CITY OF SANTA MONICA, CALIFORNIA Combining Balance Sheet Nonmajor Governmental Funds By Fund Type June 30, 2009 Total Total Total special capital Total Total nonmajor revenue projects debt service permanent governmental Assets funds funds funds funds funds Cash and investments $ 35,250,161 35,783,529 — 7,631 71,041,321 Receivables (net, where applicable, <strong>of</strong> allowances for uncollectibles): Accounts 1,992,045 — — 30,916 2,022,961 Notes 27,157,561 34,998,451 — — 62,156,012 Property taxes — 1,288,317 — — 1,288,317 Interest 265,319 132,385 — — 397,704 Other governments 7,232,423 — — — 7,232,423 Prepaids 12,034 697 — — 12,731 Cash with fiscal agent — 667,957 17,932,584 7,015,711 25,616,252 Advances to other funds 10,049,958 — — — 10,049,958 Total assets $ 81,959,501 72,871,336 17,932,584 7,054,258 179,817,679 Liabilities and Fund Balances Liabilities: Accounts payable $ 1,649,848 674,935 — — 2,324,783 Accrued liabilities 209,933 — — — 209,933 Contracts payable (retained percentage) 720,082 72,691 — — 792,773 Deferred revenue 12,359,595 — — — 12,359,595 Deposits 66,966 — — — 66,966 Advances from other funds 3,842,973 6,584,506 — — 10,427,479 Total liabilities 18,849,397 7,332,132 — — 26,181,529 Fund balances: Reserved 38,984,133 34,999,148 17,932,584 7,054,258 98,970,123 Unreserved - designated 11,814,351 32,181,784 — — 43,996,135 Unreserved - undesignated 12,311,620 (1,641,728) — — 10,669,892 Total fund balances 63,110,104 65,539,204 17,932,584 7,054,258 153,636,150 Total liabilities and fund balances $ 81,959,501 72,871,336 17,932,584 7,054,258 179,817,679 92
CITY OF SANTA MONICA, CALIFORNIA Combining Statement <strong>of</strong> Revenues, Expenditures and Changes in Fund Balances Nonmajor Governmental Funds By Fund Type For the fiscal year ended June 30, 2009 Total Total Total special capital Total Total nonmajor revenue projects debt service permanent governmental funds funds funds funds funds Revenues: Incremental property taxes $ — 17,491,314 — — 17,491,314 Other taxes 4,648,073 — — — 4,648,073 Licenses and permits 82,850 — — — 82,850 Intergovernmental 33,514,843 — — — 33,514,843 Charges for services 10,744,764 — — 63,234 10,807,998 Investment income 1,551,938 634,525 261,149 (428,131) 2,019,481 Rental income 79,225 — — — 79,225 Other 17,742,610 135,234 — — 17,877,844 Total revenues 68,364,303 18,261,073 261,149 (364,897) 86,521,628 Expenditures: Current: General government 172,477 — — — 172,477 Public safety 876,485 2,825,824 — — 3,702,309 General services 13,248,216 — — — 13,248,216 Cultural and recreation services 19,503,786 20,062 — — 19,523,848 Library 74,860 — — — 74,860 Housing and community development 22,028,301 21,195,535 — — 43,223,836 Debt service expenditures: Principal — — 8,375,000 — 8,375,000 Interest — 389,292 7,436,535 — 7,825,827 Total expenditures 55,904,125 24,430,713 15,811,535 — 96,146,373 Excess (deficiency) <strong>of</strong> revenues over (under) expenditures 12,460,178 (6,169,640) (15,550,386) (364,897) (9,624,745) Other financing sources (uses): Transfers in 410,541 4,315,378 14,529,805 — 19,255,724 Transfers out (6,128,981) (3,260,194) — (307,083) (9,696,258) Line <strong>of</strong> credit proceeds — 15,485,324 — — 15,485,324 Total other financing sources (uses) (5,718,440) 16,540,508 14,529,805 (307,083) 25,044,790 Net change in fund balances 6,741,738 10,370,868 (1,020,581) (671,980) 15,420,045 Fund balances at beginning <strong>of</strong> year 56,368,366 55,168,336 18,953,165 7,726,238 138,216,105 Fund balances at end <strong>of</strong> year $ 63,110,104 65,539,204 17,932,584 7,054,258 153,636,150 93
- Page 1:
Comprehensive Annual Financial Repo
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
THIS PAGE INTENTIONALLY LEFT BLANK.
