CITY OF SANTA MONICA, CALIFORNIA Combining Balance Sheet Nonmajor Capital Projects Funds June 30, 2009 Assets Total nonmajor Low/mod Ocean Park capital Capital Housing Redevelopment projects Projects Projects Project funds Cash and investments $ 19,833,460 12,118,230 3,831,839 35,783,529 Receivables (net, where applicable, <strong>of</strong> allowances for uncollectibles): Notes — 32,602,725 2,395,726 34,998,451 Property taxes — 781,434 506,883 1,288,317 Interest — 97,855 34,530 132,385 Prepaids — — 697 697 Cash with fiscal agent — 113,949 554,008 667,957 Total assets $ 19,833,460 45,714,193 7,323,683 72,871,336 Liabilities and Fund Balances Liabilities: Accounts payable $ 352,494 322,441 — 674,935 Contracts payable 72,691 — — 72,691 Advances from other funds — — 6,584,506 6,584,506 Total liabilities 425,185 322,441 6,584,506 7,332,132 Fund balances: Reserved — 32,602,725 2,396,423 34,999,148 Unreserved - designated 19,392,757 12,789,027 — 32,181,784 Unreserved - undesignated 15,518 — (1,657,246) (1,641,728) Total fund balances 19,408,275 45,391,752 739,177 65,539,204 Total liabilities and fund balances $ 19,833,460 45,714,193 7,323,683 72,871,336 110
CITY OF SANTA MONICA, CALIFORNIA Combining Statement <strong>of</strong> Revenues, Expenditures and Changes in Fund Balances Nonmajor Capital Projects Funds Year ended June 30, 2009 Total nonmajor Low/mod Ocean Park capital Capital Housing Redevelopment projects Projects Projects Project funds Revenues: Incremental property taxes $ — 14,257,870 3,233,444 17,491,314 Investment income — 469,513 165,012 634,525 Other — 125,582 9,652 135,234 Total revenues — 14,852,965 3,408,108 18,261,073 Expenditures: Current: General services 2,825,824 — — 2,825,824 Cultural and recreation services 20,062 — — 20,062 Housing and community development 73,587 18,686,002 2,435,946 21,195,535 Debt service expenditures: Interest — 175,861 213,431 389,292 Total expenditures 2,919,473 18,861,863 2,649,377 24,430,713 Excess (deficiency) <strong>of</strong> revenues over (under) expenditures (2,919,473) (4,008,898) 758,731 (6,169,640) Other financing sources (uses): Transfers in 4,315,378 — — 4,315,378 Transfers out — (1,781,887) (1,478,307) (3,260,194) Line <strong>of</strong> credit proceeds — 15,485,324 — 15,485,324 Total other financing (uses) 4,315,378 13,703,437 (1,478,307) 16,540,508 Net change in fund balances 1,395,905 9,694,539 (719,576) 10,370,868 Fund balances at beginning <strong>of</strong> year 18,012,370 35,697,213 1,458,753 55,168,336 Fund balances at end <strong>of</strong> year $ 19,408,275 45,391,752 739,177 65,539,204 111
- Page 1:
Comprehensive Annual Financial Repo
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
THIS PAGE INTENTIONALLY LEFT BLANK.
- Page 10 and 11:
amount of borrowed property taxes i
- Page 12 and 13:
five-year forecasts, and an underst
- Page 14 and 15:
Cash Management Policies and Practi
- Page 16 and 17:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 18 and 19:
Certificate of Achievement for Exce
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 36 and 37:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 38 and 39:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 40 and 41:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 42 and 43:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 44 and 45:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 46 and 47:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 48 and 49:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 50 and 51:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 52 and 53:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 54 and 55:
CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 56 and 57:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 58 and 59:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 60 and 61:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 62 and 63:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 64 and 65:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 66 and 67:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 68 and 69:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 70 and 71:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 72 and 73:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 74 and 75:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 76 and 77:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 78 and 79:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 80 and 81:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 82 and 83: CITY OF SANTA MONICA, CALIFORNIA No
- Page 84 and 85: CITY OF SANTA MONICA, CALIFORNIA No
- Page 86 and 87: CITY OF SANTA MONICA, CALIFORNIA No
- Page 88 and 89: CITY OF SANTA MONICA, CALIFORNIA No
- Page 90 and 91: CITY OF SANTA MONICA, CALIFORNIA No
- Page 92 and 93: CITY OF SANTA MONICA, CALIFORNIA No
- Page 94 and 95: CITY OF SANTA MONICA, CALIFORNIA No
- Page 96 and 97: CITY OF SANTA MONICA, CALIFORNIA No
- Page 98 and 99: CITY OF SANTA MONICA, CALIFORNIA No
- Page 100 and 101: CITY OF SANTA MONICA, CALIFORNIA No
- Page 102 and 103: CITY OF SANTA MONICA, CALIFORNIA No
- Page 104 and 105: CITY OF SANTA MONICA, CALIFORNIA No
- Page 106 and 107: CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109: CITY OF SANTA MONICA, CALIFORNIA No
- Page 110 and 111: City of Santa Monica, California Ye
- Page 112 and 113: CITY OF SANTA MONICA, CALIFORNIA Ca
- Page 114 and 115: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 116 and 117: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 118 and 119: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 120 and 121: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 134 and 135: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 136 and 137: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 138 and 139: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 140 and 141: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 142 and 143: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 144 and 145: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 146 and 147: CITY OF SANTA MONICA, CALIFORNIA St
- Page 148 and 149: CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151: CITY OF SANTA MONICA, CALIFORNIA St
- Page 152 and 153: CITY OF SANTA MONICA, CALIFORNIA St
- Page 154 and 155: CITY OF SANTA MONICA, CALIFORNIA St
- Page 156 and 157: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 158: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 161 and 162: CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 163 and 164: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 165 and 166: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 167 and 168: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 169 and 170: CITY OF SANTA MONICA, CALIFORNIA Ge
- Page 171 and 172: CITY OF SANTA MONICA, CALIFORNIA Di
- Page 173 and 174: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 175 and 176: CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 177 and 178: CITY OF SANTA MONICA, CALIFORNIA Di
- Page 179 and 180: CITY OF SANTA MONICA, CALIFORNIA Wa
- Page 181 and 182: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 183 and 184:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 185 and 186:
CITY OF SANTA MONICA, CALIFORNIA Op
- Page 187:
THIS PAGE INTENTIONALLY LEFT BLANK