live work play learn - City of Coral Springs
live work play learn - City of Coral Springs
live work play learn - City of Coral Springs
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>live</strong> <strong>work</strong> <strong>play</strong> <strong>learn</strong><br />
<strong>live</strong><br />
<strong>work</strong><br />
<strong>play</strong><br />
<strong>learn</strong><br />
PROPOSED<br />
Annual Budget<br />
Fiscal Year 2012
The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong><br />
Annual Budget<br />
Fiscal Year 2012<br />
Recipient <strong>of</strong> the 2007 Malcolm Baldrige National Quality Award<br />
To be the nation’s premier community in which to <strong>live</strong>, <strong>work</strong>, and raise a family.<br />
<strong>City</strong> Attorney John Hearn, Commissioner Vince Boccard, Commissioner Larry Vignola, Mayor Roy Gold,<br />
Vice Mayor Claudette Bruck, Commissioner Tom Powers, <strong>City</strong> Manager Erdal Dönmez<br />
Erdal Dönmez, <strong>City</strong> Manager<br />
Susan Grant, Deputy <strong>City</strong> Manager<br />
Susan Hess, Interim Deputy <strong>City</strong> Manager<br />
Robert Goehrig, Budget and Strategic Planning Manager<br />
Rita Radziwon, Senior Financial Analyst<br />
Chelsea Stahl, Senior Financial Analyst<br />
Forrest Lehman, Senior Financial Analyst<br />
Liliana Alvarez, Senior Financial Analyst<br />
Sherri Toops, Grant Writer<br />
Linda Kuhlman, Budget Analyst<br />
Proposed<br />
September 12, 2011<br />
Cover design by Christine Parkinson Jahrsdoerfer
Table <strong>of</strong> Contents<br />
<strong>City</strong> Manager’s Letter .............................................................................................................................................................................iv<br />
Budget Highlights .................................................................................................................................................................................. 1<br />
Ad Valorem Taxes.................................................................................................................................................................................... 2<br />
Combined Budget Summary .................................................................................................................................................................. 3<br />
Summary <strong>of</strong> net budgeted revenues—Fiscal Year 2012 ...................................................................................................... 4<br />
Summary <strong>of</strong> net budgeted expenditures—Fiscal Year 2012 ............................................................................................... 5<br />
Staffing Changes .................................................................................................................................................................................... 6<br />
Capital Improvement Program ............................................................................................................................................................... 7<br />
Impact <strong>of</strong> CIP on Operating Budget ............................................................................................................................................. 10<br />
Operating Capital ........................................................................................................................................................................ 10<br />
Debt Service ................................................................................................................................................................................ 10<br />
Capital Improvement Summary by Fund..................................................................................................................................... 11<br />
CIP Budget by Funding Source—All Funds ................................................................................................................................. 12<br />
Performance Budget Overview ............................................................................................................................................................ 13<br />
Fiscal Year 2011 Initiative Update ......................................................................................................................................................... 16<br />
Fiscal Year 2012 Initiative Summary ..................................................................................................................................................... 25<br />
Measuring Results ................................................................................................................................................................................ 27<br />
Quarterly Performance Review ................................................................................................................................................... 27<br />
Key Intended Outcome Analysis and Current Initiative Update ................................................................................................... 27<br />
Supplier and Partner Performance Data ...................................................................................................................................... 28<br />
Sustainability Index .................................................................................................................................................................... 29<br />
Composite Index ......................................................................................................................................................................... 31<br />
Service and Operations Strategy .......................................................................................................................................................... 34<br />
Customer-Involved Government ................................................................................................................................................. 35<br />
50th Anniversary Planning ................................................................................................................................................ 35<br />
Street Lighting Improvements ........................................................................................................................................... 36<br />
Park VIPs (Volunteers in Parks) .......................................................................................................................................... 36<br />
Closed Captioning <strong>City</strong> TV .................................................................................................................................................. 36<br />
Web-Based Crime Reporting ............................................................................................................................................. 36<br />
<strong>City</strong> Hall Security Improvements ........................................................................................................................................ 37<br />
<strong>City</strong> Marketing Plan ........................................................................................................................................................... 37<br />
Neighborhood and Environmental Sustainability ....................................................................................................................... 39<br />
Park Improvement Master Plan ......................................................................................................................................... 39<br />
Water Saving Devices......................................................................................................................................................... 39<br />
Fats, Oils, and Grease (FOG) Regulation Program ............................................................................................................... 40<br />
Community Pride Phase III ................................................................................................................................................ 40<br />
Code Enforcement Process Improvement ........................................................................................................................... 41<br />
FPL Transformer Screening Feasibility Study .................................................................................................................... 41<br />
Neighborhood Stabilization Program (NSP3) ..................................................................................................................... 41<br />
Neighborhood Preservation Program Enhancement .......................................................................................................... 41<br />
Mullins Park Revitalization ............................................................................................................................................... 42<br />
Playground Equipment Replacement Program .................................................................................................................. 42<br />
Inflow and Infiltration Program ......................................................................................................................................... 43<br />
Nuisance Abatement Board ............................................................................................................................................... 43<br />
ii<br />
Fiscal Year 2012 Annual Budget
Financial Health and Economic Development ............................................................................................................................. 46<br />
Internal Auditor ................................................................................................................................................................. 46<br />
Business Development ...................................................................................................................................................... 46<br />
Commercial Facade Program ............................................................................................................................................. 47<br />
Fire Department Accreditation Process Phase I .................................................................................................................. 47<br />
Traffic, Mobility and Connectivity................................................................................................................................................ 49<br />
Bike Path and Walkway Inventory and Master Plan ........................................................................................................... 49<br />
Downtown Pathways Phase II ............................................................................................................................................ 49<br />
Northwest Broward Consortium for Planning Transportation Improvements .................................................................... 50<br />
Westview Turn Lane ........................................................................................................................................................... 50<br />
Youth Development and Family Values ....................................................................................................................................... 53<br />
Holiday Fun Run ................................................................................................................................................................ 53<br />
Mentoring Leadership Program ......................................................................................................................................... 53<br />
Sports Events and Venues Promotion................................................................................................................................. 53<br />
Strength in Diversity ................................................................................................................................................................... 56<br />
Visioning Summit Update .................................................................................................................................................. 56<br />
Rename 29th Street “Avenue <strong>of</strong> the Arts” ........................................................................................................................... 56<br />
Excellence in Education ............................................................................................................................................................... 59<br />
Cambridge Advanced Program at <strong>Coral</strong> <strong>Springs</strong> Charter School ......................................................................................... 59<br />
Department Performance Levels .......................................................................................................................................................... 62<br />
Understanding Departmental Performance Budgets .................................................................................................................. 62<br />
<strong>City</strong> Commission ................................................................................................................................................................ 64<br />
<strong>City</strong> Manager’s Office ......................................................................................................................................................... 66<br />
Human Resources .............................................................................................................................................................. 70<br />
Financial Services .............................................................................................................................................................. 74<br />
Information Services.......................................................................................................................................................... 78<br />
<strong>City</strong> Attorney ..................................................................................................................................................................... 81<br />
Development Services ....................................................................................................................................................... 83<br />
Police ................................................................................................................................................................................. 88<br />
Fire/EMS ............................................................................................................................................................................ 92<br />
Public Works ...................................................................................................................................................................... 96<br />
Economic Development ................................................................................................................................................... 101<br />
Sportsplex/Tennis ............................................................................................................................................................ 103<br />
Parks and Recreation ....................................................................................................................................................... 106<br />
Aquatics ........................................................................................................................................................................... 110<br />
<strong>Coral</strong> <strong>Springs</strong> Center for the Arts ...................................................................................................................................... 113<br />
<strong>Coral</strong> <strong>Springs</strong> Charter School ............................................................................................................................................ 115<br />
Department Impact <strong>of</strong> Key Intended Outcomes for Fiscal Years 2012 • 2013 ................................................................... 117<br />
Fund Summaries ................................................................................................................................................................................ 118<br />
General Fund Summary ................................................................................................................................................... 118<br />
Fire Fund Summary ......................................................................................................................................................... 121<br />
Water and Sewer Fund Summary .................................................................................................................................... 122<br />
Health Fund Summary ..................................................................................................................................................... 123<br />
General Insurance Fund Summary ................................................................................................................................... 123<br />
<strong>Coral</strong> <strong>Springs</strong> Charter School Fund Summary ................................................................................................................... 124<br />
Public Art Fund Summary ................................................................................................................................................ 124<br />
Debt Service Fund Summary ........................................................................................................................................... 125<br />
Pension Fund Summary ................................................................................................................................................... 126<br />
Equipment Services Fund Summary ................................................................................................................................ 126<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
iii
<strong>City</strong> Manager’s Letter<br />
I am pleased to present to you the proposed budget for Fiscal Year 2012, which is the first budget supporting the new 2012-2013 Strategic<br />
Plan. This budget outlines numerous efforts and initiatives that will help position the <strong>City</strong> to meet our community’s needs despite<br />
pressing economic challenges.<br />
These financial pressures are the result <strong>of</strong> global, national, and local factors, with numerous variables specific to South Florida impacting<br />
our <strong>City</strong>. For example, in September <strong>of</strong> 2007, there were 859 <strong>Coral</strong> <strong>Springs</strong> homes in some stage <strong>of</strong> the foreclosure process; in March 2010<br />
that number peaked at 4,542 residences. The entire State continues to grapple with high unemployment, with the jobless rate at 9.0% in<br />
Broward County. The <strong>City</strong>’s population is no longer growing at historic rates, which was a driving force behind property tax and sales tax<br />
revenues used to pay for <strong>City</strong> services. In addition to a declining property tax base, in recent years the <strong>City</strong> has struggled with the impact<br />
<strong>of</strong> inflation on its purchasing power and a regional CPI significantly higher than the national CPI.<br />
With that said, despite the media’s steady drumbeat <strong>of</strong> dire economic predictions, there is good news on the horizon. For example, in our<br />
community, efforts to mitigate foreclosures have helped cut the total number <strong>of</strong> residences in some stage <strong>of</strong> the process to 3,082 as <strong>of</strong><br />
June 2011. The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>’ unemployment rate has fallen to 7.9%, well below the State <strong>of</strong> Florida’s rate <strong>of</strong> 10.5% as <strong>of</strong> May 2011.<br />
And, in a positive comparison to surrounding communities in Broward County, the <strong>City</strong> saw only a 0.9% decline in taxable values over the<br />
past year.<br />
Meeting our Community’s Service Needs<br />
Even more importantly, despite<br />
all the economic turmoil, the <strong>City</strong><br />
has maintained consistent service<br />
levels throughout our community.<br />
Our residents agree that we are<br />
succeeding. Our most recent<br />
residential survey conducted in early<br />
2011 indicates that the <strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong> is setting the standard with<br />
regard to the overall quality <strong>of</strong> <strong>City</strong><br />
services.<br />
The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> rated at or<br />
above the U.S. and Florida averages<br />
in all 47 areas that were assessed<br />
on the survey. Seventy-nine percent<br />
(79%) <strong>of</strong> the residents surveyed in the<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> were satisfied<br />
(ratings <strong>of</strong> 4 or 5 on a 5-point scale)<br />
with the overall quality <strong>of</strong> <strong>City</strong> services<br />
compared to a national average <strong>of</strong> just<br />
56% and a Florida average <strong>of</strong> 60%.<br />
Resident satisfaction with <strong>City</strong> services<br />
With the Exception <strong>of</strong> the Code Enforcement Division Services,<br />
Fewer than 15% <strong>of</strong> those Surveyed Were Dissatisfied with Any <strong>of</strong> the Major <strong>City</strong> Services That Were Rated<br />
Source: ETC Institute, 2011 Resident Satisfaction Survey<br />
iv<br />
Fiscal Year 2012 Annual Budget
Going forward, we will continue to de<strong>live</strong>r for our community, and the following Business Plan provides a sound blueprint for focusing on<br />
the four key areas our residents have told us are most important:<br />
• Community aesthetics<br />
• Public safety<br />
• Educational excellence<br />
• Local business vitality<br />
Impact <strong>of</strong> Adopting the Rolled-Back Rate for 2012<br />
To be able to pursue those focus areas responsibly and meet our residents’ most important needs, I am recommending the adoption <strong>of</strong><br />
the rolled-back rate in Fiscal Year 2012. Although the property tax rate will increase by less than 1% from $4.3559 mills to $4.3939 mills,<br />
the rolled-back rate will actually generate $350,000 less revenue in Fiscal Year 2012 than it did the year before. However, the average<br />
long-time homesteaded single-family homeowner will pay just $19.59 in additional property taxes to the <strong>City</strong> as a result <strong>of</strong> the new tax<br />
rate. The non-homesteaded condominium owner, on the other hand, will pay $19.98 less in property taxes.<br />
To balance the impact to our residents, the <strong>City</strong> is also doing all it can to keep expenses in check. For example, during the coming year<br />
negotiations with the <strong>City</strong>’s union partners concerning police pension reform will continue. In addition, the <strong>City</strong>’s <strong>work</strong>force will decrease<br />
next year due to attrition and restructuring, which will generate salary savings. The <strong>City</strong> will also use $1.25 million in undesignated Debt<br />
Service Fund balance to pay the annual debt service on four revenue bonds. Finally, the <strong>City</strong> will attract new businesses and residents by<br />
allocating $3.5 million in undesignated fund balances to apply toward fighting crime, grime, and decline. Finally, subject to negotiations,<br />
we will <strong>of</strong>fer employees a one-time four percent performance bonus, rather than a salary increase. This structural change in the<br />
employee compensation system will help to <strong>of</strong>fset the use <strong>of</strong> one-time reserves by ensuring future expenditures are reduced by a like<br />
amount.<br />
Impact on a typical single-family homeowner<br />
FY 2011 FY 2012 Difference<br />
Operating Millage $682.87 $702.46 $19.59<br />
Debt Service Millage $27.64 $46.60 $18.96<br />
Total <strong>City</strong> Millage $710.51 $749.06 $38.55<br />
Fire Assessment Fee $114.84 $128.77 $13.93<br />
Solid Waste Assessment $250.20 $233.64 ($16.56)<br />
Total <strong>City</strong> Taxes and Fees $1,075.55 $1,111.47 $35.92<br />
(with a Save Our Homes value <strong>of</strong> $209,872)<br />
Impact on a typical non-homesteaded condo owner<br />
FY 2011 FY 2012 Difference<br />
Operating Millage $233.52 $213.54 ($19.98)<br />
Debt Service Millage $9.45 $14.17 $4.72<br />
Total <strong>City</strong> Millage $242.97 $227.71 ($15.26)<br />
Fire Assessment Fee $138.55 $143.94 $5.39<br />
Solid Waste Assessment $250.20 $233.64 ($16.56)<br />
Total <strong>City</strong> Taxes and Fees $631.72 $605.29 ($26.43)<br />
(with a market value <strong>of</strong> $48,600)<br />
Key Initiatives for the Coming Year<br />
While the Business Plan includes economic data as well as the <strong>City</strong>’s budget process and methodology, most essentially it includes staff’s<br />
proposals for initiatives geared toward addressing our residents’ needs and enhancing our community’s look, feel and overall appeal.<br />
Most <strong>of</strong> the initiatives fall within our four key focus areas and will serve as the guiding force behind the <strong>City</strong>’s Fiscal Year 2012 activities.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
v
Highlights <strong>of</strong> the 33 new initiatives, as well as 29 ongoing initiatives, contained within the Business Plan include:<br />
To encourage business development and redevelopment, we will continue the successful CSBizAssist, Buy <strong>Coral</strong> <strong>Springs</strong> Campaign,<br />
commercial façade grants, and street indexing sign initiatives. The <strong>City</strong> will also <strong>work</strong> closely with the Economic Development<br />