- Page 10 and 11:
amount of borrowed property taxes i
- Page 12 and 13:
five-year forecasts, and an underst
- Page 14 and 15:
Cash Management Policies and Practi
- Page 16 and 17:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 18 and 19:
Certificate of Achievement for Exce
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 36 and 37:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 38 and 39:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 40 and 41:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 42 and 43:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 44 and 45:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 46 and 47:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 48 and 49:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 50 and 51:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 52 and 53:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 54 and 55:
CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 56 and 57:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 58 and 59:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 60 and 61:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 62 and 63:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 64 and 65: CITY OF SANTA MONICA, CALIFORNIA No
- Page 66 and 67: CITY OF SANTA MONICA, CALIFORNIA No
- Page 68 and 69: CITY OF SANTA MONICA, CALIFORNIA No
- Page 70 and 71: CITY OF SANTA MONICA, CALIFORNIA No
- Page 72 and 73: CITY OF SANTA MONICA, CALIFORNIA No
- Page 74 and 75: CITY OF SANTA MONICA, CALIFORNIA No
- Page 76 and 77: CITY OF SANTA MONICA, CALIFORNIA No
- Page 78 and 79: CITY OF SANTA MONICA, CALIFORNIA No
- Page 80 and 81: CITY OF SANTA MONICA, CALIFORNIA No
- Page 82 and 83: CITY OF SANTA MONICA, CALIFORNIA No
- Page 84 and 85: CITY OF SANTA MONICA, CALIFORNIA No
- Page 86 and 87: CITY OF SANTA MONICA, CALIFORNIA No
- Page 88 and 89: CITY OF SANTA MONICA, CALIFORNIA No
- Page 90 and 91: CITY OF SANTA MONICA, CALIFORNIA No
- Page 92 and 93: CITY OF SANTA MONICA, CALIFORNIA No
- Page 94 and 95: CITY OF SANTA MONICA, CALIFORNIA No
- Page 96 and 97: CITY OF SANTA MONICA, CALIFORNIA No
- Page 98 and 99: CITY OF SANTA MONICA, CALIFORNIA No
- Page 100 and 101: CITY OF SANTA MONICA, CALIFORNIA No
- Page 102 and 103: CITY OF SANTA MONICA, CALIFORNIA No
- Page 104 and 105: CITY OF SANTA MONICA, CALIFORNIA No
- Page 106 and 107: CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109: CITY OF SANTA MONICA, CALIFORNIA No
- Page 110 and 111: City of Santa Monica, California Ye
- Page 112 and 113: CITY OF SANTA MONICA, CALIFORNIA Ca
- Page 116 and 117: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 118 and 119: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 120 and 121: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 134 and 135: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 136 and 137: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 138 and 139: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 140 and 141: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 142 and 143: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 144 and 145: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 146 and 147: CITY OF SANTA MONICA, CALIFORNIA St
- Page 148 and 149: CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151: CITY OF SANTA MONICA, CALIFORNIA St
- Page 152 and 153: CITY OF SANTA MONICA, CALIFORNIA St
- Page 154 and 155: CITY OF SANTA MONICA, CALIFORNIA St
- Page 156 and 157: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 158: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 161 and 162: CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 163 and 164: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 165 and 166:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 167 and 168:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 169 and 170:
CITY OF SANTA MONICA, CALIFORNIA Ge
- Page 171 and 172:
CITY OF SANTA MONICA, CALIFORNIA Di
- Page 173 and 174:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 175 and 176:
CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 177 and 178:
CITY OF SANTA MONICA, CALIFORNIA Di
- Page 179 and 180:
CITY OF SANTA MONICA, CALIFORNIA Wa
- Page 181 and 182:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 183 and 184:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 185 and 186:
CITY OF SANTA MONICA, CALIFORNIA Op
- Page 187:
THIS PAGE INTENTIONALLY LEFT BLANK