Comprehensive Annual Financial Report - City of Santa Monica
Comprehensive Annual Financial Report - City of Santa Monica
Comprehensive Annual Financial Report - City of Santa Monica
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CITY OF SANTA MONICA, CALIFORNIA<br />
Combining Statement <strong>of</strong> Revenues, Expenditures and<br />
Changes in Fund Balances<br />
Nonmajor Debt Service Funds<br />
For the fiscal year ended June 30, 2009<br />
Total<br />
nonmajor<br />
<strong>City</strong><br />
Redevelopment<br />
Agency<br />
debt service<br />
funds<br />
Revenues - investment income $ 162,026<br />
99,123 261,149<br />
Expenditures:<br />
Principal 4,585,000 3,790,000 8,375,000<br />
Interest 3,956,397 3,480,138 7,436,535<br />
Total expenditures 8,541,397 7,270,138 15,811,535<br />
Deficiency <strong>of</strong> revenues<br />
under expenditures (8,379,371) (7,171,015) (15,550,386)<br />
Other financing sources - transfers in 8,434,521 6,095,284 14,529,805<br />
Net change in fund balance 55,150 (1,075,731) (1,020,581)<br />
Fund balances at beginning <strong>of</strong> year 11,631,847 7,321,318 18,953,165<br />
Fund balances at end <strong>of</strong> year $ 11,686,997 6,245,587 17,932,584<br />
119