Foundation, Community Redevelopment Agency, Chamber <strong>of</strong> Commerce, and the Retail Coalition to diversify the tax base and absorb<br />
vacant commercial space. Additionally, the <strong>City</strong> will fully fund economic development activity because we recognize its importance to the<br />
long-term viability <strong>of</strong> our community.<br />
We will continue to support educational excellence by fostering our alliance with Broward College and ensuring the Charter School<br />
remains highly rated.<br />
We will address the aesthetic appeal <strong>of</strong> our neighborhoods under the “Community Pride” umbrella. This initiative will enhance the<br />
appearance <strong>of</strong> our medians, rights-<strong>of</strong>-way and public buildings and will also invest heavily in our parks. Enhancing the <strong>City</strong>’s tree canopy<br />
will continue this year with fertilizing and tree trimming, as well as with planting more trees throughout the parks and around public<br />
buildings. We will enhance the efficiency and effectiveness <strong>of</strong> the code enforcement process by automating a number <strong>of</strong> outdated and<br />
manual systems.<br />
We will focus on revitalizing key elements <strong>of</strong> our community’s infrastructure, in part by utilizing proceeds from the low-interest Economic<br />
Recovery Zone Redevelopment Bond. Projects include improving the appearance, safety, and ease <strong>of</strong> movement in Mullins Park, and also<br />
replacing and/or renovating the tackle football, flag football and soccer buildings. Construction <strong>of</strong> the new Fire Station 71 will begin in<br />
early 2012. Additionally, infrastructure improvements slated as part <strong>of</strong> the Downtown Development plan—including burying power<br />
lines, installing turn lanes, erecting mast arms, and installing sidewalks—will also begin. Once these infrastructure improvements are<br />
completed, Downtown <strong>Coral</strong> <strong>Springs</strong> will become more economically viable for investors as the economy begins to improve.<br />
Maintaining a safe community will remain a top priority. Not only will the high-visibility “Make a Call, Make a Difference” campaign<br />
continue, but we will make every effort to involve concerned citizens in the safety <strong>of</strong> their neighborhoods by creating web-based<br />
reporting mechanisms. An initiative to improve streetlights will enhance neighborhood safety.<br />
Finally, we will continue to develop innovative methods to make participation in local government possible for all residents. We will<br />
provide closed captioning to make <strong>City</strong> TV programming accessible to the hearing impaired. In addition, our Code Ranger program will<br />
continue and we will expand our park volunteer program to include citizens who will receive special training to enable them prevent<br />
injuries by identifying unsafe equipment.<br />
Honoring our Partnership<br />
We know that maintaining our premier community requires a joint effort and strong partnership between the <strong>City</strong> and our residents<br />
and businesses. While the following Business Plan is our “community contract” for the coming fiscal year, we consider it the means to an<br />
ongoing dialogue with our residents and we <strong>of</strong>fer numerous channels for feedback and suggestions.<br />
We also know that it is our employees who make all <strong>of</strong> these accomplishments possible, and we would not have emerged from the recent<br />
recession were it not for the extraordinary efforts <strong>of</strong> our dedicated and creative <strong>work</strong> force. I thank them and express the deepest debt <strong>of</strong><br />
gratitude for their loyalty and ingenuity.<br />
On their behalf, we all look forward to a productive and successful 2012 as we continue to forge the best path for our Community <strong>of</strong><br />
Excellence.<br />
Erdal Dönmez<br />
<strong>City</strong> Manager<br />
vi<br />
Fiscal Year 2012 Annual Budget
Budget Highlights<br />
Introduction<br />
The Fiscal Year 2012 Annual Budget, which<br />
will be adopted on September 20, 2011, is a<br />
numerical reflection <strong>of</strong> the Fiscal Year 2012<br />
Business Plan. By allocating our resources<br />
through a balanced combination <strong>of</strong> strategic<br />
alignment with the Commission’s seven<br />
priorities and departmental performance<br />
indicators, we believe this budget will<br />
successfully meet the challenges we have<br />
before us and set the stage for our continued<br />
success in the future.<br />
Budget in Brief<br />
The proposed operating net budget for Fiscal<br />
Year 2012 for all funds totals $152,152,898.<br />
This represents an increase <strong>of</strong> $8,047,466<br />
or 5.6% more than the Fiscal Year 2011<br />
net budget. The Fiscal Year 2012 budget<br />
is balanced, prudent and responsive to<br />
community needs as identified in the Fiscal<br />
Years 2012 - 2013 Strategic Plan.<br />
Some features <strong>of</strong> the Fiscal Year 2012 budget<br />
that deserve special attention are:<br />
• The rolled-back rate for Fiscal Year 2012<br />
will be $4.3939, an increase <strong>of</strong> $0.0380 or<br />
0.9% over the current rate.<br />
• The voter-approved debt service millage<br />
rate will increase from $0.1763 to $0.2915 or<br />
$18.96 per typical single-family home.<br />
• The combined general operating and debt<br />
service millage rate is $4.6854 per $1,000<br />
<strong>of</strong> assessed value, an increase <strong>of</strong> $0.1532 or<br />
3.4%.<br />
• An increase <strong>of</strong> $13.93 or 12.1% per single<br />
family residence for Fire Special Assessment<br />
fees.<br />
• A Water and Sewer fee increase <strong>of</strong><br />
approximately $1.74 per month for an<br />
average single family residence.<br />
• Solid Waste Special Assessment will<br />
decrease $16.56 for a single family<br />
residence.<br />
• General Fund debt service for franchise and<br />
capital revenue bonds, as a percentage <strong>of</strong><br />
total budget, will equal 2.4% in Fiscal Year<br />
2012 as compared to 3.4% in the current<br />
year, well within its General Fund debt<br />
service policy limitation <strong>of</strong> 12.5% <strong>of</strong> total<br />
General Fund expenditures.<br />
• With a General Obligation bond<br />
indebtedness <strong>of</strong> 0.27% <strong>of</strong> total taxable<br />
assessed value, the <strong>City</strong> is well below its debt<br />
policy limit <strong>of</strong> 5%.<br />
Personal Services<br />
• Total proposed full-time positions in all<br />
funds for Fiscal Year 2012 is 754 (excludes<br />
the Fire/EMS services contract staff).<br />
• Added five full-time positions in General<br />
Fund Parks divisions to support the<br />
Community Pride initiative and eliminated<br />
one Public Works Superintendent (net four<br />
new positions added in General Fund).<br />
Capital Improvements<br />
• The <strong>City</strong> will invest $26,951,988 in Fiscal<br />
Year 2012 to address its capital needs.<br />
These changes reflect our continued emphasis<br />
on helping our customers - businesses,<br />
residents, and employees - weather the difficult<br />
economic times that lay ahead.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
1
Ad Valorem Taxes<br />
Tax rate Fiscal Year 2012<br />
General Operating Millage $4.3939<br />
Debt Service Millage $0.2915<br />
Combined <strong>City</strong> Millage Rate $4.6854<br />
The proposed operating millage<br />
rate will increase from $4.3559 to<br />
$4.3939 or 0.9% in Fiscal Year 2012.<br />
This proposed property tax rate will<br />
generate approximately $351,000<br />
less than last year. A 13% decrease in<br />
Fiscal Year 2008 was in response to<br />
property tax legislation.<br />
Operating millage rate<br />
$8.0000<br />
$7.0000<br />
$6.0000<br />
$5.0000<br />
$3.8715 $3.8715 $3.8715 $3.8715 $3.8715 $3.8715<br />
$4.3559 $4.3939<br />
$4.0000<br />
$3.8866<br />
$3.3651<br />
$3.3651<br />
$3.0000<br />
$2.0000<br />
$1.0000<br />
$0.0000<br />
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012<br />
Voter-approved debt service millage rate<br />
$1.0000<br />
$0.8000<br />
$0.6000<br />
$0.4000<br />
$0.2000<br />
$0.6191<br />
$0.5228<br />
$0.4131<br />
$0.3924<br />
$0.2510<br />
$0.2134<br />
$0.1774<br />
$0.1763<br />
$0.1763<br />
$0.1763<br />
$0.2915<br />
The debt millage rate will increase from<br />
$0.1763 to $0.2915 or 65.3% in Fiscal Year<br />
2012. This debt millage rate will refl ect<br />
the actual debt service approved by voter<br />
referendum. In prior years, fund balance<br />
was used to subsidize the annual debt<br />
service payment.<br />
$0.0000<br />
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012<br />
Operating millage rate comparison Fiscal Year 2012<br />
When comparing Broward County cities<br />
with populations greater than 55,000,<br />
<strong>Coral</strong> <strong>Springs</strong>’ operating millage<br />
rate is one <strong>of</strong> the lowest <strong>of</strong> the 11<br />
municipalities.<br />
$8.0000<br />
$7.0000<br />
$6.0000<br />
$5.0000<br />
$4.0000<br />
$7.4479<br />
$6.6850<br />
$6.4654<br />
$6.0543<br />
$5.6368<br />
$5.1865<br />
$4.8122<br />
$4.7027<br />
<strong>Coral</strong> <strong>Springs</strong><br />
$4.6642<br />
$4.3939 $4.1193<br />
$3.0000<br />
$2.0000<br />
$1.0000<br />
$0.0000<br />
Hollywood<br />
Tamarac<br />
Miramar<br />
Sunrise<br />
Pembroke Pines<br />
Deerfield Beach<br />
Davie<br />
Pompano Beach<br />
Plantation<br />
<strong>Coral</strong> <strong>Springs</strong><br />
Ft. Lauderdale<br />
2 Fiscal Year 2012 Annual Budget
Combined Budget Summary<br />
Appropriated Funds Budget—Fiscal Year 2012<br />
TRIM - RBR - $4.3939<br />
Debt Capital Public Water and Charter FY 2012<br />
General Service Projects Art Sewer Fire School Total<br />
Fund Fund Fund Fund Fund Fund Fund Budget<br />
CASH BALANCE<br />
BROUGHT FORWARD $3,550,000 $1,250,000 $1,912,863 $0 $2,208,000 $0 $1,261,488 $10,182,351<br />
Revenues By Type:<br />
Taxes: Millage Per $1,000<br />
Ad Valorem Taxes $4.3939 30,899,061 30,899,061<br />
Ad Valorem Taxes $0.2915 (VOTED DEBT) 2,049,905 2,049,905<br />
Solid Waste Assessment 1,438,000 1,438,000<br />
Fire Fund Special Assessment 9,121,906 9,121,906<br />
Sales and Use Taxes 7,102,540 7,102,540<br />
Franchise Fees 9,071,035 9,071,035<br />
Utility Service Taxes 9,687,936 9,687,936<br />
Licenses and Permits 4,143,966 4,143,966<br />
Intergovernmental Revenue 12,439,194 5,136,218 10,641,772 28,217,184<br />
Charges for Services 11,674,806 18,725,212 2,155,891 32,555,909<br />
Fines and Forfeitures 1,863,225 78,300 53,000 1,994,525<br />
Miscellaneous Revenues 3,991,589 6,049 1,000,000 80,400 77,000 5,155,038<br />
Other Financing Sources 2,111,959 2,579,936 5,266,769 76,500 25,938 10,061,102<br />
Total Revenues and<br />
Other Financing Sources 94,423,311 4,635,890 6,345,069 76,500 18,805,612 16,569,953 10,641,772 151,498,107<br />
Grand Total Revenues and Balances $97,973,311 $5,885,890 $8,257,932 $76,500 $21,013,612 $16,569,953 $11,903,260 $161,680,458<br />
Expenditures By Type:<br />
General Governmental Services $12,415,922 $12,415,922<br />
Education 566,610 11,903,260 12,469,870<br />
Public Safety 57,339,490 14,235,876 71,575,366<br />
Physical Environment 6,727,625 14,317,778 21,045,403<br />
Economic Environment 271,000 271,000<br />
Culture and Recreation 13,948,688 76,500 14,025,188<br />
Debt Service 2,347,076 5,885,890 2,953,975 232,860 11,419,801<br />
Capital Improvement Program (Excluding Opeating CIP) 0 8,257,932 8,257,932<br />
Other Financing Sources (Uses) 4,627,900 3,470,859 2,101,217 10,199,976<br />
Total Expenditures and<br />
Other Financing Uses 97,973,311 5,885,890 8,257,932 76,500 21,013,612 16,569,953 11,903,260 161,680,458<br />
Reserves 0 0 0 0 0 0 0 0<br />
Total Appropriated Expenditures and<br />
Reserves $97,973,311 $5,885,890 $8,257,932 $76,500 $21,013,612 $16,569,953 $11,903,260 $161,680,458<br />
Note: Revenues (sources) and Expenses (uses) for Equipment Services, Health, and General Insurance funds are<br />
incorporated within all other appropriated funds included in this summary and thus, not listed separately.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
3
Summary <strong>of</strong> net budgeted revenues— Fiscal Year 2012<br />
FY 2011 Percent FY 2012 Percent<br />
Adopted <strong>of</strong> Proposed <strong>of</strong> Dollar Percent<br />
Net Budget Total Net Budget Total Change Change<br />
General Fund $90,553,689 62.8% $93,317,942 61.3% $2,764,253 3.1%<br />
Fire Fund 15,084,331 10.5% 15,515,483 10.2% 431,152 2.9%<br />
Water and Sewer Fund 17,863,663 12.4% 21,013,612 13.8% 3,149,949 17.6%<br />
Health and General Insurance Funds 1,357,011 0.9% 1,245,000 0.8% (112,011) -8.3%<br />
C. S. Charter School Fund 12,018,653 8.3% 11,903,260 7.8% (115,393) -1.0%<br />
C. S. Center for the Arts Fund 202,230 0.1% 0 0.0% (202,230) -100.0%<br />
Conference Center Fund 150,000 0.1% 0 0.0% (150,000) -100.0%<br />
Public Art Fund 100,500 0.1% 76,500 0.1% (24,000) -23.9%<br />
Equipment Services Fund 4,733,900 3.3% 5,775,147 3.8% 1,041,247 22.0%<br />
Debt Service Fund 2,041,455 1.4% 3,305,954 2.2% 1,264,499 61.9%<br />
Total $144,105,432 100.0% $152,152,898 100.0% $8,047,466 5.6%<br />
Note: The total net budgeted revenues and expenditures/expenses are equal. However, the total by fund for revenue and expenditure/expenses are different because <strong>of</strong><br />
the interfund transfers.<br />
Fiscal Year 2012 Net Budget—All Funds—Revenues<br />
$152,152,898<br />
Equipment Serv ices Fund<br />
3.8%<br />
Water and Sew er Fund<br />
13.8%<br />
Charter School Fund<br />
7.8%<br />
Other<br />
0.9%<br />
Fire Fund<br />
10.2%<br />
General Fund<br />
61.3%<br />
Debt Serv ice Fund<br />
2.2%<br />
4 Fiscal Year 2012 Annual Budget
Summary <strong>of</strong> net budgeted expenditures— Fiscal Year 2012<br />
FY 2011 Percent FY 2012 Percent<br />
Adopted <strong>of</strong> Proposed <strong>of</strong> Dollar Percent<br />
Net Budget Total Net Budget Total Change Change<br />
General Fund $62,490,629 51.6% $64,888,412 42.6% $2,397,783 3.8%<br />
Fire Fund 10,584,454 6.0% 10,852,069 7.1% 267,615 2.5%<br />
Water and Sewer Fund 14,682,307 9.5% 17,626,865 11.6% 2,944,558 20.1%<br />
Health and General Insurance Funds 13,754,701 8.7% 15,120,020 9.9% 1,365,319 9.9%<br />
C.S. Charter School Fund 10,598,653 7.4% 10,483,260 6.9% (115,393) -1.1%<br />
C.S. Center for the Arts Fund 597,230 0.6% 0 0.0% (597,230) -100.0%<br />
Conference Center Fund 150,000 0.4% 0 0.0% (150,000) -100.0%<br />
Public Art Fund 100,500 0.1% 76,500 0.1% (24,000) -23.9%<br />
Equipment Services Fund 9,578,098 5.3% 10,794,794 7.1% 1,216,696 12.7%<br />
Pension Fund 16,091,487 5.6% 16,425,088 10.8% 333,601 2.1%<br />
Debt Service Fund 5,477,373 4.8% 5,885,890 3.9% 408,517 7.5%<br />
Total $144,105,432 100.0% $152,152,898 100.0% $8,047,466 5.6%<br />
Note: The total net budgeted revenues and expenditures/expenses are equal. However, the total by fund for revenue and expenditure/expenses are different because <strong>of</strong><br />
interfund transfers.<br />
Fiscal Year 2012 Net Budget—All Funds—Expenditures<br />
$152,152,898<br />
Insurance Funds<br />
9.9%<br />
Pension Fund<br />
10.8%<br />
Debt Serv ice Fund<br />
and Public Art Fund<br />
4.0%<br />
Charter School Fund<br />
6.9%<br />
General Fund<br />
42.6%<br />
Fire Fund<br />
7.1%<br />
Water and Sew er Fund<br />
11.6%<br />
Equipment Serv ices Fund<br />
7.1%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
5
Staffing Changes<br />
Positions added/deleted in Fiscal Year 2012<br />
General Fund:<br />
Additions:<br />
Arborist 1<br />
Parks Technician 1<br />
Parks Coordinator 1<br />
Maintenance Workers 2<br />
Sub-Total 5<br />
Deletions:<br />
Facilities Superintendent* -1<br />
Net New Positions 4<br />
*Utilities Engineer position combined with Facilities Superintendent and split 50/50 with General Fund and Water & Sewer Fund.<br />
Streets Technician position split 50/50 with General Fund and Water & Sewer Fund.<br />
Net full-time position changes per fiscal year<br />
50<br />
40<br />
44<br />
40<br />
29<br />
30<br />
Excludes Fire Staff for<br />
<strong>City</strong> <strong>of</strong> Parkland, Florida<br />
20<br />
12<br />
14<br />
17<br />
13<br />
16<br />
15<br />
10<br />
8<br />
5<br />
7<br />
4<br />
0<br />
-10<br />
-20<br />
-13<br />
-11<br />
-8<br />
-2<br />
FY 1996<br />
FY 1997<br />
FY 1998<br />
FY 1999<br />
FY 2000<br />
FY 2001<br />
FY 2002<br />
FY 2003<br />
FY 2004<br />
FY 2005<br />
FY 2006<br />
FY 2007<br />
FY 2008<br />
FY 2009<br />
FY 2010<br />
FY 2011<br />
FY 2012<br />
Note: Chart shows five positions were added to Parks and Recreation in Fiscal Year 2012 and one vacant position eliminated in<br />
Public Works—net change <strong>of</strong> four positions in the General Fund. From Fiscal Years 2008 through 2011, 34 full-time positions were<br />
deleted primarily due to the elimination <strong>of</strong> vacant positions, while other positions eliminated through attrition, in response to tax<br />
reform and the economic recession. In Fiscal Year 2007, 11 public safety positions were added. In Fiscal Year 2003, public safety<br />
employees were added as a result <strong>of</strong> September 11th national tragedy. Paid firefighters were added in Fiscal Year 2001, and EMS<br />
startup began in Fiscal Year 1996.<br />
6<br />
Fiscal Year 2012 Annual Budget
Capital Improvement Program<br />
The Capital Improvement Program (CIP) is an economical<br />
and responsible financial plan to ensure quality public<br />
services today and in the future. The CIP is a separate<br />
budgeting process within the annual operating budget.<br />
Collectively, the CIP and the Five-Year Forecast serve as<br />
a road map to intelligently plan for the <strong>City</strong>’s future.<br />
The capital expenditure for Fiscal Year 2012 is<br />
programmed at $26,951,988. This total breaks down as<br />
follows:<br />
Capital expenditure Fiscal Years 2012-2017—$112,570,123<br />
Other<br />
C harter School<br />
1.8%<br />
Equipment Serv ices<br />
Fund 1.6%<br />
Fund 20.1%<br />
Fire Fund<br />
1.1%<br />
Water and Sewer Fund $14,954,500<br />
*General Fund $8,357,932<br />
Equipment Services Fund $2,210,651<br />
Charter School Fund $574,215<br />
Fire Fund $252,079<br />
Tree Trust Fund $526,111<br />
Public Art Fund $76,500<br />
Water and Sew er<br />
Fund 27.8%<br />
General Fund<br />
47.6%<br />
*Includes capital projects for the Center for the Arts and Conference Center.<br />
The CIP procedure is used to plan, budget, and finance the<br />
purchase and/or construction <strong>of</strong> large capital infrastructure,<br />
facilities, equipment, and other fixed assets. The <strong>City</strong> uses<br />
this process to ensure these expensive, long-<strong>live</strong>d projects<br />
are aligned with its strategic direction and that the money is<br />
well-spent. The capital item to be undertaken or purchased,<br />
the year in which it will be started, the anticipated capital<br />
outlay each year, the estimated impact on the operating<br />
budget, and the method <strong>of</strong> financing the project are all listed<br />
in the CIP summaries that follow this description.<br />
The six-year Capital Improvement Program includes Fiscal<br />
Year 2012 budget and expenditure projections for the next<br />
five years. The total capital request for Fiscal Years 2012<br />
through Fiscal Year 2017 is $112,570,123.<br />
Capital expenditure Fiscal Year 2012—$26,951,988<br />
General Fund<br />
31.0%<br />
Equipment Serv ices<br />
Fund 8.2%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
Other<br />
2.2%<br />
C harter School<br />
Fund 2.1%<br />
Fire Fund<br />
1.0%<br />
Water and Sew er<br />
Fund 55.5%<br />
CIP Selection Process<br />
The Capital Improvement Program provides detailed<br />
information for all CIP projects with capital outlays<br />
greater than $5,000 that the <strong>City</strong> plans to construct,<br />
improve or purchase during Fiscal Years 2012 through<br />
2017. Each department submitting a capital acquisition<br />
request completes a Project Description Form. The<br />
request includes the following information: project<br />
title, department/division, linkage to strategic priority,<br />
additional operating cost, additional revenue or income,<br />
contingencies, project description, update, alternatives,<br />
impact on other departments, and a justification.<br />
The CIP is updated annually to make adjustments for<br />
changing capital needs, changes in availability and cost<br />
<strong>of</strong> funds, and to add a year <strong>of</strong> programming to replace<br />
the year just completed. The CIP process begins in early<br />
January with a review <strong>of</strong> the process to determine if<br />
there are any changes that will make the process more<br />
user-friendly, efficient, or effective. Next, departments<br />
conduct a fixed assets inventory including an inventory<br />
<strong>of</strong> vehicles, computers, and printers.<br />
One <strong>of</strong> the key improvements to the process has been to<br />
link the Capital Improvement Program to the Strategic<br />
Plan. In the spring, capital requirements flowing from the<br />
adopted Strategic Plan and Business Plan are identified.<br />
Each project recommended for inclusion in the Fiscal<br />
Year 2012 capital budget is linked to the Strategic Plan as<br />
it relates to the <strong>City</strong> Commission’s seven priorities. The<br />
CIP also takes into consideration department needs, the<br />
Comprehensive Plan Capital Improvement element, and<br />
the Water and Wastewater 2007 Master Plan Update.<br />
7
The following policy guidelines are used to define a<br />
capital expenditure and steer the management <strong>of</strong> the<br />
process:<br />
• A capital expenditure is defined as a major<br />
construction, expansion, purchase, or major<br />
repair/replacement <strong>of</strong> buildings, utility systems,<br />
streets, or other physical structure or propety<br />
which has an estimated total cost <strong>of</strong> $5,000 or<br />
more and generally has an expected life <strong>of</strong> at least<br />
five years.<br />
• Capital items under $5,000 are generally included<br />
in the various Fiscal Year 2012 funds’ operating<br />
budgets.<br />
• Capital improvements are programmed and<br />
scheduled based on the <strong>City</strong>’s projected financial<br />
ability to purchase and maintain the capital project. All<br />
projects are prioritized and ranked based on criteria<br />
including the strength <strong>of</strong> the linkage between the capital<br />
expenditure and the <strong>City</strong>’s strategic priorities.<br />
• General Fund debt service expenditures will not exceed<br />
12.5% <strong>of</strong> the total annual General Fund budget.<br />
• Voter-approved general obligation debt will not exceed<br />
5.0% <strong>of</strong> the <strong>City</strong>’s total taxable assessed valuation.<br />
CIP Project Categories: Capital projects are divided into<br />
one <strong>of</strong> three primary categories:<br />
Capital improvement projects: The purchase, replacement,<br />
maintenance, and repair <strong>of</strong> infrastructure and fixed<br />
assets is budgeted and accomplished through the Capital<br />
Improvement Program<br />
Fleet replacement: The entire inventory <strong>of</strong> vehicles and<br />
equipment is evaluated annually in order to prioritize<br />
replacement and repairs needed in the upcoming year,<br />
based on age, condition, maintenance cost, and expected<br />
life <strong>of</strong> each equipment.<br />
The Equipment Services Fund provides for the purchase,<br />
replacement, and maintenance <strong>of</strong> the <strong>City</strong>’s fleet and other<br />
large equipment (such as generators or tillers). This is an<br />
internal service fund in which departments are charged for<br />
the usage or depreciation <strong>of</strong> the equipment. This recurring<br />
source <strong>of</strong> money makes the fund self-sufficient. Existing<br />
assets are replaced on a life cycle replacement schedule.<br />
New equipment can be added through a new initiative if it<br />
can be shown to support the Strategic Plan.<br />
The table above shows the annual replacement cost <strong>of</strong> the<br />
<strong>City</strong>’s fleet inventory with the corresponding contributions<br />
required to make “pay-as-you-go” fleet purchases, thereby<br />
eliminating the need to borrow. In Fiscal Year 2012, the<br />
<strong>City</strong> will use $3.2M from this fund—as described in the<br />
financial strategy—in order to begin necessary capital<br />
improvements as soon as possible. At the same time, the<br />
<strong>City</strong> will start the process to obtain a $2.7M loan with the<br />
Fleet Replacement Program contributions and expenses<br />
Fiscal Budgeted Contributed Estimated Interest and Year-End<br />
Year Expenses Depreciation Interest Depreciation Balance<br />
2012 $2,210,651 $2,317,270 $220,000 $2,537,270 $6,581,337<br />
2013 $6,116,412 $2,398,374 $197,440 $2,595,815 $3,060,739<br />
2014 $2,817,396 $2,518,293 $107,126 $2,625,419 $2,868,762<br />
2015 $3,980,571 $2,644,208 $114,750 $2,758,958 $1,647,149<br />
2016 $3,293,249 $2,776,418 $74,122 $2,850,540 $1,204,441<br />
2017 $3,809,339 $2,915,239 $60,222 $2,975,461 $370,563<br />
2018 $3,451,981 $3,090,153 $18,528 $3,108,682 $27,263<br />
2019 $4,069,656 $3,275,563 $1,363 $3,276,926 ($765,467)<br />
2020 $6,202,406 $3,472,096 $0 $3,472,096 ($3,495,776)<br />
2021 $3,003,554 $3,680,422 $0 $3,680,422 ($2,818,908)<br />
2022 $3,448,994 $3,827,639 $0 $3,827,639 ($2,440,263)<br />
expectation that funding will be available in the summer/<br />
fall <strong>of</strong> 2012. The loan proceeds will then be used to<br />
replenish the Equipment Services Fund thereby ensuring the<br />
fund has sufficient resources to replace its rolling stock over<br />
the plan’s 10-year horizon.<br />
Computer replacement: The Computer Replacement<br />
Program is used to purchase and maintain computer<br />
hardware (including scanners, laptops, and desktops) and<br />
s<strong>of</strong>tware. This is also a self-sufficient, internal service<br />
fund. Existing computer technologies are replaced on a<br />
standardized replacement schedule that considers legacy as<br />
well as usage.<br />
The table below shows the annual investment cost to<br />
perform technology upgrades and replace the existing<br />
inventory <strong>of</strong> computers.<br />
Funding for Capital Projects can be obtained from any <strong>of</strong><br />
the following sources:<br />
Current General Fund, Fire Fund, and Water and Sewer<br />
Fund operating revenues—these appropriated revenues will<br />
generally be used to purchase modest, routine operating<br />
capital items.<br />
Computer Replacement Program contributions and expenses<br />
Fiscal Contributed Remaining<br />
Year Expenditures Depreciation Balance<br />
2012 $602,000 $319,000 $823,247<br />
2013 $372,400 $334,950 $785,797<br />
2014 $38,750 $351,698 $1,098,744<br />
2015 $186,000 $369,282 $1,282,026<br />
2016 $1,282,500 $387,746 $387,273<br />
2017 $430,550 $407,134 $363,857<br />
2018 $182,500 $427,491 $608,847<br />
2019 $142,900 $448,865 $914,812<br />
2020 $165,900 $471,308 $1,220,221<br />
2021 $1,324,250 $494,874 $390,844<br />
2022 $285,800 $519,617 $624,662<br />
8<br />
Fiscal Year 2012 Annual Budget
Franchise revenue bonds and capital revenue bonds—this<br />
consists <strong>of</strong> debt that is secured through the pledge <strong>of</strong> <strong>City</strong><br />
General Fund franchise revenues and other non-ad valorem<br />
revenues.<br />
Water and Sewer revenue bonds—the Water and Sewer<br />
Fund is an enterprise fund which is supported by fees for<br />
service rather than by taxes. Revenue bonds are repaid with<br />
revenues from the enterprise fund, not by contributions<br />
from the General Fund. These bonds are used to increase<br />
plant capacity and modernize the system.<br />
General obligation bonds—this funding source requires<br />
voter approval and is used to finance major capital projects<br />
with an expected life <strong>of</strong> 15 to 30 years. Debt retirement is<br />
achieved through a special ad valorem debt millage separate<br />
from the General Fund ad valorem operating millage.<br />
Variable-rate debt bonds and loans—this funding source<br />
will be used to purchase capital items through the Florida<br />
Intergovernmental Financing Commission (FIFC) or other<br />
financial institution with a contractual obligation specifying<br />
payment terms, including principal and interest to be paid<br />
over a period <strong>of</strong> time.<br />
Equity fi nancing—this is generally known as “pay-as-yougo”<br />
financing and involves dedicating budget surpluses that<br />
are generated in previous years to capital purchases. When<br />
the <strong>City</strong> equity finances some <strong>of</strong> its CIP, it reduces the<br />
amount <strong>of</strong> debt that needs to be issued.<br />
Florida Department <strong>of</strong> Environmental Protection (DEP)<br />
loan— this program provides low-interest loans for<br />
planning, designing, and constructing drinking water and<br />
wastewater projects. This program is also known as a State<br />
Revolving Fund (SRF) Loan.<br />
Grant funding—this program refers to giving <strong>of</strong> funds for a<br />
specific purpose. Funds may be granted from federal, state<br />
or local sources, such as Community Development Block<br />
Grant (CDBG), Urban Area Security Initiative (UASI),<br />
Federal Emergency Management Administration (FEMA),<br />
Florida Department <strong>of</strong> Transportation, Florida Department<br />
<strong>of</strong> Environmental Protection, Energy Efficiency and<br />
Conservation Block Grant (EECBG), Resource Recovery<br />
Board, Florida Department <strong>of</strong> Health, etc.<br />
Tax Incremental Financing (TIF)—this captures the future<br />
taxes <strong>of</strong> real estate improvements in a designated area to<br />
pay the present cost <strong>of</strong> these improvements.<br />
All fleet requests are accompanied by a Fleet Replacement<br />
Form identifying the vehicle type, quantity, total cost,<br />
vehicle identification numbers, model type, and specialty<br />
items. In addition, current status and condition <strong>of</strong> each<br />
vehicle is required as part <strong>of</strong> the justification submitted for<br />
review (e.g. mileage, life-to-date repair cost, etc).<br />
Prior to being included in the six-year Capital Improvement<br />
Program, each potential project is analyzed to determine<br />
its financial impact on operations, operating expenditures,<br />
and revenues. The total cost <strong>of</strong> each recommended project<br />
is identified as part <strong>of</strong> the capital budgeting process and<br />
associated operating expenses are included in the operating<br />
budget. In the CIP, the Project Description Form for each<br />
project identifies expected debt service costs, including<br />
interest rate and life expectancy assumptions, as well as<br />
operating and maintenance costs for new equipment.<br />
The CIP Review Committee—made up <strong>of</strong> the <strong>City</strong><br />
Manager, the department requesting the capital, and staff<br />
from the Budget <strong>of</strong>fice—discuss all capital requests with<br />
further justification, research and analysis during the<br />
meetings. If the need proves to be valid and the capital<br />
is part <strong>of</strong> the <strong>City</strong>’s overall strategic plan, the project is<br />
recommended for approval. The Senior Management Team<br />
reviews the entire list <strong>of</strong> proposed capital projects along<br />
with the funding sources and restraints. A final list <strong>of</strong><br />
projects is recommended to the <strong>City</strong> Commission by this<br />
team for inclusion in the capital budget.<br />
In summary, the six-year CIP provides the necessary<br />
components <strong>of</strong> a sound Capital Improvement Program.<br />
The table below describes sources <strong>of</strong> financing the capital<br />
budget in Fiscal Year 2012.<br />
CIP funding sources— Fiscal Year 2012<br />
SRF loan $5,500,000<br />
Equity financing $5,126,852<br />
Operating $3,371,730<br />
Capital reserves—W&S Fund $2,208,000<br />
Facilities reserves $916,000<br />
R&R $666,500<br />
Grant funding—CDBG $651,277<br />
Charter School Fund $574,215<br />
Tree Trust Fund $526,111<br />
Grant funding—UASI $217,845<br />
Grant funding—FEMA $120,068<br />
Grant funding—RRB* $100,000<br />
Forfeiture funds $78,300<br />
Public Art Fund $76,500<br />
Grant funding—Fla. DOH $24,000<br />
Grant funding—JAG $23,590<br />
Sub-total funding sources $20,180,988<br />
Loan/grant dependent $6,771,000<br />
Total CIP—FY 2012 $26,951,988<br />
*Resource Recovery Board.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
9
Impact <strong>of</strong> CIP on Operating Budget<br />
The impact <strong>of</strong> net operating costs, operating<br />
capital, and debt service for Fiscal Year 2012 capital<br />
projects is summarized on the table to the right. It is<br />
important to note that $12.3M or 46% <strong>of</strong> the capital<br />
expenditure in Fiscal Year 2012 will be funded by<br />
reserves or equity, and $1.1M or 4% will be funded<br />
via grants, thereby eliminating the need to borrow.<br />
Additional Operating Expenses<br />
Additional operating expenses include all additional<br />
cost associated with a capital project, including any<br />
non-routine expenditure (additional maintenance costs,<br />
additional utility cost, additional personnel costs, etc.)<br />
<strong>of</strong>fset by anticipated savings or new revenues generated by<br />
that project.<br />
Operating Capital<br />
Operating capital is for projects that are funded through<br />
appropriated revenues. Each fund has money reserved<br />
to make appropriate purchases. Normally this funding<br />
source is used for projects that have a short life expectancy.<br />
Replacement <strong>of</strong> vehicles and equipment is funded by<br />
operating capital through the Equipment Services Fund.<br />
In Fiscal Year 2012, the <strong>City</strong> is projecting a $2,210,651<br />
operating capital expense to replace vehicles and<br />
equipment that have exceeded their useful life. The Fire<br />
Fund’s operating capital totals $252,079. This budget will<br />
purchase three thermal imaging cameras used for search<br />
and rescue operations, painting and upkeep <strong>of</strong> fire stations,<br />
replacement <strong>of</strong> portable radios for firefighters, and other<br />
essential equipment used when responding to emergencies<br />
(e.g. gas meters, dive resuce equipment, etc).<br />
The Water and Sewer Fund’s operating capital <strong>of</strong> $809,000<br />
will allow the Utility to continue necessary improvements<br />
<strong>of</strong> water and wastewater valves, perform required<br />
maintenance on seven ground storage water tanks, and<br />
exercise lift staion isolation valves, in order to identify<br />
CIP incremental impact—all funds Fiscal Year 2012<br />
Operating<br />
Budget<br />
$153,417,299<br />
CIP Impact<br />
$3,963,485<br />
Capital<br />
Improvement<br />
Budget<br />
$26,951,988<br />
CIP impact on the operating budget Fiscal Year 2012<br />
Additional<br />
Operating Operating Debt Total<br />
Fund Name Expenses Capital Service Impact<br />
General Fund $413,647 $100,000 $0 $513,647<br />
Fire 0 252,079 0 252,079<br />
Water & Sewer 0 809,000 178,108 987,108<br />
Equip Services 0 2,210,651 0 2,210,651<br />
Total $413,647 $3,371,730 $178,108 $3,963,485<br />
those in need <strong>of</strong> repair or replacement. Additionally, these<br />
funds will be used for regular maintenance and repairs<br />
<strong>of</strong> automatic air release valves (i.e, force main). These<br />
inspections and improvements are important to ensure all<br />
components <strong>of</strong> the sanitary system will perform as needed<br />
during times <strong>of</strong> emergencies.<br />
Debt Service<br />
Debt service refers to the amount <strong>of</strong> interest and principal<br />
the <strong>City</strong> will pay on its outstanding debt during a fiscal<br />
year. In Fiscal Year 2012, the <strong>City</strong> will continue repayment<br />
<strong>of</strong> a $525,646 loan secured to fund improvements at two lift<br />
stations. The total principal and interest payment for this<br />
loan in Fiscal Year 2012 will be $34,853.<br />
The <strong>City</strong> has secured long-term financing from the<br />
Florida Department <strong>of</strong> Environmental Protection State<br />
Revolving Loan Fund (SRF) for improvements at the water<br />
treatment plant as well as throughout the entire water<br />
and sewer system. The interest rate for this financing is<br />
60% <strong>of</strong> the market rate, resulting in low-cost financing<br />
for these improvements over a term <strong>of</strong> 20 years. These<br />
improvements were recommended in the 10-year Water<br />
and Sewer Master Plan. A total <strong>of</strong> $21 million in financing<br />
has been awarded over the past three years and some <strong>of</strong><br />
these projects have been completed (i.e. replacement <strong>of</strong><br />
existing wells, construction <strong>of</strong> new raw water supply wells,<br />
and installation <strong>of</strong> wellheads and transmission lines). The<br />
SRF loan program requires payment to begin six months<br />
after completion <strong>of</strong> capital projects financed through these<br />
loans. As a result, debt service totaling $142,255 will begin<br />
in Fiscal Year 2012. Other projects for the water utility are<br />
underway and repayment has been included in the <strong>City</strong>’s<br />
Five-Year Forecast for the Water and Sewer Fund.<br />
The <strong>City</strong> is reducing its debt obligation by paying in full<br />
a $354,463 loan disbursed last year for phase I <strong>of</strong> the<br />
rehabilitation process <strong>of</strong> its sewer system. As a result, the<br />
Water and Sewer fund will avoid $97,291 in interest over<br />
the 20-year life <strong>of</strong> the loan.<br />
10<br />
Fiscal Year 2012 Annual Budget
Capital Improvement Summary by Fund<br />
CIP Budget Total Cost<br />
Fund Name FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY’S 2012-17<br />
General Fund $11,284,774 $8,357,932 $17,353,053 $9,871,119 $5,640,390 $7,105,618 $5,277,037 $53,605,149<br />
Fire Fund 465,543 252,079 279,770 454,804 114,286 60,040 28,214 1,189,193<br />
Water and Sewer Fund 6,234,717 14,954,500 5,130,494 3,766,500 3,421,500 1,995,000 2,000,000 31,267,994<br />
Center for the Arts Fund 152,230<br />
Charter School Fund 469,685 574,215 501,248 637,694 60,000 60,000 0 1,833,157<br />
Equipment Services Fund 2,428,900 2,210,651 6,191,812 2,895,196 4,060,771 3,375,749 3,894,339 22,628,519<br />
Tree Trust Fund 330,000 526,111 180,000 120,000 120,000 120,000 120,000 1,186,111<br />
Public Art Fund 100,500 76,500 125,500 128,500 175,500 153,500 200,500 860,000<br />
Total CIP $21,466,349 $26,951,988 $29,761,877 $17,873,813 $13,592,447 $12,869,907 $11,520,090 $112,570,123<br />
Note: Beginning Fiscal Year 2012, the Center for the Arts Fund and the Conference Center Fund have been eliminated. Capital funding for both facilities is included as part <strong>of</strong> the General Fund.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
11
CIP Budget by Funding Source—All Funds<br />
CIP Budget Total Cost<br />
Description FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY’S 2012-17<br />
Operating<br />
General Fund $0 $100,000 $50,000 $50,000 $0 $0 $0 $200,000<br />
Fire Fund 295,164 252,079 279,770 454,804 114,286 60,040 28,214 1,189,193<br />
Water and Sewer Fund 352,000 809,000 560,000 415,000 225,000 225,000 330,000 2,564,000<br />
Equipment Services Fund 2,428,900 2,210,651 6,191,812 2,895,196 4,060,771 3,375,749 3,894,339 22,628,519<br />
Subtotal 3,076,064 3,371,730 7,081,582 3,815,000 4,400,057 3,660,789 4,252,553 26,581,712<br />
Renewal and Replacement<br />
Water and Sewer Fund 578,717 666,500 236,500 451,500 236,500 310,000 210,000 2,111,000<br />
Subtotal 578,717 666,500 236,500 451,500 236,500 310,000 210,000 2,111,000<br />
Justice Assistance Grant<br />
General Fund 26,957 23,590 0 0 0 0 0 23,590<br />
Subtotal 26,957 23,590 0 0 0 0 0 23,590<br />
Franchise Revenue Bond<br />
General Fund 0 0 4,000,000 2,000,000 0 2,000,000 0 8,000,000<br />
Water and Sewer Fund 0 0 1,710,000 1,500,000 1,660,000 160,000 160,000 5,190,000<br />
Subtotal 0 0 5,710,000 3,500,000 1,660,000 2,160,000 160,000 13,190,000<br />
State Revolving Fund (SRF) Loan<br />
Water and Sewer Fund 5,250,000 5,500,000 0 400,000 0 0 0 5,900,000<br />
Equity Financing<br />
General Fund 3,195,345 5,126,852 8,096,867 6,592,634 4,604,905 4,185,133 4,356,552 32,962,943<br />
Center for the Arts 152,230 0<br />
Subtotal 3,347,575 5,126,852 8,096,867 6,592,634 4,604,905 4,185,133 4,356,552 32,962,943<br />
Computers Replacement Fund 300,000 0 0 0 0 0 0 0<br />
Grant Dependent/Loan Dependent<br />
General Fund 0 1,000,000 533,200 200,000 200,000 200,000 200,000 2,333,200<br />
Water and Sewer Fund 0 5,771,000 0 0 0 0 0 5,771,000<br />
Subtotal 0 6,771,000 533,200 200,000 200,000 200,000 200,000 8,104,200<br />
Tree Trust Fund 330,000 526,111 180,000 120,000 120,000 120,000 120,000 1,186,111<br />
Charter School Fund 469,685 574,215 501,248 637,694 60,000 60,000 0 1,833,157<br />
Public Art Fund 100,500 76,500 125,500 128,500 175,500 153,500 200,500 860,000<br />
Funding Source: Forfeiture Funds<br />
General Fund 0 78,300 0 0 0 0 0 78,300<br />
Facilities Reserves<br />
General Fund 918,785 916,000 883,640 79,000 136,000 66,000 66,000 2,146,640<br />
Capital Reserves<br />
Water and Sewer Fund 0 2,208,000 2,623,994 1,000,000 1,300,000 1,300,000 1,300,000 9,731,994<br />
Subtotal 0 2,208,000 2,623,994 1,000,000 1,300,000 1,300,000 1,300,000 9,731,994<br />
Community Development Block Grant<br />
General Fund 781,285 651,277 2,249,485 949,485 699,485 654,485 654,485 5,858,702<br />
Subtotal 781,285 651,277 2,249,485 949,485 699,485 654,485 654,485 5,858,702<br />
Urban Area Security Initiative (UASI) Grant<br />
General Fund 265,442 217,845 0 0 0 0 0 217,845<br />
Fire Fund 70,379 0 0 0 0 0 0 0<br />
Water and Sewer Fund 54,000 0 0 0 0 0 0 0<br />
Subtotal 389,821 217,845 0 0 0 0 0 217,845<br />
Other Grants<br />
Florida Department <strong>of</strong> Health<br />
General Fund/EMS 43,960 24,000 0 0 0 0 0 24,000<br />
FEMA<br />
General Fund/EMS 0 120,068 0 0 0 0 0 120,068<br />
Resource Recovery Board<br />
General Fund/Public Works 100,000 1,539,861 0 0 0 0 1,639,861<br />
Funding Source: Recovery Zone Bond<br />
General Fund 5,753,000 0 0 0 0 0 0 0<br />
Fire Fund 100,000 0 0 0 0 0 0 0<br />
Subtotal 5,853,000 0 0 0 0 0 0 0<br />
Total CIP Budget $21,466,349 $26,951,988 $29,761,877 $17,873,813 $13,592,447 $12,869,907 $11,520,090 $112,570,123<br />
12<br />
Fiscal Year 2012 Annual Budget
Performance Budget Overview<br />
Introduction<br />
The following details how we will allocate our resources.<br />
Based on the Strategic Plan and Business Plan, initiatives<br />
and programs are selected and assigned to departments.<br />
The Budget Process Map shows how this system is<br />
interrelated over time, and how the different elements <strong>work</strong><br />
together.<br />
Fiscal Year 2011 Initiatives lists our current initiatives, the<br />
strategic priority they support and their status. Fiscal Year<br />
2012 Initiatives lists our new initiatives by strategic priority<br />
and the supporting lead department.<br />
Measuring Results provides an overview <strong>of</strong> how the<br />
performance measurement system is reported and gives<br />
results for the <strong>City</strong>’s “stock price”—the Composite Index.<br />
Service and Operations Strategy describes our existing<br />
services, ongoing initiatives and new initiatives, and<br />
includes a Summary <strong>of</strong> the Key Intended Outcomes with<br />
departmental impacts.<br />
Department Performance Levels consists <strong>of</strong> significant<br />
accomplishments for each department in Fiscal Year 2011<br />
and an overall expenditure/revenue summary for Fiscal<br />
Year 2012.<br />
Chris Tatham from ETC Institute presents results from the <strong>City</strong>’s 2011 Residential Survey. Over 1,000 residents responded to the<br />
survey and their opinions helped shape the <strong>City</strong>’s strategy and initiatives.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
13
Budget Process Map<br />
January February March April May June<br />
Strategic Plan<br />
Resident /<br />
Business Survey<br />
(as scheduled)<br />
Workbooks<br />
Compiled &<br />
“Hot Topics”<br />
Identified<br />
Commission<br />
Workshop<br />
Final Draft<br />
Published<br />
Management<br />
SWOT<br />
Exercise<br />
V<br />
KIO’s<br />
Set<br />
Business Plan<br />
Environmental<br />
Scan<br />
Select<br />
Initiatives<br />
Business Plan<br />
Workshop<br />
V<br />
Operating Budget &<br />
Performance Measures<br />
Quarterly<br />
PM Report<br />
Budget<br />
Client<br />
Feedback<br />
Five-Year<br />
Forecast<br />
Departmental<br />
Budget<br />
Packages<br />
Distributed for<br />
Business Plan,<br />
Staffing,<br />
Operating<br />
Budget, CIP<br />
&<br />
Replacement<br />
Programs<br />
Quarterly<br />
PM Report<br />
Packages<br />
Returned<br />
CMO/Dept.<br />
Meetings<br />
Staffing<br />
& Capital<br />
Line Item<br />
Review<br />
Performance<br />
Measures<br />
Capital Budget<br />
Replacement<br />
Programs<br />
Distributed<br />
Replacement<br />
Programs<br />
Updated<br />
New Capital<br />
Items<br />
Fixed Asset<br />
Inventory<br />
Distributed<br />
14<br />
Fiscal Year 2012 Annual Budget
July August September October November December<br />
Note: The Strategic<br />
Plan is a multi-year<br />
plan. In certain years<br />
the Business Plan<br />
Environmental Scan<br />
is the first element.<br />
Elections<br />
New Commission<br />
Orientation<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong><br />
Strategic Planning & Performance<br />
Measurement Process Map<br />
January 2011<br />
Business Plan<br />
Presentation<br />
V<br />
Composite<br />
Index<br />
Fund<br />
Summaries<br />
Balanced<br />
First Budget<br />
Hearing<br />
To Next Year’s<br />
Quarterly PM<br />
Quarterly<br />
PM Report<br />
Proposed<br />
Budget<br />
Prepared<br />
V<br />
Second<br />
Budget<br />
Hearing<br />
Quarterly<br />
PM Report<br />
To<br />
Environmental<br />
Scan<br />
Budget<br />
Adopted<br />
Adopted<br />
Budget<br />
Published<br />
Proposed CIP<br />
Prepared<br />
Budgeted<br />
Purchases<br />
V<br />
Fiscal Year<br />
Ends<br />
Fixed Asset<br />
Inventory<br />
Updated<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
15
Fiscal Year 2011 Initiative Update<br />
Customer-Involved Government<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
“<strong>Coral</strong> <strong>Springs</strong> Experience”<br />
Communications and We continue to market this <strong>City</strong>wide individual tour on our website. We are In Progress<br />
(ongoing)<br />
Marketing<br />
exploring the use <strong>of</strong> smart phone technology to allow visitors to register their<br />
visits to a particular facility. Weekly articles and photos are being submitted<br />
to the <strong>Coral</strong> <strong>Springs</strong> Forum.<br />
“Buy <strong>Coral</strong> <strong>Springs</strong>” Campaign Communications and This is in maintenance mode with 300 retailers participating.<br />
In Progress<br />
(ongoing)<br />
Marketing, EDF<br />
Station 71 Improvements (ongoing) Fire The original fire station was razed and a housing module was placed at the<br />
Fire Training Academy to provide temporary housing for firefighters <strong>work</strong>ing<br />
out <strong>of</strong> Station 71. Architectural and engineering design is scheduled to be<br />
complete by October 2011, with construction to begin early in 2012 and last<br />
about 10 months.<br />
In Progress<br />
Building Division and EDF Customer<br />
Communication (ongoing)<br />
Code Enforcement Rangers<br />
(ongoing)<br />
Building<br />
Code Enforcement<br />
There are currently 14 projects that have been assigned a project<br />
coordinator. Wrap-up meetings have been held for 4 projects, with positive<br />
results.<br />
The original 8 volunteer Code Rangers, along with their supervisor, Pat<br />
Uber, were recognized by the <strong>City</strong> Commission on March 8, 2011. The<br />
Code Ranger program currently has 16 volunteers that are trained and<br />
actively addressing violations <strong>of</strong> aesthetic codes. The Code Rangers are<br />
now assigned to sectors and zones forming a team with the Code Officers.<br />
So far this fiscal year, rangers have inspected 737 properties, and left 722<br />
door hangers, with a 54% compliance rate. There was one health and safety<br />
issue reported.<br />
Enhanced Volunteer Opportunities Parks and Recreation During Q1, the Downtown Lions Club put together a <strong>work</strong> day at Lions Park,<br />
painting buildings, cleaning fencing and picking up trash. 29 volunteers<br />
donated 131.5 hours during Q1. In the second quarter, several volunteers<br />
<strong>work</strong>ed at Mullins, Cypress and neighborhood parks. In the 3rd quarter<br />
Enterprise Car Rental donated over 30 hours <strong>of</strong> volunteer time to assist in<br />
cleaning up Mullins Park. Several teenagers have volunteered to assist with<br />
cleanups at North Community Park. Other programs include the Counselors<br />
in Training Program for Summer Camp. The demand to volunteer was so<br />
high that we had to limit the amount <strong>of</strong> time each person could donate so that<br />
we could provide adequate supervision.<br />
Crime Scene Volunteers Police The CSI Unit hosted a “CSI Volunteer Program” information meeting and<br />
placed program information on the <strong>City</strong> website. Over 30 people contacted<br />
us to express interest in this volunteer program, and seven volunteers were<br />
selected to go through a 100-hour training program to <strong>learn</strong> how to process<br />
crime scenes. They will be graduating from the training program on July 28.<br />
After that they will be available for calls with Crime Scene Technicians for<br />
a period <strong>of</strong> time to be determined on the exposure to calls and pr<strong>of</strong>iciency.<br />
When we feel comfortable that each individual is ready to respond to calls on<br />
their own, we will allow them to do so.<br />
Fleet Service Agreements Public Works - Fleet An agreement with the <strong>City</strong> <strong>of</strong> Parkland to maintain Public Works vehicles<br />
was executed and became effective October 2010. An agreement with the<br />
<strong>City</strong> <strong>of</strong> Coconut Creek to maintain motorcycles became effective Nov 2010.<br />
Metro Fiber Connectivity Information Services Phase one <strong>of</strong> switching infrastructure replacement has been completed on<br />
schedule connecting the 10GbE backbone between the <strong>City</strong>’s primary and<br />
secondary data centers. The next phase will be upgrading the core switches<br />
over the next two years at both <strong>City</strong> Hall and the Fire Training Center. This<br />
will complete the mesh net<strong>work</strong> design with auto failover capabilities and<br />
reduce the <strong>City</strong>’s vulnerability in the event <strong>of</strong> a disaster. The remainder <strong>of</strong><br />
this year will be focused on upgrading the internal devices and configurations<br />
to leverage the new backbone. The two new storage area net<strong>work</strong> (SAN)<br />
devices have been purchased and de<strong>live</strong>red. This will be an ongoing effort<br />
aligned with the server improvement projects, with the end result providing<br />
the <strong>City</strong> with both a high availability infrastructure and increased storage<br />
capacity. The <strong>City</strong> will continue evaluating the newest technology in an effort<br />
to maintain a dependable yet diverse net<strong>work</strong> between our critical locations.<br />
All <strong>of</strong> the <strong>City</strong>’s connectivity upgrades will be in a phased approach with an<br />
eye towards longevity and expandability.<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
Complete<br />
In Progress<br />
16<br />
Fiscal Year 2012 Annual Budget
Fiscal Year 2011 Initiative Update (continued)<br />
Neighborhood and Environmental Sustainability<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
Recycling in Parks (ongoing) Parks and Recreation There are over 50 recycling cans spread out among our parks. There is In Progress<br />
no grant this year for the purchase <strong>of</strong> recycling cans, so we will not be<br />
expanding at this time. There are still some problems with contamination<br />
<strong>of</strong> the recycling bins, but we are making progress in solving it. In the third<br />
quarter we added recycling containers inside various park buildings.<br />
Energy Study (ongoing) Public Works Energy studies for 12 <strong>City</strong> facilities have been completed, and facilities In Progress<br />
were ranked in the order <strong>of</strong> the greatest potential for energy savings.<br />
Improvements recommended in the Energy Study at the Center for the<br />
Arts and the Mullins Gym are complete. The engineering consultant is now<br />
tasked with writing an after action report confirming the installations meet<br />
the recommendations. Actual energy savings will be monitored annually. The<br />
Aquatics complex was removed from the Energy Grant program because<br />
retr<strong>of</strong>its are not permitted those facilities<br />
Meadows and Dells Drainage<br />
Improvements (ongoing)<br />
Public Works<br />
A bid award for curb, gutter, drainage and sidewalk improvements for 44th<br />
Ct., east <strong>of</strong> Woodside Drive, was made at the March 1 Commission meeting.<br />
Construction began in April and was completed in the 3rd quarter.<br />
Complete<br />
Backflow Prevention and Education<br />
(ongoing)<br />
Foreclosures: Neighborhood<br />
Protection (ongoing)<br />
Public Works<br />
Code Enforcement<br />
94.4% <strong>of</strong> the commercial accounts and 80% <strong>of</strong> multifamily properties have<br />
installed the required backflow prevention devices. Code Enforcement has<br />
been sending notices <strong>of</strong> violations to the noncompliant commercial and<br />
multifamily properties. As <strong>of</strong> August 11, five cases have been presented to<br />
the Special Magistrate.<br />
The <strong>City</strong> has registered 828 properties for FY 2011 and has generated<br />
$124,200 in revenue. <strong>City</strong> expenditures have been $29,140 toward<br />
maintenance <strong>of</strong> the properties. Since Cotober 2008, the <strong>City</strong> has monitored<br />
3,379 vacant properties and continues to correct pools and lawns <strong>of</strong><br />
unregistered properties.<br />
Sustainability Initiatives (ongoing) Community Development Staff continues to <strong>work</strong> on the Florida Green Local Government application.<br />
In Q1, detailed analysis <strong>of</strong> the first three years <strong>of</strong> Sustainability Index data<br />
started. The analysis will try to determine if any trends are obvious for each<br />
measure, and make recommendations to reverse negative trends. In Q2<br />
modifications to the Sustainability Index were implemented after being<br />
discussed with NEC, Budget and CMO. The changes have removed any<br />
cumulative data reporting and added different weights to measures. An FTP<br />
site has been created for uploading Florida Green Local Government data for<br />
review. As <strong>of</strong> the 3rd quarter, progress has been made on the Florida Green<br />
Local Government submittal, however, staff has asked for and received an<br />
extension. The revised September 1, 2011 submission deadline will allow<br />
staff time to complete this initiative in the 4th quarter.<br />
Tree Canopy Restoration (ongoing) Community Development Using GIS, specific areas in the <strong>City</strong> were identified that have lower levels<br />
<strong>of</strong> participation in the street tree subsidy program. As a result a proposal<br />
was presented to the NEC and <strong>City</strong> Commission recommending a further<br />
extension <strong>of</strong> the street tree subsidy program aimed primarily at these areas.<br />
In Q2, Code Enforcement dedicated an <strong>of</strong>ficer to enforcement <strong>of</strong> the street<br />
tree requirement leading to a dramatic increase in subsidy requests from<br />
eligible neighborhoods. A major landscape upgrade and planting has taken<br />
place at Mullins Park. In Q3, Code Enforcement continues to notify residents<br />
that need to plant street trees. An updated summary shows that so far in<br />
2011, 304 street trees have been planted and subsidized.<br />
Master Tree Planting Installation<br />
(ongoing)<br />
Parks and Recreation<br />
Trees were planted at Fern Glen Park, Dede Gilmore Park, and Community<br />
Garden int Q1. In Q2, trees and shrubs were installed at Windings Park,<br />
Chevy Chase Park and Running Brook Hills Park. The new grass parking lot<br />
at Mullins Park was completed with many trees and shrubs being planted at<br />
the site. In Q3 North Community Park, Cypress Park, Lakeview Park, Paul<br />
Britton Park, Corporate Park signs and Sample Road median were planted.<br />
We are on schedule to complete the Master Tree Planting Plan in FY 2012.<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
17
Fiscal Year 2011 Initiative Update (continued)<br />
CDBG Action Plan (ongoing) Community Development <strong>City</strong> was awarded $976,606 in funds for FY2011. The grant agreement<br />
was executed in Nov. 2010 and an amendment was approved on 12/28/10<br />
to incorporate the award terms established by the Office <strong>of</strong> Management<br />
and Budget. The <strong>City</strong> extended its contract with CRA <strong>of</strong> FL to complete<br />
home repair projects. Q3: NW 44th Court project which began in April is<br />
near completion. Home repair projects are underway. Senior activities are<br />
moving along. On July 21, Community Development staff will recommend an<br />
amendment to past Action Plans to reprogram funds in order to utilize monies<br />
for Galvanized Water Service Replacement Line ($124,151.47) and Mullins<br />
Park Pathways ($100,000.00) projects. Notice/ads prepared for 1st Public<br />
Hearing for P/Z Board <strong>of</strong> the Annual Action Plan. Final approval will occur at<br />
7/19/11 Commission meeting and must be transmitted to HUD by 8/15/11.<br />
Partnerships with Homeowners’<br />
Associations (ongoing)<br />
Code Enforcement<br />
Code continues to <strong>work</strong> with 3 HOAs regarding code violations. The property<br />
manager at Eagle Trace became a Code Ranger and has sent out 109<br />
written warnings to homeowners for code violations, and is <strong>work</strong>ing to obtain<br />
voluntary compliance. Code will continue to seek other HOAs to partner with<br />
to assist with code violations within their communities.<br />
Reserve Officer Corps (ongoing) Police One retired <strong>of</strong>ficer is participating in the program. His responsibilities include<br />
assisting at special events, training new <strong>of</strong>ficers, and regular patrol duties.<br />
He has been very effective in his role as a Reserve Officer. The part-time<br />
police program has in all likelihood hampered the growth <strong>of</strong> the reserve<br />
program; however, with the part-time program filling up it is anticipated that<br />
the reserve program will expand in the coming years.<br />
In Progress<br />
In Progress<br />
In Progress<br />
Community Pride (Phase II)<br />
Natural Area Monitoring and<br />
Enhancement<br />
Solid Waste and Recycling<br />
Strategic Plan<br />
Parks and Recreation,<br />
Public Works<br />
Community Development<br />
Public Works<br />
In the first quarter, 3 full-time staff members were added to the median<br />
landscape crew, and they have continued to replace landscaping. Park<br />
improvements included the construction <strong>of</strong> the new grass parking lot and<br />
entranceway at Mullins Park, and a new storage room and stucco for<br />
the Safety Town trailer. In Q2, the grass parking lot at Mullins Park was<br />
completed with new landscaping and is getting plenty <strong>of</strong> use. New signs<br />
were installed at Mullins and North Community parks. Staff continues<br />
to <strong>work</strong> on the medians, replacing missing and dead material. Work on<br />
the Master Tree Plan continued with several parks receiving new trees in<br />
the second quarter. Some <strong>of</strong> the completed upgrades in the third quarter<br />
included canopy repairs at all Community Parks, new trees at Lakeview Park,<br />
Sample Road median, Cypress Park and Corporate Park signs, new picnic<br />
tables, trash cans and grills throughout the parks, new batting cage surface<br />
at Mullins Park, and sidewalk repairs at Mullins Park. Pressure cleaning<br />
<strong>of</strong> curbs and sidewalks was done at all community parks and along Sample<br />
Road.<br />
Natural areas and preserves shown on the natural resources map from<br />
the Comprehensive Plan have been visited to verify that they have been<br />
appropriately identified. Additional preserve areas not shown on the map are<br />
being documented and will be added. In Q2 4 preserves (Super Target, The<br />
Arbors, JPI and Newport) have been inspected and evaluated. The findings<br />
and recommendations were communicated to the property managers during<br />
site visits and will be followed by a written report. The recommendations<br />
for the Super Target preserve have already been acted on. In Q3 an<br />
additional 5 sites were inspected and management recommendations have<br />
been passed on to the appropriate property manager. A re-inspection <strong>of</strong><br />
the previously inspected properties showed that most <strong>of</strong> the properties<br />
have acted or are in the process <strong>of</strong> acting on the recommendations<br />
provided. The <strong>City</strong> has been awarded a non-matching grant <strong>of</strong> $44,000.00<br />
to remove air potato from The Preserve at Woodside Estates.<br />
HDR Engineering was awarded the contract to prepare the Solid Waste and<br />
Recycling Strategic Plan by the <strong>City</strong> Commission on May 17. The contractor<br />
has completed the waste generation and composition analysis. They are<br />
currently interviewing commercial recovered materials haulers to determine<br />
type and volume <strong>of</strong> collected recyclables. This Phase 1 <strong>of</strong> 3 is intended to<br />
establish a baseline <strong>City</strong>wide recycling rate by Oct. 1, 2011.<br />
In Progress<br />
In Progress<br />
In Progress<br />
18<br />
Fiscal Year 2012 Annual Budget
Fiscal Year 2011 Initiative Update (continued)<br />
Plumbing Retr<strong>of</strong>it Kits Public Works The <strong>City</strong> entered into an Interlocal Agreement with Broward County for the<br />
county to provide water saving plumbing retr<strong>of</strong>it kits consisting <strong>of</strong> shower<br />
heads and toilets, as well as conduct a media campaign. Broward County<br />
has developed its Action Plan and has announced a Sept. 30 kick<strong>of</strong>f. <strong>Coral</strong><br />
<strong>Springs</strong> is one <strong>of</strong> 15 utilities participating in the program.<br />
Enhanced Part-Time Officer<br />
Program<br />
Police<br />
The part-time program was designed to keep road patrol <strong>of</strong>ficers out in the<br />
field by delegating the booking, monitoring and transportation <strong>of</strong> prisoners to<br />
part-time <strong>of</strong>ficers. The program has been expanded to allow part-time <strong>of</strong>ficers<br />
to assist with security posts, train new <strong>of</strong>ficers and perform other tasks such<br />
as the “open and empty” program. The part-time program now consists <strong>of</strong><br />
six <strong>of</strong>ficers providing coverage seven days a week. This program has proven<br />
to be an asset to the police department by allowing road patrol <strong>of</strong>ficers to<br />
resume road patrol functions more quickly.<br />
In Progress<br />
In Progress<br />
Financial Health and Economic Development<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
CS BizAssist (ongoing)<br />
<strong>City</strong> Manager’s Office,<br />
Communications and<br />
Marketing, EDF<br />
Businesses were surveyed regarding the CSBizAssist 5-video series. Survey<br />
results are being evaluated and we are exploring other options for <strong>of</strong>fering<br />
additional resources to businesses. The long-term businesses recognized at<br />
the January commission meeting were highlighted in the spring issue <strong>of</strong> the<br />
<strong>Coral</strong> <strong>Springs</strong> Magazine.<br />
In Progress<br />
Partnership with Saveology.com<br />
Iceplex (ongoing)<br />
Enhanced Code Enforcement Lien<br />
Reduction (ongoing)<br />
Sportsplex<br />
Code Enforcement<br />
Limited progress was made during Q1 due to the start <strong>of</strong> the Panther’s<br />
season. Meetings resumed during Q2 and Q3. We are continuing to <strong>work</strong><br />
with staff from Sunrise Sports & Entertainment, the parent company <strong>of</strong> the<br />
Florida Panthers, to identify sponsorship and advertising opportunities.<br />
The Code Division continues to attempt to settle fine amounts on foreclosed<br />
properties in order to get them occupied and maintained. Original fine<br />
amounts <strong>of</strong> $3,626,406 have been reduced to $298,567 resulting in savings<br />
to property owners <strong>of</strong> $3,027,838.<br />
Business Tax Amnesty (ongoing) Code Enforcement The Code Enforcement Division started advertising for the new amnesty<br />
program which will run from May 1 through July 31, 2011. This would allow<br />
businesses that have never applied for a business license to register with the<br />
<strong>City</strong> for the current year without penalties. As <strong>of</strong> June 30, 27 new applicants<br />
have participated in our amnesty program generating $6,480. A total <strong>of</strong><br />
$5,670 was the savings to those business customers.<br />
Technology Upgrades (ongoing) Information Services Virtual Desktop Infrastructure (VDI) is currently on hold awaiting completion<br />
<strong>of</strong> the 10 Gb net<strong>work</strong> upgrade which is part <strong>of</strong> the Metro Fiber project. An<br />
RFP was issued and a vendor selected for the purchase <strong>of</strong> new iSeries<br />
(AS400) computer systems which host all the SunGard/HTE business<br />
and public safety applications. The OnBase Data Management solution<br />
was selected and purchased as a replacement to the <strong>City</strong>’s document<br />
management system. This system will consolidate our imaging, records<br />
management and document management systems, allowing us to simplify<br />
the <strong>work</strong>flow into a single integrated solution. The migration is projected to be<br />
completed over the next year.<br />
Pension Reform Human Resources Staff made a presentation at the legislative briefing in January regarding<br />
pension reform. Legislation was passed that includes some provisions<br />
that will strengthen the <strong>City</strong>’s position during negotiations with unions. A<br />
pension consultant was hired to provide a comprehensive overview <strong>of</strong> the<br />
historical changes related to the Police Pension Plan. These findings were<br />
presented to the <strong>City</strong> Commission during the month <strong>of</strong> May. Staff is <strong>work</strong>ing<br />
with the pension consultant and actuaries to evaluate various pension<br />
design changes that will be given additional consideration. The FOP union<br />
representatives and <strong>City</strong> management <strong>of</strong>ficially began talks related to the<br />
pension re-opener in late May.<br />
Multi-Tenant Sign Ordinance Community Development The first monument sign under the new regulations was installed at the Toys<br />
R Us/Babies R Us location in Turtle Run. Staff has <strong>work</strong>ed with several other<br />
property owners on preliminary sign concepts.<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
Complete<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
19
Fiscal Year 2011 Initiative Update (continued)<br />
Economic Development Plan<br />
<strong>City</strong> Manager’s Office,<br />
Economic Development<br />
Foundation<br />
Efforts at reducing commercial vacancies are beginning to be successful,<br />
with triple the amount <strong>of</strong> commercial absorption and 4 times the amount <strong>of</strong><br />
industrial absorption as in FY 2010. There are now 5 on-demand videos on<br />
CSBizAssist, and a conference with real estate brokers was held in Q1. The<br />
future presence <strong>of</strong> Broward College at the Sample/University intersection will<br />
aid in attracting new businesses to the area.<br />
In Progress<br />
Traffic, Mobility, and Connectivity<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
Sample Road and University Drive<br />
In Progress<br />
Intrastructure Master Plan (ongoing)<br />
<strong>City</strong> Manager’s Office,<br />
Community Development,<br />
CRA<br />
In partnership with the CRA, the <strong>City</strong> is allocating approximately $4.2 million<br />
<strong>of</strong> the Recovery Zone Bonds for the implementation <strong>of</strong> the Infrastructure<br />
Master Plan at this intersection. The plan includes the construction <strong>of</strong> right<br />
turn lanes, power and cable line burial, the installation <strong>of</strong> new traffic light<br />
mast arms, an enhanced pedestrian environment, improved landscaping, the<br />
installation <strong>of</strong> new bus shelters and the public art for the Four Corners. In Q1,<br />
preliminary plans for burial <strong>of</strong> FPL and Advanced Cable Communications<br />
utility lines were drafted. Planning continued in Q2. In Q3, the <strong>City</strong> was<br />
notified by Broward County that a County Incentive Grant application was<br />
awarded to the <strong>City</strong> in the amount <strong>of</strong> $752,813 to assist in the construction<br />
<strong>of</strong> the Sample Rd. and University Dr. turn lane improvements. The funds<br />
become available in 2015.<br />
Bus Shelters (ongoing) Public Works The agreement between the <strong>City</strong> and Broward County for the provision<br />
and installation <strong>of</strong> bus shelters by the county, with maintenance by the <strong>City</strong><br />
began full implementation during Q1. As <strong>of</strong> Q3, the county has completed<br />
installation <strong>of</strong> the 27 standard green open air shelters bringing the total to<br />
66 <strong>City</strong>wide. Streets staff are installing the sun te logo on the shelter ends.<br />
There are 4 contemporary style shelters remaining to be installed in the<br />
downtown pending the acquisition <strong>of</strong> easements, and one custom structure<br />
on Sample, west <strong>of</strong> 62nd Ave.<br />
Safe Driving (ongoing) Police The <strong>Coral</strong> <strong>Springs</strong> Police Department contacted the schools in Q1 informing<br />
them that a press release about the program would go out in Q2. In Q3<br />
the Teen Safe Driving Initiative came to a close with 149 students being<br />
recognized for their safe driving. This number is more than double last year’s<br />
number <strong>of</strong> 67. All students received a safe driving certificate, $20 gift card to<br />
Walmart and a blue cord to wear at graduation.<br />
Community Bus Service (ongoing) Parks and Recreation Both the green and blue routes continue to operate 7 days a week.<br />
Ridership numbers have stabilized at approximately 3,500 riders per bus per<br />
month. There was a decline in ridership in FY2010 which staff associates<br />
with the cost increase for ridership. In Q3, our contracted company went<br />
through a change in ownership, but services continued without affecting the<br />
public. Ridership numbers continue to be stable. We remain well over the<br />
daily ridership numbers required by Broward County Transit.<br />
Sawgrass Trailhead (ongoing) Parks and Recreation The <strong>City</strong> has completed its portion <strong>of</strong> the project. The construction is the<br />
responsibility <strong>of</strong> Broward County. The county has secured their permits with<br />
the water district. Plans were finalized in Q2 prior to going out to bid. As<br />
<strong>of</strong> Q3, the County is installing sidewalk on Atlantic Blvd. that will connect<br />
to the Trailhead. Staff met with the county during the third quarter and the<br />
county was concerned with long-range expansion plans by the Sawgrass<br />
Expressway that would affect the trailhead project. They have delayed the<br />
project while they evaluate that information. The <strong>City</strong> sent a letter to the<br />
county stating that we were in favor <strong>of</strong> the project moving forward.<br />
In Progress<br />
Complete<br />
In Progress<br />
In Progress<br />
20<br />
Fiscal Year 2012 Annual Budget
Fiscal Year 2011 Initiative Update (continued)<br />
Traffic Management (ongoing) Community Development The Traffic Management Team met with FDOT and Turtle Run CDD to<br />
discuss the configuration <strong>of</strong> the intersection at Turtle Creek Drive and<br />
SR7. FDOT will begin the SR7 RRR project (Sample Rd. to Sawgrass) in<br />
early 2011. There will be dual left turn lanes turning north onto SR7 and a<br />
combined through and right turn lane. Additional curbing will be added to the<br />
north side <strong>of</strong> Turtle Creek Dr. Two streets, NW 94 Ave. and NW 48 Dr., were<br />
studied to evaluate the affects <strong>of</strong> traffic calming devices. In Q3, Broward<br />
County installed NB and SB left turn signals at Wiles Rd./Creekside Dr. and<br />
will install a traffic signal at <strong>Coral</strong> Ridge Dr./NW 56th St. The TMT is <strong>work</strong>ing<br />
with the Turtle Run CDD to review proposed improvements on Turtle Run<br />
Blvd., Creekside Dr., and Turtle Creek Dr. Traffic Calming evaluation tests<br />
were completed on 4 streets: NW 20th St., NW 38th Dr., NW 39th Ct., and<br />
NW 91st Ave.<br />
Street Indexing Signs Community Development In Q1, staff completed the RFP process and obtained approvals from<br />
respective property owners to install 32 indexing signs along the University<br />
Dr. commercial corridor. In Q2, the first prototype sign was installed at<br />
<strong>Coral</strong> Palm Plaza. Based on feedback from the Commission, some minor<br />
modifications will be made and installation <strong>of</strong> the remaining 31 signs will be<br />
completed by mid-summer. As <strong>of</strong> Q3, 10 <strong>of</strong> the 32 indexing signs have been<br />
installed. The remaining 22 are estimated to be installed by end <strong>of</strong> August<br />
2011. Hand digging has been required on most <strong>of</strong> the locations due to fiber<br />
optic lines being in same area.<br />
Red Light and Security Cameras<br />
Implementation<br />
Police<br />
In September 2010 ACS was chosen by the red light camera board as the<br />
vendor to implement the project. The police department identified sixteen<br />
intersections that were video validated by ACS to determine the extent <strong>of</strong> the<br />
red light running problem. Based on that video validation, ten approaches<br />
have been targeted and permits were sought to begin construction at<br />
these sites. As <strong>of</strong> Q3, the intersections that were likely be the first to have<br />
enforcement cameras installed have changed based on construction<br />
feasibility issues. ACS is currently <strong>work</strong>ing with FPL in order to determine the<br />
best plan possible to bring power to the intersections selected. Although the<br />
construction <strong>of</strong> the sites has run into several issues such as permitting, tree<br />
trimming/removal and power supply, these issues are being <strong>work</strong>ed out and<br />
construction plans are still moving forward. An educational campaign has<br />
begun with the city’s website and press releases. Message boards will also<br />
be placed at intersections that will be monitored by red light cameras. August<br />
2011 is the target date to go online with the project.<br />
In Progress<br />
In Progress<br />
In Progress<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
21
Fiscal Year 2011 Initiative Update (continued)<br />
Youth Development and Family Values<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
Recreation Program Scholarships<br />
(ongoing)<br />
Parks and Recreation Scholarship funding will be distributed in September. There is $50,000<br />
available - $25,000 for summer camp and $25,000 for the sports leagues.<br />
We anticipate using all the funds this year. We wait until all leagues and<br />
summer camp registrations are complete so that all funds are distributed<br />
equally and fairly.<br />
In Progress<br />
Pool Safety Education and<br />
Awareness (ongoing)<br />
Communications and<br />
Marketing<br />
We are <strong>work</strong>ed with Fire and Police to <strong>of</strong>fer a Pool Safety event to residents<br />
in April. Two new Pool Safety PSAs aired during the 3rd quarter and an<br />
article appeared in the summer issue <strong>of</strong> the <strong>Coral</strong> <strong>Springs</strong> Magazine.<br />
Teen Political Forum (ongoing) Human Resources The 4th Annual Teen Political Forum was held on January 27 at the <strong>Coral</strong><br />
<strong>Springs</strong> Center for the Arts and was attended by nearly 400 high school<br />
students. There were a total <strong>of</strong> 7 elected <strong>of</strong>ficials who made up the panel.<br />
The Police and Fire Chiefs were also in attendance in the audience, ready<br />
to field any questions that came their way. The students asked very good<br />
questions and in general, this successful event flowed smoothly.<br />
Senior Empowerment Program<br />
(ongoing)<br />
Educational Campaign to Prevent<br />
Prescription Drug Abuse (ongoing)<br />
Intergenerational Programs<br />
(ongoing)<br />
Parks and Recreation<br />
Police<br />
Parks and Recreation<br />
Window to My World program was held at St. Andrews Towers with 9 seniors<br />
participating in the program. Program was paid for through the ARC grant.<br />
The event was so successful that a second event was held in in Q3,and<br />
plans are in the <strong>work</strong>s to hold one more before the end <strong>of</strong> the year.<br />
Regular checks <strong>of</strong> pharmacies throughout the <strong>City</strong> were conducted to ensure<br />
that each business is abiding by distribution laws. Police personnel found<br />
one minor violation regarding product placement. In an effort to eliminate<br />
potential abuse <strong>of</strong> prescription drugs, a department policy was developed<br />
to remove prescribed drugs from the residence in the unfortunate event<br />
<strong>of</strong> a death <strong>of</strong> a city resident. As <strong>of</strong> Q3, that policy has accounted for 2,958<br />
prescription pills that were collected and destroyed. Also in Q3, we have<br />
confiscated 1,667 pills involving arrests. We conducted a pill buyback<br />
program at St. Andrews Towers and collected 4.25 pounds <strong>of</strong> prescription<br />
pills that were turned in for destruction. Our next pill buyback program will<br />
take place at <strong>City</strong> Hall on July 16, 2011.<br />
In Q1, the crochet group donated over 300 hand puppets to the <strong>Coral</strong><br />
<strong>Springs</strong> Medical Center for the children. In Q2, an Intergenerational Fitness<br />
Day was held at the Senior Center. The Intergenerational Olympics should<br />
take place in the fourth quarter.<br />
Community Garden (ongoing) Parks and Recreation The Community Garden now has a Gardening Committee that handles<br />
registrations, <strong>of</strong>fers specialty classes on gardening and maintains the<br />
common areas at the garden. The garden has expanded to over 40 spaces<br />
available for planting. In Q1, a new permanent black vinyl chain link fence<br />
was installed at the site, and fruit trees were planted in Q1 and Q2. As <strong>of</strong><br />
Q3, the Rotary Club has begun heading up the Community Garden and has<br />
formed a volunteer organization to oversee the garden. They have <strong>work</strong>ed to<br />
keep the site clean and are recruiting new owners for the additional spaces<br />
they added.<br />
Car Club (ongoing) Parks and Recreation In Q1, the Teen Car Club participated in the <strong>City</strong> Holiday Parade. The 4th<br />
Annual Teen Car show took place on Saturday, March 26. This year’s<br />
show was more family oriented and included bounce houses, games, a<br />
performance by a popular local teen band, food, vendors as well as cars.<br />
They have taken their remodeled Blazer to several car shows to dis<strong>play</strong>.<br />
They are still <strong>work</strong>ing on finishing the interior <strong>of</strong> the Blazer.<br />
WorkForce One Partnership Human Resources The Summer Youth Employment Program (SYEP) started on June 20 and<br />
will conclude on August 12. Five student <strong>work</strong>ers were assigned to four<br />
different <strong>City</strong> departments. The students participated in a <strong>City</strong> customer<br />
service and quality orientation on June 20.<br />
In Progress<br />
Complete<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
In Progress<br />
22<br />
Fiscal Year 2012 Annual Budget
Fiscal Year 2011 Initiative Update (continued)<br />
Police and Fire Explorers Police, Fire The <strong>Coral</strong> <strong>Springs</strong> Police Explorers have 17 active members. Police<br />
Explorers conducted 20 training sessions during Q1. The group distributed “If<br />
I Were a Thief” fliers at the health clubs and <strong>City</strong> parks. Almost 200 potential<br />
vehicle burglary victims were identified. The group also conducted parking<br />
and security details for elementary and middle schools and participated<br />
in the <strong>City</strong> Holiday Parade. Police Explorers conducted “Operation Sleigh<br />
Ride” at the <strong>Coral</strong> Square Mall, a ro<strong>of</strong>top surveillance operation with<br />
approximately 500 hours <strong>of</strong> crime prevention. In Q4, the <strong>Coral</strong> <strong>Springs</strong> Police<br />
Explorers attended the 40th annual Florida Association <strong>of</strong> Police Explorers<br />
State competition in Orlando and took first place out <strong>of</strong> 31 law enforcement<br />
agencies that were competing. Fire Explorers are meeting monthly, and have<br />
about 25 active members.<br />
Teen Cook<strong>of</strong>f Parks and Recreation The Teen Cook<strong>of</strong>f was held in April. We had 5 teams compete in the finals.<br />
There were 2 categories: Culinary Division which consisted <strong>of</strong> <strong>Coral</strong> Glades<br />
and Taravella High Schools Culinary Classes, and the Domestic Division<br />
which had 3 teams <strong>of</strong> teens who had no formal cooking training. <strong>Coral</strong><br />
<strong>Springs</strong> Charter, <strong>Coral</strong> <strong>Springs</strong> High School and the Virtual School were<br />
represented. <strong>Coral</strong> Glades won the Culinary Division and a 4-person team<br />
<strong>of</strong> students from <strong>Coral</strong> <strong>Springs</strong> and the Virtual School won the Domestic<br />
Challenge.<br />
In Progress<br />
Complete<br />
Strength in Diversity<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
Family Success Center (ongoing) Human Resources In Q2, staff coordinated a group visit <strong>of</strong> the Help Desk Team to the <strong>Coral</strong> In Progress<br />
<strong>Springs</strong> Family Success Center to familiarize the team with the programs and<br />
services. There have been many recent changes and the visit proved to be<br />
most productive and informative.<br />
CommuniTea (ongoing) Human Resources A very successful CommuniTea was held on May 7 at the Country Club <strong>of</strong> Complete<br />
<strong>Coral</strong> <strong>Springs</strong>. 185 people attended this event with a Mother’s Day theme<br />
and were entertained by a magic show by “A House <strong>of</strong> Flying Cards” as well<br />
as a dance demonstration by “Fun and Dance Club.”<br />
International Dinner Dance<br />
Human Resources The Dinner Dance Committee has begun planning for this year’s event which<br />
(ongoing)<br />
will be held at the <strong>Coral</strong> <strong>Springs</strong> Marriott on Saturday, September 24. The<br />
In Progress<br />
Committee chose to highlight the country <strong>of</strong> India this year. Tickets will soon<br />
go on sale.<br />
Partnership Between Multi-Cultural<br />
Advisory Committee and One<br />
Planet United (ongoing)<br />
Weekend <strong>of</strong> Peace Celebration<br />
(ongoing)<br />
Human Resources<br />
Human Resources<br />
We continue to enjoy a healthy and active relationship with One Planet<br />
United. Monthly Peace Walks are regularly held at the Peace Garden.<br />
Members <strong>of</strong> One Planet United can always be counted on to assist when<br />
called upon by the Multi-Cultural Committee.<br />
The Multi Cultural Committee has had an initial planning meeting with One<br />
Planet United. The Weekend <strong>of</strong> Peace will be celebrated September 16 to<br />
18 this year. The Committee is trying to change the format <strong>of</strong> the Sunday<br />
afternoon event to make it more inclusive <strong>of</strong> all cultures and faiths.<br />
WorldFest (ongoing) Human Resources Worldfest was held on April 3 at the Sportsplex. Several participants have<br />
provided positive feedback and the event was well attended. Our committee<br />
volunteers especially enjoyed hosting their own cooking demonstration booth<br />
and enthusiastically look forward to planning next year’s event.<br />
Partnership with Providencia, Chile Human Resources The Mayor and Budget/Strategic Planning Manager were invited to speak at<br />
(ongoing)<br />
Chile’s quality conference that will take place in August 2011.<br />
Martin Luther King Program<br />
Enhancements (ongoing)<br />
Human Resources<br />
The 21st Annual MLK Celebration was a very successful event. Our speaker,<br />
Ms. Bacardi Jackson, proved to be a very dynamic speaker and delighted<br />
the luncheon and Evening Community Celebration with her inspirational<br />
comments. We held a Leadership/Diversity Day Jan. 17 for high school<br />
and middle school students which was well attended. The keynote speaker<br />
was Lt. David Holmes, Police Chief from the <strong>City</strong> <strong>of</strong> North Lauderdale and a<br />
former Dolphin football <strong>play</strong>er. The day’s activities also included roundtable<br />
discussions with the <strong>City</strong> Commission. As <strong>of</strong> Q3, the MLK Committee has<br />
started its search for a speaker for the 2012 event<br />
In Progress<br />
Planning<br />
Complete<br />
In Progress<br />
Complete<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
23
Fiscal Year 2011 Initiative Update (continued)<br />
Excellence in Education<br />
Initiative Department(s) Update as <strong>of</strong> Third Quarter Fiscal Year 2011 Status<br />
Charter School Organizational Human Resources <strong>City</strong> staff continue to provide support to the Charter School as needed in the In Progress<br />
Excellence (ongoing)<br />
areas <strong>of</strong> quality, strategic planning, measurement, etc.<br />
<strong>Coral</strong> <strong>Springs</strong> Government<br />
Academy (ongoing)<br />
Human Resources The final session <strong>of</strong> the 2011 Government Academy took place on June 23.<br />
Approximately 15 <strong>of</strong> the original group <strong>of</strong> 35 participants received completion<br />
certificates. Positive feedback was received from all sessions and has been<br />
shared with all speakers/facilitators. Based on suggestions from participants,<br />
we will place emphasis on making each session more interactive next year.<br />
Complete<br />
Alumni Work Force Retention<br />
Campaign (ongoing)<br />
Broward College Campus in <strong>Coral</strong><br />
<strong>Springs</strong><br />
Fire Academy Training and<br />
Promotion<br />
Communications and<br />
Marketing and EDF<br />
<strong>City</strong> Manager’s Office,<br />
EDF, CRA<br />
Fire<br />
The Alumni Work Force Retention database is complete and is in the final<br />
stages <strong>of</strong> beta testing. The campaign is set to launch at the beginning <strong>of</strong><br />
the 2011-12 school year. The system will have the capability to periodically<br />
e-blast participating students and allow them to create a password-protected<br />
individual account where they can continuously update their information,<br />
post their resume, access job postings, and be visible to local employers.<br />
Employers will also be able to create individual accounts, post jobs, and<br />
search for student candidates by job function.<br />
Broward College has leased a parcel at the northwest corner <strong>of</strong> Sample<br />
and University. Planning process for tenant improvements needed to retr<strong>of</strong>it<br />
at least 11 classrooms and administrative <strong>of</strong>fices has begun. <strong>City</strong> staff is<br />
<strong>work</strong>ing with the college on a marketing plan, and classes at the site are<br />
expected to begin during the 2012 academic year.<br />
in Q1, 20 students attended a Firefighter I & II class. Also held five other<br />
fire related classes and three specialty courses for career firefighters. There<br />
were 20 different classes held in Q2, with 505 students attending. 29 classes<br />
were held in Q3, with 491 students.<br />
In Progress<br />
In Progress<br />
In Progress<br />
24<br />
Fiscal Year 2012 Annual Budget
Fiscal Year 2012 Initiative Summary<br />
Customer -Involved Government<br />
50th Anniversary Planning<br />
Street Lighting Improvements<br />
Park VIPs (Volunteers in Parks)<br />
Closed Captioning <strong>City</strong> TV<br />
Web-Based Crime Reporting<br />
<strong>City</strong> Marketing Plan<br />
<strong>City</strong> Hall Security Improvements<br />
Code Enforcement Rangers (ongoing)<br />
Station 71 Improvements (ongoing)<br />
Building Division and EDF Customer Communication (ongoing)<br />
Neighborhood and Environmental Sustainability<br />
Park Improvement Master Plan<br />
Water Saving Devices<br />
Fats, Oils, and Grease (FOG) Regulation Program<br />
Community Pride Phase III<br />
Neighborhood Stabilization Program (NSP3)<br />
Neighborhood Preservation Program Enhancement<br />
Nuisance Abatement Board<br />
FPL Transformer Screening Feasibility Study<br />
Mullins Park Revitalization<br />
Code Enforcement Process Improvement<br />
Playground Equipment Replacement Program<br />
Inflow and Infiltration Program<br />
CDBG Action Plan (ongoing)<br />
Sustainability Initiatives (ongoing)<br />
Foreclosures: Neighborhood Protection (ongoing)<br />
Tree Canopy Restoration (ongoing)<br />
“Make a Call, Make a Difference” Campaign (ongoing)<br />
Financial Health and Economic Development<br />
Internal Auditor<br />
Business Development<br />
Commercial Facade Program<br />
Fire Department Accreditation Process Phase I<br />
Enhanced Code Enforcement Lien Reduction (ongoing)<br />
CS BizAssist (ongoing)<br />
Business Tax Amnesty (ongoing)<br />
<strong>City</strong> Manager’s Office, Communications and Marketing<br />
Public Works<br />
Parks and Recreation<br />
Communications and Marketing<br />
Police<br />
<strong>City</strong> Manager’s Office, Communications and Marketing<br />
Police<br />
Code Enforcement<br />
Fire<br />
Building<br />
Parks and Recreation<br />
Public Works<br />
Public Works<br />
Parks and Recreation<br />
Community Development<br />
Code Enforcement<br />
<strong>City</strong> Attorney’s Office<br />
Parks and Recreation<br />
Parks and Recreation<br />
Information Services<br />
Parks and Recreation<br />
Public Works Utilities<br />
Community Development<br />
Public Works, Community Development<br />
Code Enforcement<br />
Community Development<br />
Police, Communications and Marketing<br />
<strong>City</strong> Commission<br />
<strong>City</strong> Manager’s Office, EDF<br />
Community Development<br />
Fire<br />
Code Enforcement<br />
<strong>City</strong> Manager’s Office, Communications and Marketing<br />
Code Enforcement<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
25
Fiscal Year 2012 Initiative Summary (continued)<br />
Traffic, Mobility, and Connectivity<br />
Bike Path and Walkway Inventory and Master Plan<br />
Downtown Pathways Phase II<br />
Northwest Broward Consortium for Planning Transportation<br />
Improvements<br />
Westview Turn Lane<br />
Traffic Management (ongoing)<br />
Red Light and Security Cameras Implementation (ongoing)<br />
Street Indexing Signs (ongoing)<br />
Youth Development and Family Values<br />
Sports Events and Venues Promotion<br />
Holiday Fun Run<br />
Mentoring Leadership Program<br />
Car Club (ongoing)<br />
Teen Political Forum (ongoing)<br />
WorkForce One Partnership (ongoing)<br />
Senior Empowerment Program (ongoing)<br />
Teen Cook<strong>of</strong>f (ongoing)<br />
Strength in Diversity<br />
Visioning Summit Update<br />
Rename 29th Street “Avenue <strong>of</strong> the Arts”<br />
International Dinner Dance (ongoing)<br />
Family Success Center (ongoing)<br />
Partnership Between Multi-Cultural Advisory Committee and<br />
One Planet United (ongoing)<br />
Weekend <strong>of</strong> Peace Celebration (ongoing)<br />
WorldFest (ongoing)<br />
CommuniTea (ongoing)<br />
Martin Luther King Program (ongoing)<br />
Excellence in Education<br />
Cambridge Advanced Program at <strong>Coral</strong> <strong>Springs</strong> Charter School<br />
Student Database Outreach Project (ongoing)<br />
Charter School Organizational Excellence (ongoing)<br />
Broward College Campus in <strong>Coral</strong> <strong>Springs</strong> (ongoing)<br />
Public Works<br />
Community Development<br />
Community Development<br />
Public Works<br />
Community Development<br />
Police<br />
Community Development<br />
<strong>City</strong> Manager’s Office, Communications and Marketing<br />
Sportsplex<br />
Police<br />
Parks and Recreation<br />
Human Resources<br />
Human Resources<br />
Parks and Recreation<br />
Parks and Recreation<br />
Human Resources<br />
<strong>City</strong> Manager’s Office, Community Development<br />
Human Resources<br />
Human Resources<br />
Human Resources<br />
Human Resources<br />
Human Resources<br />
Human Resources<br />
Human Resources<br />
<strong>City</strong> Manager’s Office, <strong>Coral</strong> <strong>Springs</strong> Charter School<br />
Communications and Marketing<br />
<strong>City</strong> Manager’s Office<br />
<strong>City</strong> Manager’s Office<br />
26<br />
Fiscal Year 2012 Annual Budget
Measuring Results<br />
Quarterly Performance Review<br />
Overview<br />
The <strong>City</strong> has developed a performance measurement and<br />
management system to align department services and<br />
programs with the <strong>City</strong> Commission’s seven strategic<br />
priorities. The system enables departments to systematically<br />
measure results and make timely adjustments when<br />
results fall short <strong>of</strong> expected performance levels. Three<br />
components make up the system: a quarterly performance<br />
reporting program, a composite index that measures the<br />
overall financial and service operation position, and the<br />
State <strong>of</strong> the <strong>City</strong> report. These elements <strong>play</strong> an important<br />
part in the <strong>City</strong>’s overall Business Plan and help keep the<br />
organization on target.<br />
Departmental Measures<br />
A total <strong>of</strong> 100 performance measures have been established<br />
to measure results achieved through services and<br />
programs provided by the <strong>City</strong>’s 12 operating and support<br />
departments. The majority are on track to meet their goals<br />
by the end <strong>of</strong> the Fiscal Year. Four <strong>of</strong> the performance<br />
measures double as Key Intended Outcomes (KIOs) and are<br />
discussed in the KIO Analysis.<br />
Satisfaction with items that influence residents’ perceptions <strong>of</strong> the <strong>City</strong><br />
Key Intended Outcome Analysis<br />
and Current Initiative Update<br />
Twenty-six Key Intended Outcomes (KIOs) have been<br />
established, all <strong>of</strong> which support at least one <strong>of</strong> the seven<br />
strategic priorities. Performance goals for each KIO were<br />
developed as part <strong>of</strong> the <strong>City</strong> Commission’s Fiscal Years<br />
2010-2011 Strategic Plan. It is anticipated that the majority<br />
<strong>of</strong> these performance goals will be achieved by September<br />
30, 2011.<br />
As <strong>of</strong> the third quarter <strong>of</strong> Fiscal Year 2011, 17 KIOs have<br />
met their goals, and three KIOs are on track to meet their<br />
goals. Information for two KIOs is not yet available.<br />
Four KIOs are on watch and may not reach their goal.<br />
Volunteer hours (both citizen and teens) are below the<br />
average levels seen in the second quarter <strong>of</strong> the previous<br />
several years. Teen volunteer hours normally peak during<br />
the third and fourth quarters <strong>of</strong> the fiscal year, so we are<br />
watching this trend. The youth mentoring program has<br />
not been conducted during Fiscal Year 2011, which has<br />
hindered the <strong>City</strong> from achieving its goal <strong>of</strong> 2,000 youths<br />
involved in <strong>City</strong>-sponsored leadership opportunities. This<br />
program is being revived in a slightly different format for<br />
Fiscal Year 2012, so participation levels are expected to<br />
rise next year. The number <strong>of</strong> riders on intracity bus routes<br />
has been declining for the past year, and this goal has been<br />
adjusted downward for Fiscal Year 2012 to account for this.<br />
Quality <strong>of</strong> life<br />
95%<br />
Quality <strong>of</strong> services provided by <strong>City</strong><br />
95%<br />
How well <strong>City</strong> is planning for future<br />
92%<br />
Value for <strong>City</strong> taxes and fees<br />
84%<br />
0% 10% 20% 30% 40% 50% 60% 70% 80% 90%100%<br />
Percentage <strong>of</strong> respondents who were very satisfied, satisfied, or neutral<br />
Source: ETC Institute, 2011 Resident Satisfaction Survey<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
27
Resident Survey Results<br />
Almost one-third <strong>of</strong> the KIOs are derived from the<br />
Resident Survey, which is conducted every two years.<br />
The 2011 survey was conducted by ETC Institute, a firm<br />
that performs surveys in over 500 cities and counties in<br />
46 different states. Over 1,200 households completed the<br />
survey, and the sample was stratified so that each <strong>of</strong> the six<br />
geographic sectors <strong>of</strong> the <strong>City</strong> were equally represented.<br />
The survey results have a 95% confidence level.<br />
The survey is an important part <strong>of</strong> our business model,<br />
since it tells us both how well we are serving our citizens<br />
and what issues are most important to them. Therefore,<br />
most <strong>of</strong> the new initiatives we are undertaking in Fiscal<br />
Year 2013 center around the areas most important to our<br />
residents: aesthetics and safety.<br />
Results <strong>of</strong> the survey were quite favorable. Residents<br />
throughout all areas <strong>of</strong> the <strong>City</strong> have a positive perception<br />
<strong>of</strong> the <strong>City</strong>. <strong>Coral</strong> <strong>Springs</strong> residents have higher satisfaction<br />
levels than residents <strong>of</strong> other cities in Florida and across<br />
the nation. Even more impressive is the fact that those<br />
satisfaction levels have risen since the 2009 survey, while<br />
satisfaction <strong>of</strong> residents <strong>of</strong> other Florida and US cities has<br />
declined during the same time period.<br />
All <strong>of</strong> the KIO results and the initiatives chosen for Fiscal<br />
Year 2011 are summarized on the following pages and in<br />
the appendix.<br />
Supplier and Partner Performance Data<br />
The <strong>City</strong>’s most important suppliers, partners,<br />
collaborators, and distributors are those that provide direct<br />
service to customers. Waste Management, Inc. picks up<br />
and processes trash and recycling. Pr<strong>of</strong>essional Facilities<br />
Management operates the <strong>Coral</strong> <strong>Springs</strong> Center for the<br />
Arts. Charter Schools U.S.A. manages and staffs the<br />
<strong>City</strong>’s charter middle and high school. Advanced Cable<br />
Communications provides the infrastructure for television<br />
programming. Median mowing is accomplished through<br />
a group <strong>of</strong> contractors. Service standards are part <strong>of</strong> the<br />
contracts with these organizations; the standards spell out<br />
Overall satisfaction with <strong>City</strong> services has improved in 11 <strong>of</strong> 12 areas<br />
Fire services<br />
Emergency medical services (EMS)<br />
<strong>City</strong> parks & recreation programs<br />
Police services<br />
Overall satisfaction with parks & recreation<br />
Publics <strong>work</strong>s (streets & drainage mantenance)<br />
Communication between <strong>City</strong> & residents<br />
Customer service by <strong>City</strong> employees<br />
<strong>City</strong> efforts maintaining quality <strong>of</strong> neighborhoods<br />
Code Enforcement Division Services<br />
Condition <strong>of</strong> major <strong>City</strong> streets<br />
Overall quality <strong>of</strong> services provided by <strong>City</strong><br />
99%<br />
98%<br />
99%<br />
98%<br />
96%<br />
94%<br />
95%<br />
93%<br />
96%<br />
95%<br />
93%<br />
93%<br />
93%<br />
86%<br />
94%<br />
89%<br />
89%<br />
85%<br />
81%<br />
75%<br />
95%<br />
90%<br />
95%<br />
92%<br />
28<br />
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%<br />
Significant increase<br />
2009 2011<br />
Source: ETC Institute, 2011 Resident Satisfaction Survey<br />
Fiscal Year 2012 Annual Budget
customer requirements and are discussed through<br />
periodic regularly scheduled meetings. For instance,<br />
Public Works management meets quarterly with<br />
Waste Management to review performance data and<br />
exchange information and ideas on operations. <strong>City</strong><br />
management meets quarterly with the principals<br />
<strong>of</strong> schools in the <strong>City</strong> to assess our partnership<br />
with them regarding athletic field use, after school<br />
programs, leadership development, etc.<br />
Sustainability Index<br />
The <strong>City</strong> created a sustainability index to track a<br />
broad spectrum <strong>of</strong> green benchmarks in Fiscal Year<br />
2009 as part <strong>of</strong> the Neighborhood and Environmental<br />
Sustainability priority. The index provides a means<br />
<strong>of</strong> measuring the success <strong>of</strong> our sustainability efforts,<br />
which are motivated by a desire to protect the environment<br />
and help create a more livable community combined with<br />
a desire to reduce energy and paper costs. The index was<br />
published for the first time in last year’s Business Plan<br />
and Annual Budget. After analyzing the results <strong>of</strong> last<br />
year’s index and consulting with the Neighborhood and<br />
Environmental Committee, several refinements were made<br />
to the index. Each indicator has been assigned a weight,<br />
which reflects its relative importance to <strong>City</strong> sustainability<br />
efforts. In addition, results for several indicators, which<br />
had been reported as cumulative numbers from the base<br />
year <strong>of</strong> 2008, are now being reported on a single fiscal<br />
year basis. This method <strong>of</strong> reporting will allow favorable<br />
or unfavorable trends to be spotted more easily. The index<br />
shows steady progress in meeting sustainability goals.<br />
Sustainability Index FY 2008 to 2011<br />
Actual Actual Actual Actual Q1 Actual Q2<br />
Base 2008 2009 2010 2011 2011 Goal Weight<br />
1 Number <strong>of</strong> trees planted 5,873 6,873 3,491 2,061 518 427 1.25000<br />
Base equals actual number for 2007<br />
2 Number <strong>of</strong> Certified Backyard Habitats 73 27 46 15 0 3 0.25000<br />
Base equals actual number for 2007<br />
3 Biodiversity index for environmental sites 0.80 0.80 0.80 0.79 0.79 a 0.50000<br />
(Sandy Ridge, Pine Flats, Red Lichen, Cypress Gateway)<br />
Base equals actual number for 2008, not measured before<br />
4 Percentage <strong>of</strong> "Green Building" checklist items fulfilled 25% 25% 29% 30% 24% 26% 0.50000<br />
Base equals actual number for 2008, not measured before<br />
5 Average Daily per capita consumption <strong>of</strong> potable water (gallons use 103 93 97 89 93 93 1.00000<br />
Base equals actual number for 2007<br />
6 KwH <strong>of</strong> electricity used in select <strong>City</strong> facilities 13,506,275 13,506,275 12,913,802 12,852,467 3,093,082 3,060,497 1.83334<br />
(Aquatics, Fire Training, <strong>City</strong> Hall N&S, Charter School, Gymnasium,<br />
Tennis Clubhouse, Public Safety Bldg., Utility Plant)<br />
Base equals actual number for 2008, not measured before<br />
7 Sheets <strong>of</strong> white copier paper used 4,750,000 4,750,000 5,600,000 5,000,000 2,000,000 1,400,000 1.58333<br />
Base equals actual number for 2008, not measured before<br />
8 Fuel Consumed by <strong>City</strong> Operations (diesel and unleaded) 386,325 386,325 384,440 389,180 96,322 98,236 1.83333<br />
Base equals actual number for 2008<br />
9 Linear feet <strong>of</strong> improved or new bike lanes, sidewalks, pathways 500 500 3,678 3,866 0 1,270 0.25000<br />
10 Number <strong>of</strong> CS residents dropping <strong>of</strong>f household hazardous waste 827 827 881 966 875 0 1.00000<br />
Base equals actual number for 2008, not measured before<br />
Total Index Score 101.5 110.0 110.6<br />
abiodiversitywillbemeasuredonlyonceayear.Barringanycalamitychangesinbiodiversityareexpectedtobegradual<br />
andnotnoticeablefromonequartertoanother.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
29
Fiscal Year 2011 Key Intended Outcomes (KIO) Summary<br />
Customer-Involved Government (8)<br />
FY 2008 FY 2009 FY 2010 FY 2011 FY 2011 FY 2011 FY 2011<br />
Actual Actual Actual Goal 1st Qtr 2nd Qtr 3rd Qtr<br />
1 Overall quality rating for <strong>City</strong> services and programs (Resident Survey) — 92% 92% 92% 95% — —<br />
2 Overall quality rating for <strong>City</strong> services by business owners (Business Survey) 93% — 93% N/R 93% N/R N/R<br />
3 Employee satisfaction rating (Human Resources Survey) 95% 95% 97% 90% N/A N/A N/A N/A<br />
4 Number <strong>of</strong> citizen volunteer hours donated to the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> 41,968 45,437 41,567 42,000 4,764 7,154 6,786<br />
5 Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with residents (Resident Survey) — 86% 86% 88% 93% — —<br />
6 Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with businesses (Business Survey) 88% — 88% N/R 88% N/R N/R<br />
7 Customer service rating by residents (Resident Survey) — 89% 89% 90% 94% — —<br />
8 Customer service rating by businesses (Business Survey) 97% — 97% N/R 97% N/R N/R<br />
Neighborhood and Environmental Sustainability (6)<br />
1 Percent <strong>of</strong> Code cases brought into voluntary compliance prior to admin./judicial process 81% 70% 90% 70% 93% 91% 89%<br />
2 Number <strong>of</strong> formal and informal neighborhood partnerships each year 24 22 15 15-20 3 5 3<br />
3 Number <strong>of</strong> volunteer hours aimed at enhancing the environment — — 590.25 500 120 87 331.5<br />
4 <strong>City</strong> crime rate (crimes/100,000 residents—Calendar Year) 2,583.90 2,530.1 2,559.8 2,530 N/A 2,469.4 —<br />
5 Safety rating in neighborhood (Resident Survey) — — 93% 92% 95% — —<br />
6 Number <strong>of</strong> trees planted within the <strong>City</strong> 6,873 3,414 2,061 2,000 518 427 524<br />
Financial Health and Economic Development (3)<br />
1 Maintain <strong>City</strong> bond ratings Moody Aaa, Fitch AAA, S&P AAA Moody Aaa Moody Aaa Moody Aaa Moody Aaa Moody Aaa Moody Aaa Moody Aaa<br />
Fitch AAA Fitch AAA Fitch AAA Fitch AAA Fitch AAA Fitch AAA Fitch AAA<br />
S&P AAA S&P AAA S&P AAA S&P AAA S&P AAA S&P AAA S&P AAA<br />
2 Residents' value rating (Resident Survey) — 77% 77% 72% 72% — —<br />
3 Non-residential value as a percent <strong>of</strong> total taxable value 19.75% 21.9% 27.9% 20% N/A N/A 28.8%<br />
Traffic, Mobility and Connectivity (2)<br />
1 Number <strong>of</strong> linear feet <strong>of</strong> improved sidewalks, bike paths, and bike lanes — 3,178 * 3,866 2,500 2,939 4,809 3,320<br />
2 Number <strong>of</strong> riders on intracity bus routes 149,166 108,740 87,513 100,000 21,013 20,748 23,078<br />
*Contract out to bid, actual construction delayed due to grant terms.<br />
Youth Development and Family Values (3)<br />
1 Number <strong>of</strong> youths involved in <strong>City</strong> sponsored leadership opportunities 2,016 1,742 1,484 2,000 125 520 325<br />
2 Number <strong>of</strong> teen volunteer hours donated to the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> 21,818 21,399 21,432 20,000 554 3,218 1,084<br />
3 Number <strong>of</strong> middle school after-school programs <strong>of</strong>fered annually 14 16 18 15 per year 14 14 14<br />
Strength in Diversity (2)<br />
1 Minority i residents who feel that the <strong>City</strong> is a great place to <strong>live</strong> (Resident Survey) — 94% 94% 89% 98% — —<br />
2 Citizen rating <strong>of</strong> <strong>City</strong> Government for respecting religious and ethnic diversity (Resident Survey) — 95% 95% 93% 98% — —<br />
Excellence in Education (2)<br />
1 Achieve gains in math/reading mean scale score at the Charter School 0.9% 0.7% 1.0% 0.6% N/A N/A N/A N/A<br />
2 Number <strong>of</strong> students attending courses <strong>of</strong>fered by partnering institutes <strong>of</strong> higher education 1,126 1,904 2,468 2,000 432 888 597<br />
Notes:<br />
Fiscal Year 2011 Third Qtr Results<br />
— Business Survey was conducted during Fiscal Year 2008. All goals marked "N/R" have been met in previous years.<br />
Met or Exceeded Goal 17<br />
On target 3<br />
On watch 4<br />
Not Available 2 N/A<br />
Total Measures 26<br />
30<br />
Fiscal Year 2012 Annual Budget
Composite Index<br />
The Composite Index comprises ten<br />
indicators, carefully chosen to give an<br />
overall snapshot <strong>of</strong> our financial and<br />
operating results. The Composite Index<br />
score is projected to decrease by a few<br />
points in Fiscal Year 2012, primarily<br />
because <strong>of</strong> the decrease in residential<br />
property value. A chart and description for<br />
each indicator is presented on the following<br />
two pages.<br />
Composite Index<br />
175<br />
150<br />
120.7<br />
126.5 136.7 141.1 140.9<br />
125 112.8 114.2<br />
100<br />
75<br />
50<br />
25<br />
145.6 151.4 156.8<br />
160.0 162.4<br />
162.0 161.8<br />
159.9<br />
ected<br />
Proje<br />
159.2<br />
ected<br />
Proje<br />
0<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
FY<br />
2011<br />
FY<br />
2012<br />
Residential Property Values<br />
Good<br />
$9.0<br />
Billions<br />
$8.3<br />
Source:<br />
$8.0<br />
$7.6 $7.7<br />
Broward<br />
County<br />
$7.0 $6.5<br />
Property<br />
$6.2<br />
Appraiser’s<br />
$6.0<br />
$5.7<br />
$5.2<br />
$5.4 $5.4 Office<br />
$5.0<br />
$4.7<br />
$4.3<br />
$4.0<br />
$4.0<br />
$3.6 $3.7<br />
$3.3<br />
$3.1<br />
$3.0<br />
$2.0<br />
$1.0<br />
$0.0<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
FY<br />
2011<br />
Projected<br />
FY<br />
2012<br />
(Property<br />
values reflect<br />
calendar year<br />
rather than<br />
fiscal year.)<br />
Residential taxable assessed property values<br />
decreased drastically in Fiscal Years 2010 and 2011.<br />
The decrease is due to property tax legislation passed<br />
in January 2008 and is indicative <strong>of</strong> the national<br />
recession which began in 2008.<br />
The sharp decrease in residential property values<br />
(see chart above) will cause an increase in nonresidential<br />
as a percentage <strong>of</strong> total value. Nonresidential<br />
includes commercial/industrial sites, as<br />
well as agricultural, institutional, government and<br />
miscellaneous real estate.<br />
Non-Residential Property Values<br />
28.8%<br />
30%<br />
27.9%<br />
As a % <strong>of</strong> Total Property Values<br />
27.4%<br />
Source:<br />
25%<br />
22.1% 22.9% 23.8% 23.6% Broward<br />
22.6% 2% County<br />
19.8% 20.5% 21.2% 22.1% 21.2% 21.9%<br />
20.1% Property<br />
19.7%<br />
20%<br />
Appraiser’s<br />
Office<br />
15%<br />
10%<br />
5%<br />
0%<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
FY<br />
2011<br />
ected<br />
Proje<br />
FY<br />
2012<br />
Good<br />
(Property<br />
values reflect<br />
calendar year<br />
rather than<br />
fiscal year.)<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
31
The <strong>City</strong> has consistently received high ratings in<br />
customer satisfaction from our residents. The overall<br />
satisfaction rating decreased in Fiscal Year 2009,<br />
yet ratings for departments and services increased.<br />
Results from the 2011 survey show a return to record<br />
high levels. In an effort to save money, the Residential<br />
Survey is being conducted every other year.<br />
Customer Satisfaction<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
89% 90% 91% 93% 90% 92% 93% 93%<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
95% 95%<br />
FY<br />
2005<br />
FY<br />
2006<br />
93% 93% 92% 92%<br />
FY<br />
2007<br />
esult<br />
used prior year re<br />
vey conducted; u<br />
No surv<br />
FY<br />
2008<br />
FY<br />
2009<br />
esult<br />
used prior year re<br />
vey conducted; u<br />
No surv<br />
FY<br />
2010<br />
95% 95%<br />
FY<br />
2011<br />
esult<br />
used prior year re<br />
vey conducted; u<br />
No surv<br />
FY<br />
2012<br />
Good<br />
Source:<br />
2011<br />
Resident<br />
Survey<br />
conducted<br />
by ETC<br />
Institute.<br />
Crime Rate<br />
Good<br />
6,000<br />
5,000<br />
4,000<br />
3,000<br />
2,000<br />
1000 1,000<br />
0<br />
7<br />
4885.7<br />
FY<br />
1997<br />
4390.9<br />
FY<br />
1998<br />
3987.6<br />
FY<br />
1999<br />
3506.9<br />
3<br />
FY<br />
2000<br />
390.1<br />
33<br />
FY<br />
2001<br />
2<br />
3001.2<br />
FY<br />
2002<br />
3.5<br />
3193<br />
FY<br />
2003<br />
.5<br />
3085<br />
FY<br />
2004<br />
2731.4<br />
FY<br />
2005<br />
2259.3<br />
FY<br />
2006<br />
Incidents <strong>of</strong> major crimes per 100,000 population<br />
2500.5<br />
FY<br />
2007<br />
2583.9<br />
FY<br />
2008<br />
2530.1<br />
FY<br />
2009<br />
2559.1<br />
FY<br />
2010<br />
2469.4<br />
FY<br />
2011<br />
2530.0<br />
ed<br />
Project<br />
FY<br />
2012<br />
Source:<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong> Police<br />
Department t and<br />
Florida<br />
Department <strong>of</strong><br />
Law<br />
Enforcement<br />
Crime Report<br />
(Crime figures<br />
are calculated<br />
utilizing<br />
calendar year<br />
rather than<br />
fiscal year)<br />
Crime in the <strong>City</strong> continues to decline. The total<br />
number <strong>of</strong> indexed crimes (3,145) is at its lowest<br />
level since calendar year 2005. The rate <strong>of</strong> crime per<br />
100,000 population has fallen from 2,583.9 for Fiscal<br />
Year 2008 to 2,469.4 for Fiscal Year 2011. The rise<br />
in the crime rate from FY 2009 to FY 2010 was the<br />
result <strong>of</strong> a mathematical anomaly. While the number<br />
<strong>of</strong> crimes decreased during this period, the population<br />
upon which the ratio is based decreased at a faster<br />
rate.<br />
Athletic League Participants<br />
Good<br />
Some <strong>of</strong> the activities <strong>of</strong>fered by the Parks and<br />
Recreation Department are basketball, soccer, football,<br />
baseball, roller hockey, lacrosse, and cheerleading.<br />
Independent teams and programs, though not counted<br />
in this measure, also utilize <strong>City</strong> facilities. The number<br />
<strong>of</strong> athletic league participants is projected to increase<br />
in Fiscal Year 2011, mainly due the addition <strong>of</strong> new<br />
leagues.<br />
14,000<br />
12,000<br />
10,000<br />
8,000<br />
6,000<br />
4,000<br />
2000 2,000<br />
0<br />
12,500 12,636<br />
11,757<br />
11,624<br />
10,855 10,959<br />
11,150 10,151151<br />
9,500<br />
8,270<br />
8,500<br />
8,763 9,000 9,000<br />
7,800<br />
7,792<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
Projected<br />
FY<br />
2011<br />
Projected<br />
FY<br />
2012<br />
Source:<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong> Parks<br />
and<br />
Recreation<br />
Department<br />
Accidents at Major Intersections<br />
Good<br />
180<br />
160<br />
140<br />
120<br />
100<br />
80<br />
60<br />
40<br />
20<br />
0<br />
165<br />
FY<br />
1997<br />
32<br />
170 169<br />
FY<br />
1998<br />
FY<br />
1999<br />
147<br />
FY<br />
2000<br />
160<br />
138<br />
130 131 132<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
122 123 123<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
120<br />
FY<br />
2009<br />
124<br />
FY<br />
2010<br />
124 124<br />
Projected<br />
FY<br />
2011<br />
Projected<br />
FY<br />
2012<br />
Source:<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong> Police<br />
Department<br />
Traffic<br />
Division<br />
The number <strong>of</strong> accidents at 16 major intersections<br />
is tracked and analyzed to reveal trends and to<br />
identify which methods are effective at reducing<br />
the number <strong>of</strong> crashes. Overall, this measure has<br />
been trending downward since Fiscal Year 1994. It<br />
is projected that the number <strong>of</strong> accidents at major<br />
intersections will not exceed 124 during the fiscal<br />
year based on current trends.<br />
Fiscal Year 2012 Annual Budget
Volunteers in Government<br />
Good<br />
600<br />
500<br />
400<br />
300<br />
265<br />
276<br />
266<br />
303<br />
410<br />
431<br />
404<br />
458<br />
463<br />
479<br />
454<br />
463<br />
494<br />
519<br />
510<br />
ected<br />
Proje<br />
510<br />
ected<br />
Proje<br />
The number <strong>of</strong> volunteers in government reached an<br />
all-time high <strong>of</strong> 519 for Fiscal Year 2010 and we expect<br />
that level to decline slightly during Fiscal Years 2011<br />
and 2012. Members <strong>of</strong> our committees and boards are<br />
counted as volunteers for this indicator.<br />
200<br />
100<br />
0<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
FY<br />
2011<br />
FY<br />
2012<br />
Source:<br />
Database <strong>of</strong><br />
Boards and<br />
Committees<br />
Employee Satisfaction Good<br />
All employees are surveyed annually by the Human<br />
Resources Department to determine overall job<br />
satisfaction. The employee satisfaction rating was<br />
projected to decrease because <strong>of</strong> employee <strong>work</strong><br />
loads increasing in Fiscal Year 2009 and the wage<br />
freeze in Fiscal Year 2010, but results <strong>of</strong> the Fiscal<br />
Year 2010 survey showed a satisfaction rate <strong>of</strong> 97%.<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
93% 95% 95%<br />
90%<br />
92% 91% 93% 94% 95% 97% 95% 95% 97% 95% 95%<br />
91%<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
ojected<br />
Pro<br />
FY<br />
2011<br />
ected<br />
Proje<br />
FY<br />
2012<br />
Source:<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong> uman<br />
Resources<br />
Department<br />
mployee<br />
Survey<br />
Employee Productivity<br />
Good<br />
12.0<br />
Employees Per Million Dollars <strong>of</strong> Revenue<br />
10.0 9.25 9.08<br />
8.78<br />
7.96<br />
7.61<br />
8.0 7.25 7.17 6.94<br />
Source:<br />
6.57 6.39<br />
Financial<br />
5.97 5.77 5.77 5.60<br />
6.0<br />
5.39 5.39 Services<br />
Annual<br />
Budget<br />
4.0<br />
20 2.0<br />
rojected<br />
Pr<br />
(Calculation<br />
includes full-time<br />
employees for all<br />
funds divided by<br />
Net Revenues)<br />
It will take fewer than six full-time employees to<br />
generate one million dollars <strong>of</strong> revenue, down from<br />
10.91 in Fiscal Year 1994. The <strong>City</strong> eliminated 34<br />
full-time positions through attrition between FY 2008<br />
and FY 2011.<br />
0.0<br />
FY<br />
1997<br />
FY<br />
1998<br />
FY<br />
1999<br />
FY<br />
2000<br />
FY<br />
2001<br />
FY<br />
2002<br />
FY<br />
2003<br />
FY<br />
2004<br />
FY<br />
2005<br />
FY<br />
2006<br />
FY<br />
2007<br />
FY<br />
2008<br />
FY<br />
2009<br />
FY<br />
2010<br />
FY<br />
2011<br />
FY<br />
2012<br />
School Overcrowding<br />
Good<br />
Overcrowding has continually decreased for <strong>Coral</strong><br />
<strong>Springs</strong> schools since FY 2002. Enrollment and<br />
capacity numbers are provided by the Broward<br />
County School District.<br />
150%<br />
125%<br />
100%<br />
117% 122% 119% 122% 122% 123% 113% 114% 112%<br />
104%<br />
% Capacity Student Stations Source:<br />
Broward<br />
County<br />
School<br />
96% Board<br />
95%<br />
92% 92% 93% 92%<br />
75%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
50% (Percentag<br />
es reflect<br />
academic<br />
25%<br />
year rather<br />
than fiscal<br />
0%<br />
year.)<br />
FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY<br />
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012<br />
Projected<br />
33
Service and Operations Strategy<br />
This proposed budget covers the first year within<br />
a two-year Strategic Plan for Fiscal Years 2012<br />
and 2013. The seven priorities identified by the<br />
<strong>City</strong> Commission for this strategic planning<br />
cycle set the agenda for the Business Plan,<br />
namely:<br />
• Customer-Involved Government<br />
• Neighborhood and Environmental<br />
Sustainability<br />
• Financial Health and Economic Development<br />
• Traffic, Mobility and Connectivity<br />
• Youth Development and Family Values<br />
• Strength in Diversity<br />
• Excellence in Education<br />
While the Strategic Plan sets out the vision, the<br />
Business Plan outlines tangible plans for making<br />
the vision a reality. In each <strong>of</strong> the priority areas,<br />
department directors have developed initiatives<br />
that will direct the way the <strong>City</strong> operates in order<br />
to address our seven priorities and implement the<br />
vision expressed in the Strategic Plan.<br />
A Word About Existing Services<br />
and Ongoing Initiatives<br />
In some sections, we have highlighted initiatives<br />
that were in previous Business Plans that are<br />
still being implemented in Fiscal Year 2012.<br />
Generally, if an initiative is fully operational<br />
and integrated into our service package, it will<br />
not be mentioned. The emphasis is on multiyear<br />
implementation and the evolution <strong>of</strong> existing<br />
initiatives.<br />
For more detail about the services we provide,<br />
and the performance measures we use to manage<br />
those services, please reference the departmental<br />
sections <strong>of</strong> this document.<br />
Our New Initiatives<br />
Initiatives are chosen that will assist us in<br />
achieving our Key Intended Outcomes. We<br />
include those we feel are significant contributors<br />
to supporting our strategic priorities or put<br />
additional demands on our resources. In this<br />
way, we identify the most significant actions we<br />
plan to take next year.<br />
Fiscal Year 2012 will present new challenges.<br />
Adhering to our successful business model,<br />
we will be preparing for the new normal that<br />
is resulting from the slow recovery from the<br />
Great Recession. This Business Plan includes<br />
several initiatives designed to proactively prime<br />
the engine <strong>of</strong><br />
economic growth<br />
by assisting our<br />
existing business<br />
community,<br />
deploying<br />
resources to<br />
encourage<br />
redevelopment<br />
<strong>of</strong> commercial<br />
areas such as the<br />
Corporate Park,<br />
and investing<br />
in education.<br />
In addition,<br />
since aesthetics<br />
and overall<br />
attractiveness <strong>of</strong> a<br />
community have been shown to be essential to<br />
draw new businesses and residents, a number <strong>of</strong><br />
Business Plan initiatives will enhance the <strong>City</strong>’s<br />
appearance and overall safety.<br />
Wherever applicable, operating expenditures<br />
have been identified for the first year only.<br />
Capital expenditures also reflect only the first<br />
year <strong>of</strong> the project, and do not include capital<br />
carrying costs.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>’ Business Model<br />
Citizen Input<br />
Strategic Plan<br />
Business Plan<br />
Budgets<br />
Output to Citizens<br />
Data Analysis<br />
34<br />
Fiscal Year 2012 Annual Budget
Customer-Involved Government<br />
New Initiatives<br />
50th Anniversary Planning<br />
Lead Departments: <strong>City</strong> Manager’s Offi ce,<br />
Communications and Marketing<br />
Operating Expenses: $25,000<br />
In preparation for the <strong>City</strong>’s 50th anniversary<br />
on July 10, 2013, staff will <strong>work</strong> in conjunction<br />
with a committee <strong>of</strong> volunteers appointed by<br />
the <strong>City</strong> Commission on a host <strong>of</strong> events and<br />
promotional efforts. This initiative will dovetail<br />
with the ongoing Community Pride initiative<br />
meant to revitalize <strong>City</strong> facilities, rights-<strong>of</strong>-way,<br />
parks, and other projects in preparation for the<br />
anniversary. Staff and the committee will <strong>work</strong><br />
on activities including developing a logo and<br />
web page to solicit ideas from the community,<br />
planning a cluster <strong>of</strong> <strong>City</strong>wide events on and<br />
around the actual anniversary date <strong>of</strong> July 10,<br />
2013, and branding all ongoing major <strong>City</strong> events<br />
throughout 2013 as part <strong>of</strong> the 50th Anniversary<br />
festivities.<br />
Known as “the <strong>City</strong> in the Country,” <strong>Coral</strong> <strong>Springs</strong> started as a marshy wilderness in western Broward County.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Overall quality rating for <strong>City</strong> services and programs (Resident<br />
Survey)<br />
Overall quality rating for <strong>City</strong> services by business owners<br />
(Business Survey)<br />
— 92%<br />
92% —<br />
Employee satisfaction rating (Human Resources Survey) 90% 90%<br />
Number <strong>of</strong> citizen volunteer hours 42,000 42,000<br />
Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with residents<br />
(Resident Survey)<br />
Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with<br />
businesses (Business Survey)<br />
— 88%<br />
88% —<br />
Customer service rating by residents (Resident Survey) — 90%<br />
Customer service rating by businesses (Business Survey) 90% —<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
35
36<br />
Street Lighting Improvements<br />
Lead Department: Public Works<br />
Operating Expenses: $25,000<br />
According to the 2011 Residential Survey, respondents<br />
were not satisfied with the adequacy <strong>of</strong> street lighting in<br />
nine <strong>of</strong> the <strong>City</strong>’s 30 survey sections. A three-pronged<br />
approach will be taken to address the adequacy <strong>of</strong> street<br />
lighting.<br />
• Improve light output in neighborhoods: Of the 263 street<br />
lights located within the nine sections mentioned above,<br />
72 (27%) were fully blocked and another 106 (40%) were<br />
partially blocked by the tree canopy. To address this the<br />
<strong>City</strong> will employ a licensed tree trimmer to properly<br />
prune the trees away from these lights. In addition, these<br />
streetlights will be upgraded from 70-watt to 150-watt<br />
high pressure sodium fixtures.<br />
• Enhance reporting <strong>of</strong> street light outages: Currently,<br />
outages are reported on an ad hoc basis by police<br />
<strong>of</strong>ficers on patrol, Streets division employees, and<br />
citizens. In Fiscal Year 2012, Streets division employees<br />
will be scheduled during evening hours to search for<br />
non-<strong>work</strong>ing street lights. In addition, Code Rangers<br />
will be trained to find pole numbers and periodically<br />
report street light outages.<br />
• Increase public awareness: A media campaign to<br />
educate the public on the proper method to report street<br />
light outages will be developed. A mobile message<br />
board will be deployed dis<strong>play</strong>ing “Report Street Light<br />
Outages.”<br />
Park VIPs (Volunteers in Parks)<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: Existing<br />
The purpose <strong>of</strong> this initiative is to train and deploy a group<br />
<strong>of</strong> volunteers that will alert staff to safety issues at our<br />
parks and provide information to park visitors.<br />
The program will be open to volunteers ages 18 or older<br />
who will inspect the park for safety issues such as electric<br />
outlets without covers, holes along pathways or in the open<br />
areas, broken fences, lights that are out, or other problems.<br />
When they identify an issue they will notify the Parks<br />
and Recreation Department, and staff will then take care<br />
<strong>of</strong> the issues as soon as possible. Parks and Recreation<br />
staff will provide basic initial and quarterly training to<br />
volunteers. They will be given a vest so that they can be<br />
easily identified when they are in the parks. Although the<br />
purpose <strong>of</strong> the program is to improve park maintenance,<br />
the volunteers will also be given some training by the<br />
Police Department to help them become alert to suspicious<br />
behavior or other potential criminal activity.<br />
The volunteers will also be able to give general information<br />
to park visitors, such as locations and directions to other<br />
park facilities, hours <strong>of</strong> operations, and contact numbers for<br />
park assistance.<br />
Closed Captioning <strong>City</strong> TV<br />
Lead Department: Communications and Marketing<br />
Operating Expenses: $10,000<br />
Capital Outlay: $5,000<br />
The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> <strong>of</strong>fers more than 27<br />
communication vehicles to better connect the <strong>City</strong> and the<br />
public it serves. The Communications and Marketing team<br />
provides a variety <strong>of</strong> media services to inform, educate, and<br />
interact with its customers, including <strong>City</strong> TV. The mission<br />
<strong>of</strong> <strong>City</strong> TV is to make local government more accessible to<br />
the citizens <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>. Many programs and services<br />
are broadcast through this service. In order to extend this<br />
service to the hearing impaired, programming including<br />
Commission meetings will be broadcast with closed<br />
captioning.<br />
Lead Department: Police<br />
Operating Expenses: Existing<br />
Web-Based Crime Reporting<br />
Forfeiture Fund: $36,000 (approved in prior years)<br />
The goal <strong>of</strong> the web-based reporting program is to provide<br />
an option for citizens to report certain crimes directly from<br />
their home or business. Customers can self-report incidents<br />
such as minor theft, vandalism, lost property, harrassing<br />
phone calls, or other minor crimes without a suspect 24<br />
hours a day, 7 days a week, without having to wait for an<br />
<strong>of</strong>ficer to respond to their call. The report will be reviewed<br />
and approved by Police Department personnel. Citizens will<br />
be able to obtain an <strong>of</strong>ficial copy <strong>of</strong> the police report within<br />
five business days <strong>of</strong> entering the information in the system.<br />
This initiative will make reporting minor crimes more<br />
convenient for citizens, while also allowing police resources<br />
to be deployed more quickly to more serious crimes.<br />
Fiscal Year 2012 Annual Budget
Lead Department: Police<br />
Grant Funds: $100,000<br />
<strong>City</strong> Hall Security Improvements<br />
<strong>City</strong> Hall, built in 1966, was originally designed for use<br />
as a sales and business <strong>of</strong>fice for the real estate developer.<br />
It was never intended to serve the needs <strong>of</strong> a large, urban<br />
population. Furthermore, the external environment<br />
has changed drastically since 1966 as evidenced by the<br />
escalating threats <strong>of</strong> violence from criminals and terrorists<br />
as seen far too <strong>of</strong>ten around the nation.<br />
To bring <strong>City</strong> Hall in line with this new reality, the Police<br />
Department examined the facility’s physical environment<br />
as well as its security procedures. The purpose <strong>of</strong> the Fiscal<br />
Year 2011 study was to enhance the safety <strong>of</strong> employees,<br />
volunteers, citizens, and visitors by identifying potential<br />
shortcomings and prioritizing recommended solutions.<br />
As a result <strong>of</strong> the study, the <strong>City</strong> will use Urban Area<br />
Security Initiative (UASI) grant funds in Fiscal Year 2012<br />
to implement many <strong>of</strong> the recommendations including<br />
increased exterior lighting, rapid access for first responders,<br />
adopting key card technology, upgrading door locks,<br />
installing surveillance cameras, and implementation <strong>of</strong> a<br />
monitored alarm system.<br />
<strong>City</strong> Marketing Plan<br />
Lead Departments: <strong>City</strong> Manager’s Offi ce,<br />
Communications and Marketing<br />
Partner: Economic Development Foundation<br />
Operating Expenses: Existing<br />
As part <strong>of</strong> the <strong>City</strong>’s overall branding efforts to attract<br />
and retain residents and businesses, staff will <strong>work</strong> on a<br />
master marketing plan that encompasses both promotional<br />
opportunities as well as infrastructure “facelift”<br />
opportunities for our parks, medians, entranceways, etc.<br />
Staff will look at planning new activities to bring out<br />
families from our community and surrounding areas,<br />
with an emphasis on signature events throughout the<br />
year, <strong>work</strong>ing in concert with the Retail Coalition being<br />
formed with guidance from the Economic Development<br />
Foundation. This initiative will also overlap with the 50th<br />
Anniversary initiative’s events and promotions and the<br />
Community Pride initiative. Staff will also look at ways<br />
certain mobile applications and technology can be deployed<br />
to enhance branding and better connect our community.<br />
The proposed de<strong>live</strong>rable is a plan outlining events,<br />
improvements, and treatments in <strong>City</strong> media, with time<br />
lines, that can be presented to the <strong>City</strong> Commission and<br />
publicized at the beginning <strong>of</strong> the new fiscal year.<br />
In 1974, O. Benjamin Geiger was elected Mayor <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>. He led the commission in setting up a strong city manager form <strong>of</strong> government and<br />
developing codes and ordinances to create a pr<strong>of</strong>essionally run <strong>City</strong>.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
37
Ongoing Initiatives<br />
Code Enforcement Rangers (2010-2012)<br />
Lead Department: Code Enforcement<br />
Operating Expenses: $6,000<br />
Code Rangers are volunteers trained to help improve the<br />
aesthetics <strong>of</strong> the <strong>City</strong> by detecting abandoned properties,<br />
addressing health and safety issues, and identifying<br />
other potential code violations. They support proactive<br />
code enforcement and partnerships with neighborhood<br />
and homeowner associations, ensuring healthy and vital<br />
neighborhoods, free <strong>of</strong> crime, grime and decline.<br />
Code Rangers assist in the field and in the <strong>of</strong>fice. They<br />
conduct sweeps in neighborhoods leaving door hangers, or<br />
“Friendly Reminders Requesting Voluntary Compliance,”<br />
and follow up with re-inspection. The <strong>City</strong> has the capacity<br />
to support about 20 volunteers. The Code Enforcement<br />
Division is coordinating this effort with the <strong>City</strong>’s<br />
Volunteer Services.<br />
Station 71 Improvements (2009-2012)<br />
Lead Department: Fire<br />
Capital Outlay: $1.7 million (budgeted in prior years) and<br />
$400k re-allocated from existing capital funds<br />
A feasibility study conducted in 2008 explored several<br />
options for modernizing aging Fire Station 71. The<br />
possibilities considered included renovation <strong>of</strong> the existing<br />
structure, tearing down the existing station and building a<br />
new fire station on the same site, or building a new station<br />
at a different location. The study concluded that the most<br />
practical and cost effective option was to raze the existing<br />
structure then build a new station at the same site.<br />
This new firehouse will provide necessary space to<br />
accommodate male and female firefighters with dormitory<br />
living facilities and adequate <strong>work</strong>ing areas to perform<br />
their functions as emergency responders. Additional space<br />
will also be utilized to store protective equipment and for<br />
training.<br />
Architectural and engineering design is scheduled to<br />
be completed by October 2011. Construction <strong>of</strong> the new<br />
fire station will begin in the early months <strong>of</strong> 2012, with<br />
completion expected within ten months. A modular home<br />
was purchased and placed at the Fire Training Academy to<br />
provide temporary housing for firefighters <strong>work</strong>ing out <strong>of</strong><br />
Station 71.<br />
Building Division and EDF Customer Communication<br />
(2010-2012)<br />
Lead Department: Building<br />
Operating Expenses: Existing<br />
This program was initiated by the Building division to<br />
enhance communication with its customers. Based on<br />
discussions with focus group members, coupled with<br />
customer survey results, the following programs exist<br />
for customers in industries targeted by the Economic<br />
Development Foundation:<br />
• Design Review Committee process involvement.<br />
• Pre-application review.<br />
• An assigned Project Coordinator to improve clarity and<br />
productivity for the applicant.<br />
• Pre-construction meetings for DRC, EDF, and CRA<br />
projects.<br />
• Weekly meetings during construction phase.<br />
• Staff wrap-up meetings with property owner and<br />
contractor at conclusion <strong>of</strong> project.<br />
During Fiscal Year 2011, these steps have<br />
provided solid support to our developers and<br />
strengthened the <strong>City</strong>’s economic development<br />
strategy. They also provided feedback to help the<br />
Building division improve its performance.<br />
The focus <strong>of</strong> this program for Fiscal Year 2012<br />
is to continue improving coordination between<br />
the <strong>City</strong> and builders to provide a more efficient<br />
review process while motivating new businesses<br />
to consider making <strong>Coral</strong> <strong>Springs</strong> a permanent<br />
location.<br />
The Fire Department brings a surprise birthday celebration to a lucky <strong>Coral</strong> <strong>Springs</strong> girl.<br />
38<br />
Fiscal Year 2012 Annual Budget
Neighborhood and Environmental Sustainability<br />
New Initiatives<br />
Park Improvement Master Plan<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: $25,000<br />
In 2013, <strong>Coral</strong> <strong>Springs</strong> will turn 50 years old. This is<br />
cause for celebration but also a reminder that we are no<br />
longer a new city. Some <strong>of</strong> our infrastructure is in need <strong>of</strong><br />
replacement. Our older parks are in need <strong>of</strong> repair and in<br />
some cases, a landscaping overhaul.<br />
The process to address the condition <strong>of</strong> our parks began<br />
in 2011 with the hiring <strong>of</strong> a landscape consultant to assess<br />
the appearance, safety, and ease <strong>of</strong> movement within<br />
Mullins Park. This initiative will expand that planning<br />
process to include all the <strong>City</strong>’s parks. <strong>City</strong> staff will <strong>work</strong><br />
with a consultant to develop a master plan to identify and<br />
prioritize the capital improvements necessary to enhance<br />
the appearance and optimal use <strong>of</strong> space within the parks.<br />
Water Saving Devices<br />
Lead Department: Public Works<br />
Capital Outlay: $100,000<br />
As part <strong>of</strong> the federal stimulus package, the <strong>City</strong> was<br />
awarded an Energy Efficiency and Conservation Block<br />
Grant for a variety <strong>of</strong> projects intended to evaluate energy<br />
saving opportunities. One <strong>of</strong> these projects was an energy<br />
audit which examined numerous <strong>City</strong> buildings resulting<br />
in recommendations for retr<strong>of</strong>itting air conditioning,<br />
plumbing, ro<strong>of</strong>ing, and exterior lighting.<br />
This effort will focus on the audit’s plumbing retr<strong>of</strong>it<br />
recommendations, including replacement <strong>of</strong> existing<br />
toilets, urinals, faucets, and showerheads with waterconserving<br />
models at the following buildings: Charter<br />
School, Gym, Tennis Center, Cypress Park, Center for the<br />
Arts, Aquatics, <strong>City</strong> Hall North and South, Fire Training<br />
Academy, Westside Maintenance Compound, and Fire<br />
Stations 95 and 43.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Percent <strong>of</strong> Code cases brought into voluntary compliance prior to<br />
administrative/judicial process<br />
Number <strong>of</strong> formal and informal neighborhood partnerships each<br />
year<br />
Number <strong>of</strong> volunteer hours aimed at enhancing the environment<br />
(A subset <strong>of</strong> the CIG KIO. Includes environmental partnerships, student research<br />
projects, Eagle Scout projects, EarthFest, Adopt-A-Street, and Waterway<br />
Cleanup.)<br />
<strong>City</strong> crime rate (crimes per 100,000 residents)<br />
(Note: lower population may make crime RATE higher)<br />
75% 75%<br />
15 15<br />
1,500 1,500<br />
2,530 2,530<br />
Safety rating in neighborhood (Resident Survey) — 92%<br />
Number <strong>of</strong> trees planted within the <strong>City</strong><br />
(Note: NEC goal recommendation)<br />
1,750 1,750<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
39
Fats, Oils, and Grease (FOG) Regulation Program<br />
Lead Department: Public Works<br />
Capital Outlay: $40,000 (Water and Sewer Fund)<br />
Fats, oils and grease, primarily generated from restaurants<br />
and other food establishments, are major contributors to<br />
sewer line blockages and overflows. Fats, oils and grease<br />
(FOG) obstruct float levels within lift stations and reduce<br />
the life <strong>of</strong> pumps, increasing the need for service and<br />
maintenance. In Fiscal Year 2010, the Utilities division<br />
responded to approximately 120 sewer back-up or overflow<br />
calls, resulting in an unexpected cost <strong>of</strong> $55,800.<br />
This initiative will begin with a study <strong>of</strong> the damage<br />
FOG is infliciting on the <strong>City</strong> sewer system, research best<br />
practices for reducing this damage and provide preventive<br />
recommendations. As a result <strong>City</strong> codes may be revised<br />
to require annual inspection and maintenance <strong>of</strong> privately<br />
owned grease traps.<br />
Currently, a pilot maintenance program is in progress to<br />
evaluate and reduce the presence <strong>of</strong> FOG in five <strong>of</strong> the<br />
<strong>City</strong>’s 50 lift stations.<br />
Additional actions may include:<br />
• Determine if local food establishments have a FOG<br />
removal program.<br />
• Report on the impact <strong>of</strong> FOG on current Utilities<br />
operation.<br />
• Prepare an educational campaign to emphasize the<br />
importance <strong>of</strong> grease trap cleaning.<br />
• Monitor the effect <strong>of</strong> an ordinance to regulate<br />
maintenance requirements <strong>of</strong> private grease traps.<br />
As this phase <strong>of</strong> the FOG program develops, the <strong>City</strong> will<br />
evaluate the maintenance program’s effectiveness and the<br />
potential cost <strong>of</strong> expanding it to all 50 lift stations.<br />
Community Pride Phase III<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: $413,647<br />
Capital Outlay: $2,288,922 capital funds and $526,111 Tree<br />
Trust funds<br />
The Community Pride initiative got <strong>of</strong>f the ground in 2010<br />
by developing a multiyear plan focusing on revitalizing city<br />
facilities, rights-<strong>of</strong>-way, parks, and medians in preparation<br />
for the <strong>City</strong>’s anniversary. This initiative, therefore, will<br />
dovetail with the 50th Anniversary Committee initiative<br />
meant to plan events celebrating the <strong>City</strong>’s anniversary.<br />
Community Pride continued in 2011 with projects designed<br />
to revitalize the look <strong>of</strong> the city such as modifications<br />
to existing bicycle and pedestrian walkways, parking<br />
lot improvements, renovations to neighborhood parks,<br />
enhancing and allocating additional resources to the<br />
maintenance <strong>of</strong> roadway medians.<br />
In 2012, not only will these projects continue but additional<br />
projects designed to enhance the aesthetic appeal <strong>of</strong> <strong>City</strong>owned<br />
properties will begin. For example, park common<br />
grounds (i.e., non-athletic fields) will be fertilized on a<br />
continuing basis to beautify the entire park.<br />
In previous years the <strong>City</strong> invested heavily in restoring<br />
the tree canopy. Therefore the <strong>City</strong> will hire an in-house<br />
tree trimming crew to maintain a healthy tree canopy by<br />
regularly and properly trimming <strong>City</strong> trees. The crew will<br />
include a full-time arborist who will establish a master<br />
tree trimming program to include trees on medians and at<br />
all public buildings, parks and linear parks throughout the<br />
<strong>City</strong>.<br />
Other projects consistent with promoting beautification<br />
efforts will continue. These include painting and pressure<br />
cleaning <strong>of</strong> buildings, resurfacing and maintaining <strong>City</strong><br />
roads, repair and replacement <strong>of</strong> ro<strong>of</strong>s at various <strong>City</strong><br />
facilities, and upkeep <strong>of</strong> athletic fields and pools.<br />
40<br />
Fiscal Year 2012 Annual Budget
Code Enforcement Process Improvement<br />
Lead Department: Information Services<br />
Capital Outlay: $120,000<br />
This project seeks to improve the efficiency and<br />
effectiveness <strong>of</strong> the code enforcement process by<br />
automating some <strong>of</strong> its manual and outdated systems.<br />
The new computer s<strong>of</strong>tware will allow staff to handle an<br />
increased case load, and enable Code <strong>of</strong>ficers to process<br />
citations and updates directly from the field using wireless<br />
technology. The new s<strong>of</strong>tware will benefit citizens as well,<br />
allowing them to submit pictures <strong>of</strong> code violations and<br />
receive status updates <strong>of</strong> requests and complaints through<br />
the Internet.<br />
The s<strong>of</strong>tware will need to be cost-effective and integrate<br />
with existing s<strong>of</strong>tware being used by the <strong>City</strong>.<br />
FPL Transformer Screening Feasibility Study<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: Existing<br />
There are a number <strong>of</strong> large Florida Power and Light<br />
(FPL) transformer/junction boxes located throughout<br />
the <strong>City</strong>. These junction boxes do not blend in with their<br />
surroundings because there has been no attempt to screen<br />
or conceal them. Furthermore, since they tend to be<br />
located adjacent to major roadways, they become targets<br />
for graffiti. In short, these junction boxes have become<br />
eyesores that are not in keeping with the aesthetics that<br />
define our community.<br />
During the coming year, the <strong>City</strong> will form a multidisciplinary<br />
team to study the feasibility <strong>of</strong> planting<br />
hedges or erecting visually appealing screens to conceal<br />
these structures from public view. The team will need to<br />
gain an understanding <strong>of</strong> FPL accessibility requirements<br />
so proper screens can be designed. Since most <strong>of</strong> these<br />
boxes are not sited on <strong>City</strong>-owned property, the team<br />
must also investigate the viability <strong>of</strong> negotiating easement<br />
agreements with the property owners.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
Neighborhood Stabilization Program (NSP3)<br />
Lead Department: Community Development<br />
Grant Funded: $1,657,845<br />
In 2008, Congress appropriated funds for neighborhood<br />
stabilization through the Neighborhood Stabilization<br />
Program (NSP1), and the <strong>City</strong> received an allocation <strong>of</strong><br />
$3,378,142. In 2010, Congress appropriated a third round<br />
<strong>of</strong> Neighborhood Stabilization Program funds enabling the<br />
<strong>City</strong> to receive an additional allocation <strong>of</strong> $1,657,845.<br />
The <strong>City</strong>’s NSP3 grant will be a substantial amendment to<br />
its currently approved plan for the Community Development<br />
Block Grant (CDBG). The NSP3 grant is a special CDBG<br />
allocation to address the problem <strong>of</strong> abandoned and<br />
foreclosed homes.<br />
The main goal <strong>of</strong> the NSP3 is to invest funds to revitalize<br />
and reconnect targeted neighborhoods with the economy,<br />
housing market, and social net<strong>work</strong>s <strong>of</strong> the community and<br />
metropolitan area as a whole. The <strong>City</strong> will use these funds<br />
to provide grant assistance to low- to moderate- income<br />
persons through the following strategies:<br />
Financing Mechanism (Purchase Assistance) - This activity<br />
sets aside funds to address the abundance <strong>of</strong> vacant homes<br />
and assist qualified buyers with purchasing a foreclosed<br />
property that has been deemed eligible under NSP3.<br />
Purchase and Rehabilitation Assistance - This activity<br />
sets aside funds to assist homeowners that purchased a<br />
foreclosed property with NSP3 funds to help them make<br />
minor repairs and/or make energy efficient improvements.<br />
Twenty-five percent <strong>of</strong> the funds from each type <strong>of</strong><br />
assistance must be set aside to assist low-income persons,<br />
with the remainder used for moderate-income persons. The<br />
<strong>City</strong> must expend 50% <strong>of</strong> funds by March 2013 and 100%<br />
by March 2014.<br />
Neighborhood Preservation Program Enhancement<br />
Lead Department: Code Enforcement<br />
Operating Expenses: Existing<br />
The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> has a significant amount <strong>of</strong><br />
residential rental property, and has no readily available<br />
list <strong>of</strong> landlords <strong>of</strong> those properties. When emergencies<br />
or health and safety violations occur at those properties,<br />
it is essential that authorities be able to quickly contact<br />
the owner. This initiative will add a landlord registration<br />
program to our existing Neighborhood Preservation<br />
Program. The program will require registration <strong>of</strong> all rental<br />
properties <strong>of</strong> two or more units, which will provide the <strong>City</strong><br />
with a database <strong>of</strong> contact information for rental properties<br />
within the <strong>City</strong>.<br />
41
Mullins Park Revitalization<br />
Lead Department: Parks and<br />
Recreation<br />
Capital Outlay: $200,000<br />
The purpose <strong>of</strong> this initiative is to<br />
revitalize Mullins Park by improving<br />
its appearance, creating a natural flow<br />
throughout the park, and integrating<br />
focal points that draw patrons into the<br />
park.<br />
Mullins Park is the largest and oldest<br />
park in the <strong>City</strong>. Over the past 48<br />
years, features have been added<br />
to help meet the demands <strong>of</strong> our<br />
customers. Features were squeezed<br />
in wherever there was open space<br />
rather than designed to complement<br />
one another or as part <strong>of</strong> a larger<br />
theme. For example, the recent Public<br />
Safety Complex renovation included<br />
extensive facade and landscaping improvements. The<br />
neighboring Center for the Arts, however, has a drastically<br />
different facade even though both buildings face <strong>Coral</strong><br />
<strong>Springs</strong> Drive. An important element <strong>of</strong> the Mullins<br />
Park Revitalization will be the creation <strong>of</strong> an integrated<br />
architectural landscape design to give a coordinated look<br />
and feel to all these facilities.<br />
In 2011, landscape consultant Jack Luft developed a<br />
conceptual plan for the park with recommendations to<br />
improve the appearance, safety, and ease <strong>of</strong> movement<br />
within the park.This initiative incorporates many <strong>of</strong> the<br />
ideas suggested in that plan.<br />
The initial <strong>work</strong> will focus on adding new pathways,<br />
improving existing pathways, and installing lighting at<br />
the tot lot. Activities in future years will focus on new<br />
landscaping, new fencing (replacing existing plain chain<br />
link fences with modern black vinyl fencing), and new<br />
amenities such as benches, trash cans, and signage. The<br />
plan will incorporate art<strong>work</strong> as focal points to attract<br />
people to areas where they can relax and enjoy being<br />
outdoors.<br />
The project is expected to take two to three years to<br />
complete with the goal being to have a majority <strong>of</strong> items<br />
completed in time for the <strong>City</strong>’s 50th Anniversary.<br />
Although these improvements will undoubtedly beautify<br />
the park, attracting more tournaments and special events is<br />
an important outgrowth <strong>of</strong> this initiaitve by revitalizing this<br />
park into a showcase for the <strong>City</strong>.<br />
Aiello Field at Mullins Park was the Parks and Recreation Department’s third artificial turf field, reducing the need for water<br />
and fertilizer.<br />
Playground Equipment Replacement Program<br />
Lead Department: Parks and Recreation<br />
Capital Outlay: $145,000<br />
This program will create a plan to ensure that <strong>play</strong>ground<br />
equipment in all our parks is replaced every 15 years. We<br />
currently have 33 <strong>play</strong>grounds spread throughout the <strong>City</strong><br />
in our neighborhood and community parks.<br />
In the past, equipment in each park has been replaced<br />
as needed to assure continued safety and to meet all the<br />
updated Americans with Disabilities Act requirements for<br />
<strong>play</strong>grounds. All <strong>play</strong>ground equipment and surfaces are<br />
inspected regularly by our maintenance staff and a certified<br />
<strong>play</strong>ground inspector. Since <strong>play</strong>ground equipment has a<br />
life expectancy <strong>of</strong> about 15 years, we will create a schedule<br />
that provides for replacing that equipment over that time<br />
frame. This will allow us to better plan the funding <strong>of</strong> the<br />
equipment.<br />
Playground equipment at Cypress Park was replaced in<br />
Fiscal Year 2011. We plan to replace the equipment at<br />
Kiwanis, Dede Gilmore, Riverside and Fern Glen parks<br />
in Fiscal Year 2012, with the remaining parks placed<br />
appropriately on the schedule.<br />
42<br />
Fiscal Year 2012 Annual Budget
Inflow and Infiltration Program<br />
Lead Department: Public Works—Utilities<br />
State Revolving Fund Loan: $2,400,000<br />
The Infiltration and Inflow project involves the<br />
rehabilitation <strong>of</strong> the sanitary sewer system to prevent<br />
groundwater from seeping into the sewer system. There<br />
are a number <strong>of</strong> vitrified clay segments and joints that<br />
are allowing groundwater to enter the sewer system due<br />
to decay, cracking and root intrusion. This extra water<br />
adds to the flow <strong>of</strong> wastewater sent to Broward County for<br />
treatment, needlessly increasing the pumping, treatment,<br />
and disposal costs. Rehabilitation will include relining the<br />
defective or cracked lines, manhole repair and coating,<br />
point repairs, and site restoration.<br />
A Wastewater Facilities Plan, conducted in 2007, identified<br />
this as a priority for the <strong>City</strong> and <strong>work</strong> was begun. However,<br />
the scope <strong>of</strong> the rehabilitation accomplished each year<br />
was minimal and progress was slow. This initiative will<br />
allow the <strong>City</strong> to make great strides toward eliminating the<br />
infiltration and reducing wastewater treatment costs.<br />
Nuisance Abatement Board<br />
Lead Department: <strong>City</strong> Attorney’s Offi ce<br />
Operating Expenses: Existing<br />
In Fiscal Year 2012, the <strong>City</strong> Commission will implement<br />
the recently-approved Nuisance Abatement Ordinance. A<br />
nuisance is defined as a location or building where ongoing<br />
criminal activity relating to sale or use <strong>of</strong> controlled<br />
substances, gang activity, prostitution, or violations <strong>of</strong> law<br />
regarding pain management clinics has taken place. The<br />
ordinance creates a Nuisance Abatement Board, which will<br />
hear cases about properties or locations, determine whether<br />
they fit the definition <strong>of</strong> a nuisance, and order any necessary<br />
corrective action to be taken by the property owner.<br />
Implementation <strong>of</strong> this ordinance will preserve the safety <strong>of</strong><br />
neighborhoods and protect the residents from violations that<br />
seriously interfere with the public health, safety and welfare<br />
<strong>of</strong> the community.<br />
Ongoing Initiatives<br />
CDBG Action Plan (2011-2012)<br />
Lead Department: Community Development<br />
Fiscal Year 2012 CDBG Allocation: $814,096<br />
Each year, the <strong>City</strong> is required to complete an annual Action<br />
Plan as a part <strong>of</strong> the Community Development Block Grant<br />
(CDBG) program. The plan describes projects and activities<br />
that the <strong>City</strong> will undertake in the coming year to address<br />
priority needs. These priorities include providing a suitable<br />
living environment, decent and affordable housing and<br />
expanded economic opportunities.<br />
The CDBG program allows the <strong>City</strong> to use grant funds for<br />
capital improvement projects in the <strong>City</strong>’s low- to moderateincome<br />
areas. The following projects are listed in the 2011-<br />
2012 Action Plan:<br />
Activities<br />
Amount<br />
85th Ave. South <strong>of</strong> Sample<br />
$183,000<br />
Improvements<br />
Fire Hydrants at Mullins Park $150,000<br />
NW 110th Ave. Project Design $108,000<br />
Storefront Improvements<br />
$55,277<br />
(Sample, Wiles)<br />
Youth Recreation Scholarships $50,000<br />
Downtown Pathways Phase II $45,000<br />
Senior Program - Aquatics $35,000<br />
Traffic Calming $15,000<br />
Senior Program - Sartory Senior Center $10,000<br />
Planning and Administration $162,819<br />
Total $814,096<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
43
Sustainability Initiatives (2009-2012)<br />
Lead Departments: Public Works and Community<br />
Development<br />
Operating Expenses: $3,000<br />
Several programs are included in the <strong>City</strong>’s sustainability<br />
initiatives and the results are tracked through our<br />
Sustainability Index. An evaluation <strong>of</strong> the data collection<br />
and analysis for each measure <strong>of</strong> the Sustainability Index<br />
resulted in the simplification <strong>of</strong> how the data is interpreted<br />
Foreclosures: Neighborhood Protection (2009-2012)<br />
Lead Department: Code Enforcement<br />
Operating Expenses: $5,000<br />
The <strong>City</strong> will continue to develop and implement the<br />
foreclosure program, which is based on a Fiscal Year<br />
2008 ordinance requiring banks and mortgage companies<br />
to register properties with the <strong>City</strong> once they go into<br />
default and to hire a property manager to maintain them.<br />
The program incorporates education and enforcement <strong>of</strong><br />
regulations on foreclosed properties.<br />
Foreclosures can be perceived as a sign <strong>of</strong> a downward<br />
spiral for a neighborhood. This program results in an<br />
inventory <strong>of</strong> properties that are at risk <strong>of</strong> becoming vacant<br />
or falling into disrepair and facilitates their monitoring and<br />
upkeep. This helps maintain property values and the overall<br />
aesthetics <strong>of</strong> the community.<br />
Education is a very important component <strong>of</strong> this program.<br />
Residents are informed <strong>of</strong> the programs available for<br />
assistance and the variety <strong>of</strong> means <strong>of</strong> reporting vacant<br />
homes or verifying their status.<br />
Tree Canopy Restoration (2010-2012)<br />
and presented. In addition, an analysis <strong>of</strong> how best to add<br />
new or expand existing measures was begun.<br />
The new solid waste and recycling strategic plan that is<br />
being developed by the <strong>City</strong> may provide opportunities<br />
for data collection that would be appropriate for inclusion<br />
in the Sustainability Index. The only measure currently<br />
in place that addresses solid waste is the number <strong>of</strong><br />
participants taking part in the annual hazardous household<br />
waste collection. Although the event continues to grow<br />
each year, the number <strong>of</strong> participants does not provide any<br />
information on the amount or type <strong>of</strong> hazardous household<br />
waste brought to the event. The <strong>City</strong> is investigating ways<br />
to better quantify the amount <strong>of</strong> hazardous waste being<br />
collected.<br />
In addition, there are opportunities for speakers to hold<br />
public presentations on green and sustainability related<br />
topics. In order to reach a broader audience, future<br />
presentations will be videotaped and made available for<br />
broadcast on Channel 25.<br />
Lead Department: Community Development<br />
For many years, the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> has been<br />
committed to reaching at least 30% tree canopy coverage<br />
<strong>City</strong>wide. Thirty percent canopy coverage is significant<br />
because <strong>of</strong> the enhanced benefits at this level: reduction<br />
<strong>of</strong> heat islands, increased rainfall interception, reduced<br />
flooding and increased oxygen production.<br />
This goal was dealt a severe setback during the 2004<br />
and 2005 hurricane seasons when nearly a third <strong>of</strong> the<br />
mature tree canopy was destroyed. The <strong>City</strong> had reached<br />
an approximate coverage <strong>of</strong> 23% prior to this but was<br />
reduced to an estimated 16% after the hurricanes. To get<br />
to a 30% tree canopy by 2020, as outlined in the <strong>City</strong>’s<br />
Comprehensive Plan, the following components are in<br />
place:<br />
Street Tree Subsidy Program – In 2006, the <strong>City</strong> began this<br />
program which allowed eligible property owners to plant<br />
appropriate shade trees as street trees and receive up to<br />
$200.00 in subsidy per tree. Some eligible neighborhoods<br />
still have not taken advantage <strong>of</strong> the subsidy program,<br />
therefore it has been extended for these neighborhoods.<br />
Tree Master Plan - The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> has embarked<br />
on a multiyear Tree Master Plan to install a significant<br />
number <strong>of</strong> trees in <strong>City</strong> parks and on other public property.<br />
These trees will be further supplemented by native<br />
understory planting where appropriate.<br />
44<br />
Fiscal Year 2012 Annual Budget
Effective education including information on “Right Tree,<br />
Right Place” – In conjunction with the Street Tree Subsidy<br />
program, the <strong>City</strong> began an educational campaign for<br />
property owners about correct tree care, advantages <strong>of</strong><br />
using native species and proper planting techniques. The<br />
education component is ongoing and will continue to be<br />
directed toward homeowners, management companies and<br />
the local tree care industry.<br />
Evaluating extent <strong>of</strong> canopy coverage – In accordance with<br />
the Comprehensive Plan, the <strong>City</strong> will begin performing a<br />
tree canopy analysis every five years to determine progress<br />
towards the 30% tree canopy goal.<br />
GIS-based tree inventory – The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> has<br />
completed the first phase <strong>of</strong> developing a GIS (Geographic<br />
Information System)-based tree inventory for public<br />
property. The inventory includes almost 2,000 trees<br />
located around public buildings. This data will be valuable<br />
for ensuring that the <strong>City</strong>-owned trees will be properly<br />
documented and cared for. Additionally, it opens up the<br />
possibility to begin quantifying the economic benefits <strong>of</strong><br />
trees as part <strong>of</strong> the green infrastructure.<br />
A second phase for the tree inventory focusing on medians<br />
and parks will start in Fiscal Year 2012 if grant funding can<br />
be secured from the State <strong>of</strong> Florida Urban and Community<br />
Forestry program.<br />
“Make a Call, Make a Difference” Campaign (2011-<br />
2012)<br />
Lead Departments: Police, Communications and Marketing<br />
Operating Expenses: Existing<br />
To continue our efforts <strong>of</strong> maintaining community safety,<br />
the Police Department is asking all residents, business<br />
owners and <strong>City</strong> employees to be on the lookout for<br />
suspicious activity. Through this education program, we<br />
will encourage the community to immediately notify the<br />
Police Department when observing or witnessing a crime in<br />
progress.<br />
The goal <strong>of</strong> this initiative is to proactively address concerns<br />
about perceptions <strong>of</strong> safety and maintain agile response to<br />
developing patterns <strong>of</strong> criminal activity. This campaign will<br />
serve to reduce the number <strong>of</strong> residential burglaries as well<br />
as the number <strong>of</strong> vehicle burglaries at fitness clubs and <strong>City</strong><br />
parks.<br />
This program will be initiated with support from<br />
Communications and Marketing to print, promote and<br />
advertise the program through various media.<br />
<strong>Coral</strong> <strong>Springs</strong> Police<br />
ask you<br />
to<br />
954-344-1800<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
45
Financial Health and Economic Development<br />
New Initiatives<br />
Internal Auditor<br />
Lead Department: <strong>City</strong> Commission<br />
Operating Expenses: $100,000<br />
During 2011, the <strong>City</strong> Commission discussed the need to<br />
create an Internal Auditor position in alignment with the<br />
<strong>City</strong>’s charter. At the start <strong>of</strong> Fiscal Year 2012, the <strong>City</strong><br />
Commission will select an Internal Auditor who will be<br />
under contract to provide an independent and objective<br />
review <strong>of</strong> the <strong>City</strong>’s finances and operations.<br />
The internal audit function is responsible for ensuring<br />
that adequate internal controls are in place to safeguard<br />
assets, determining that financial and other reports disclose<br />
information fairly and accurately, making sure <strong>City</strong><br />
resources and public funds are being utilized effectively,<br />
and monitoring compliance with local, state, and federal<br />
laws and regulations.<br />
It is expected that during Fiscal Year 2012 the Commission<br />
will contract with an outside firm to develop and establish<br />
an annual audit plan that is appropriate based on financial<br />
and performance risks, and takes into account requests<br />
and suggestions from the <strong>City</strong> Commission and <strong>City</strong><br />
management. The contracted position <strong>of</strong> Internal Auditor<br />
will be a charter position that reports directly to the <strong>City</strong><br />
Commission. In future years, the <strong>City</strong> Commission will<br />
evaluate whether to appoint an Internal Auditor on an<br />
annual basis.<br />
Business Development<br />
Lead Department: <strong>City</strong> Manager’s Offi ce<br />
Partner: Economic Development Foundation<br />
Operating Expenses: $20,000<br />
The <strong>City</strong> Manager’s Office, in partnership with the<br />
Economic Development Foundation (EDF), is facilitating<br />
the progress <strong>of</strong> the <strong>City</strong>’s economic recovery by making<br />
sure the <strong>City</strong> maintains the commercial and industrial<br />
property tax base at or above 20% <strong>of</strong> the total tax base.<br />
EDF’s mission is to expand and diversify the commercial<br />
tax base through targeted strategies which support the<br />
<strong>City</strong>’s quest to be the nation’s premier community in which<br />
to <strong>live</strong>, <strong>work</strong> and raise a family. This targeted approach will<br />
identify specific industries that are establishing the future<br />
<strong>of</strong> the area and <strong>of</strong> the country, such as medical services<br />
and information technology (IT), global IT opportunities,<br />
educational services, logistics and distribution, foreign<br />
trade opportunities in the import/export market, as well as<br />
small manufacturing.<br />
This initiative will focus on the following activities:<br />
• Stabilize vacancy rates <strong>City</strong>wide by maintaining an<br />
accurate database and filling existing vacant business and<br />
commercial space.<br />
• Foster the alliance with Broward College to finalize the<br />
building space, facilitate the move-in process, and begin<br />
holding classes.<br />
• Initiate a Retail Coalition, determine its structure and<br />
develop activities and events.<br />
• Develop and maintain the effectiveness <strong>of</strong> the Preferred<br />
Client Program.<br />
• Further enhance CSBizAssist, the small business<br />
assistance program, by establishing roles and procedures<br />
for referring business owners to appropriate partners,<br />
monitoring progress and documenting outcomes and<br />
successes.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Bond ratings ‘AAA’ ‘AAA’<br />
Residents’ value rating (Resident Survey) — 72%<br />
Non-residential value as percent <strong>of</strong> total taxable value 20% 20%<br />
46<br />
Fiscal Year 2012 Annual Budget
• Continue outreach and support programs including ACE<br />
Academy, conferences for brokers and developers and<br />
other executive and committee <strong>work</strong>.<br />
• Analyze and establish the best frame<strong>work</strong> for a<br />
permanent source <strong>of</strong> funding for EDF into the future.<br />
Commercial Facade Program<br />
Lead Department: Community Development<br />
Community Development Block Grant: $55,277<br />
Utilizing Community Development Block Grant (CDBG)<br />
funds from the U.S. Department <strong>of</strong> Housing and Urban<br />
Development, the <strong>City</strong> will re-establish its commercial<br />
façade program. The funding will be targeted at small<br />
businesses along Sample Road and Wiles Road and focus<br />
on updating signage and lighting for these businesses as<br />
well as redesigning storefronts. This initiative will improve<br />
the look and aesthetics <strong>of</strong> the <strong>City</strong> to attract additional<br />
customers to area businesses and act as a catalyst for future<br />
redevelopment within <strong>Coral</strong> <strong>Springs</strong>.<br />
This program was part <strong>of</strong> the <strong>City</strong>’s 2004 and 2005<br />
Business Plans and focused on properties within the <strong>City</strong>’s<br />
Community Redevelopment Area. This initiative will<br />
extend the program to other CDBG-eligible areas <strong>of</strong> the<br />
<strong>City</strong>.<br />
Fire Department Accreditation Process Phase I<br />
Lead Department: Fire<br />
Operating Expenses: Existing<br />
The Fire Department will evaluate the process <strong>of</strong> becoming<br />
accredited by the Commission <strong>of</strong> Fire Accreditation<br />
International, part <strong>of</strong> the Center for Public Safety<br />
Excellence. The first phase <strong>of</strong> the process includes a<br />
detailed analysis <strong>of</strong> the department’s Standards <strong>of</strong> Coverage<br />
for both fire and emergency medical services, as well as<br />
development <strong>of</strong> a strategic plan and self-assessment.<br />
This multiyear international accreditation process will<br />
evaluate the department’s financial and physical resources,<br />
management, programs, and systems for planning and<br />
training. Achieving accreditation will provide multiple<br />
benefits both to department personnel and the citizens <strong>of</strong><br />
<strong>Coral</strong> <strong>Springs</strong>.<br />
The Economic Development Foundation <strong>work</strong>s to diversify the commercial tax base in <strong>Coral</strong> <strong>Springs</strong>.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
47
Ongoing Initiatives<br />
CSBizAssist (2009-2012)<br />
Lead Departments: <strong>City</strong> Manager’s Offi ce,<br />
Communications and Marketing<br />
Partner: Economic Development Foundation<br />
Operating Expenses: Existing<br />
CSBizAssist will enter its fourth year <strong>of</strong> providing support<br />
to small businesses. The program has evolved into a<br />
financial and business assistance program focused on<br />
improving the overall performance <strong>of</strong> local businesses.<br />
During Fiscal Years 2010 and 2011 CSBizAssist produced<br />
and marketed a video on-demand series addressing topics<br />
such as e-commerce, human resources, finance, team<br />
building, and “Gaining a Competitive Edge,” and created<br />
and maintained the CSBizAssist.org web site which<br />
includes the “Buy <strong>Coral</strong> <strong>Springs</strong>” program.<br />
The long-term goal <strong>of</strong> CSBizAssist is to not only help<br />
local businesses improve, but also to create a program<br />
in conjunction with Broward College that will certify<br />
individuals in entrepreneurship and thus allow for the<br />
growth <strong>of</strong> our own businesses right here in <strong>Coral</strong> <strong>Springs</strong>.<br />
During Fiscal Year 2012, the program will <strong>of</strong>fer additional<br />
resources to business owners including procedures for<br />
referring business owners to appropriate partners and<br />
monitoring their progress. CSBizAssist will dovetail with<br />
the EDF-spearheaded Retail Coalition, which will focus<br />
on developing events and activities that will have <strong>City</strong>wide<br />
impact for retailers and residents.<br />
Enhanced Code Enforcement Lien Reduction (2010-<br />
2012)<br />
Lead Department: Code Enforcement<br />
Operating Expenses: Existing<br />
This program provides an incentive to property owners<br />
to settle their debts with the <strong>City</strong> and clear their property<br />
<strong>of</strong> liens and restrictions. Municipal liens on real estate<br />
cloud title to property, making it more difficult to sell in an<br />
already troubled real estate market. The <strong>City</strong> will continue<br />
this initiative to achieve a reduction <strong>of</strong> significant liens<br />
and stimulate the occupation, care and improvement <strong>of</strong><br />
residences.<br />
A procedure for the reduction <strong>of</strong> code enforcement liens<br />
is outlined in the <strong>City</strong>’s Land Development Code. An<br />
administrative panel carefully reviews all reduction<br />
requests and makes a recommendation to the Special<br />
Magistrate who has the authority to make decisions on<br />
behalf <strong>of</strong> the <strong>City</strong>.<br />
Business Tax Amnesty (2010-2012)<br />
Lead Department: Code Enforcement<br />
Operating Expenses: Existing<br />
Enhance Revenue: $15,000<br />
Due to the effects <strong>of</strong> the recession on our local businesses,<br />
the Code Enforcement Business Tax Office will continue<br />
this amnesty program. The program <strong>of</strong>fers a window <strong>of</strong><br />
opportunity for first-time applicants to avoid penalties for<br />
operating a business without a license. It is estimated that<br />
there are several hundred businesses, most <strong>of</strong> them homebased,<br />
operating in <strong>Coral</strong> <strong>Springs</strong> without<br />
a license. Licensing these undocumented<br />
entities will result in a more accurate<br />
database <strong>of</strong> our community’s economy and<br />
ensure these businesses are operating in<br />
accordance with health and safety codes.<br />
Turnover in tenancy within commercial centers has resulted in significant renovations to existing buildings as new tenants<br />
renovate older buildings and storefronts.<br />
48<br />
Fiscal Year 2012 Annual Budget
Traffic, Mobility and Connectivity<br />
New Initiatives<br />
Bike Path and Walkway Inventory<br />
and Master Plan<br />
Lead Department: Public Works<br />
Capital Outlay: $355,000<br />
The 2011 Resident Survey identified six sections <strong>of</strong> the<br />
<strong>City</strong> in which residents expressed being dissatisfied or<br />
neutral regarding “walking/biking paths in the <strong>City</strong>.”<br />
This initiative will document existing bike path lanes on<br />
state and county roadways and determine the feasibility<br />
<strong>of</strong> adding bike lanes to <strong>City</strong> roads within the paved right<strong>of</strong>-way<br />
limits. The intent is to improve the connectivity <strong>of</strong><br />
the existing pathways and possible future bike lanes. The<br />
report will incorporate the state and county long-range<br />
plans for bike lanes and attempt to complement with a <strong>City</strong><br />
net<strong>work</strong> <strong>of</strong> bike lanes. An engineer’s estimate to construct<br />
the lanes within <strong>City</strong> rights-<strong>of</strong>-way will be included in the<br />
report.<br />
In addition to the bike lane evaluation, the <strong>City</strong> will<br />
move forward with design and construction <strong>of</strong> the first <strong>of</strong><br />
seven bike path areas <strong>of</strong> the <strong>City</strong> as identified through the<br />
Comprehensive Plan, and compiled in a 2009 engineering<br />
feasibility study. A bike path/sidewalk is proposed for NW<br />
38th Drive from NW 85th Avenue to University, ultimately<br />
providing connectivity to the downtown district.<br />
Downtown Pathways Phase II<br />
Lead Department: Community Development<br />
Community Development Block Grant: $45,000<br />
A Transportation Enhancement grant application to fund<br />
the construction <strong>of</strong> the Downtown Pathway has received<br />
preliminary approval from the Florida Department <strong>of</strong><br />
Transportation and grant funds <strong>of</strong> $545,000.00 should<br />
become available in July 2014. Final approval for this<br />
project is expected in September 2011. A pilot project <strong>of</strong> the<br />
Downtown Pathway Phase I was completed in 2008 in front<br />
<strong>of</strong> Mullins Park on NW 29th Street.<br />
This pathway will improve access to local social service<br />
agencies, schools, places <strong>of</strong> worship, and medical facilities.<br />
This pathway will be suitable for pedestrians and bicyclists<br />
with direct access to Downtown <strong>Coral</strong> <strong>Springs</strong>. It will be<br />
constructed east <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> Drive along NW 29th<br />
Street and north on <strong>Coral</strong> Hills Drive to Sample Road with<br />
a section <strong>of</strong> the pathway cutting across the southeast section<br />
<strong>of</strong> the <strong>Coral</strong> <strong>Springs</strong> Medical Center. Although the grant<br />
does not require a local match, the design <strong>of</strong> the multi-use<br />
pathway is the responsibility <strong>of</strong> the <strong>City</strong>.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Number <strong>of</strong> linear feet <strong>of</strong> improved sidewalks, bike paths, and bike<br />
lanes<br />
2,500 2,500<br />
Number <strong>of</strong> riders on intracity bus routes 85,000 85,000<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
49
SAWGRASS EXPRESSWAY<br />
CORAL<br />
DRIVE<br />
SPRINGS<br />
DRIVE<br />
ROCK<br />
ISLAND<br />
STATE ROAD 7 (US 441)<br />
Northwest Broward Consortium for Planning<br />
Transportation Improvements<br />
Lead Department: Community Development<br />
Operating Expenses: Existing<br />
The 2035 Long Range Transportation Plan (LRTP)<br />
identified gateway hubs at two intersections: Sample Road/<br />
University Drive and Sample Road/State Road 7. