.84% 9.65% 8.48% 9.48% 9.02% 7.82% 8.76% Net assessed value $ 23,412,712,570 Add: exempt property 1,081,577,128 Total gross assessed value $ 24,494,289,698 155 Debt limit - 10% <strong>of</strong> total assessed value (1) 2,449,428,970 Amount <strong>of</strong> debt applicable to debt limit: Total bonded debt 159,235,000 Less: Assets in debt service funds available for payment <strong>of</strong> bonds 17,932,584 Total amount <strong>of</strong> debt applicable to debt limit 141,302,416 Legal debt margin $ 2,308,126,554 (1) Per Section 607 <strong>of</strong> the <strong>City</strong> Charter, bonded indebtedness <strong>of</strong> the <strong>City</strong> may not exceed 10% <strong>of</strong> total assessed valuation <strong>of</strong> property within the <strong>City</strong>, exclusive <strong>of</strong> any indebtedness incurred for the purpose <strong>of</strong> water supply or sewers or storm drains. Source: <strong>City</strong> <strong>of</strong> <strong>Santa</strong> <strong>Monica</strong> Finance Department
CITY OF SANTA MONICA, CALIFORNIA Wastewater Enterprise Revenue Bonds Coverage TABLE 15 Direct Net revenue Fiscal Gross operating available for Debt service requirement year revenues (1) expense (2) debt service Principal Interest Total Coverage 2008-09 $ 15,978,030 $ 8,305,013 $ 7,673,017 $ 1,500,000 $ 1,071,812 $ 2,571,812 2.98 2007-08 17,359,852 12,711,059 4,648,793 1,455,000 1,115,463 2,570,463 1.81 2006-07 16,401,212 12,613,626 3,787,586 1,260,000 1,311,589 2,571,589 1.47 2005-06 14,437,130 10,463,034 3,974,096 1,190,000 1,419,825 2,609,825 1.52 2004-05 14,233,699 9,818,457 4,415,242 1,130,000 1,470,675 2,600,675 1.70 2003-04 14,191,264 9,349,681 4,841,583 1,005,000 1,591,275 2,596,275 1.86 2002-03 14,593,471 10,818,410 3,775,061 890,000 1,698,075 2,588,075 1.46 2001-02 15,196,031 8,104,968 7,091,063 795,000 1,793,475 2,588,475 2.74 2000-01 19,211,915 10,772,786 8,439,129 700,000 1,877,475 2,577,475 3.27 1999-00 16,118,683 6,124,121 9,994,562 625,000 1,952,475 2,577,475 3.88 (1) Gross revenues included operating revenues plus non-operating revenues and net interfund transfers through FY 2007-08. Starting in FY 2008-09 gross revenues included operating revenues plus operating transfers specifically related to wastewater operations. (2) Excludes depreciation expense, write-<strong>of</strong>f <strong>of</strong> disposed assets, and capital-related expenditures. Note: The Hyperion Project, Wastewater Enterprise Revenue Bonds were issued November 26, 1991 at an interest rate <strong>of</strong> 6.25% with ratings <strong>of</strong> A1 from Moody's Investors Service, Inc. and A+ from Standard and Poor's Corporation. Debt service began in FY 1992-93. These bonds were refunded by the issuance <strong>of</strong> insured Wastewater Enterprise Revenue Bonds, 1993 Refunding Series on December 22, 1993 with an interest rate <strong>of</strong> 5.3084% with ratings <strong>of</strong> Aaa and AAA by Moody's Investors Services, Inc. and Standard and Poor's Corporation, respectively. The Refunding Bonds are insured by AMBAC Indemnity. On October 13, 2005 the <strong>City</strong> issued $20,305,000 <strong>of</strong> Wastewater Enterprise Refunding Revenue Bonds bearing interest from 3.00% to 5.00% to defease $21,535,000 <strong>of</strong> the outstanding 1993 Wastewater Enterprise Revenue Bonds, 1993 Refunding Series with ratings from Moody's Investor Services, Inc. <strong>of</strong> A1, Standard and Poor's Corporation <strong>of</strong> AA and Fitch Ratings <strong>of</strong> AAA. The Refunding Bonds are insured by <strong>Financial</strong> Guaranty Insurance Company. On November 17, 2008 Standard and Poor's Corporation upgraded the underlying rating to AAA. Source: <strong>City</strong> <strong>of</strong> <strong>Santa</strong> <strong>Monica</strong> Finance Department 156
- Page 1:
Comprehensive Annual Financial Repo
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
THIS PAGE INTENTIONALLY LEFT BLANK.
- Page 10 and 11:
amount of borrowed property taxes i
- Page 12 and 13:
five-year forecasts, and an underst
- Page 14 and 15:
Cash Management Policies and Practi
- Page 16 and 17:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 18 and 19:
Certificate of Achievement for Exce
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 36 and 37:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 38 and 39:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 40 and 41:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 42 and 43:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 44 and 45:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 46 and 47:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 48 and 49:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 50 and 51:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 52 and 53:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 54 and 55:
CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 56 and 57:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 58 and 59:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 60 and 61:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 62 and 63:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 64 and 65:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 66 and 67:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 68 and 69:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 70 and 71:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 72 and 73:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 74 and 75:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 76 and 77:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 78 and 79:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 80 and 81:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 82 and 83:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 84 and 85:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 86 and 87:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 88 and 89:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 90 and 91:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 92 and 93:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 94 and 95:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 96 and 97:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 98 and 99:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 100 and 101:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 102 and 103:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 104 and 105:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 106 and 107:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 110 and 111:
City of Santa Monica, California Ye
- Page 112 and 113:
CITY OF SANTA MONICA, CALIFORNIA Ca
- Page 114 and 115:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 116 and 117:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 118 and 119:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 120 and 121:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 134 and 135: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 136 and 137: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 138 and 139: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 140 and 141: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 142 and 143: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 144 and 145: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 146 and 147: CITY OF SANTA MONICA, CALIFORNIA St
- Page 148 and 149: CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151: CITY OF SANTA MONICA, CALIFORNIA St
- Page 152 and 153: CITY OF SANTA MONICA, CALIFORNIA St
- Page 154 and 155: CITY OF SANTA MONICA, CALIFORNIA St
- Page 156 and 157: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 158: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 161 and 162: CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 163 and 164: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 165 and 166: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 167 and 168: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 169 and 170: CITY OF SANTA MONICA, CALIFORNIA Ge
- Page 171 and 172: CITY OF SANTA MONICA, CALIFORNIA Di
- Page 173 and 174: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 175 and 176: CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 177: CITY OF SANTA MONICA, CALIFORNIA Di
- Page 181 and 182: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 183 and 184: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 185 and 186: CITY OF SANTA MONICA, CALIFORNIA Op
- Page 187: THIS PAGE INTENTIONALLY LEFT BLANK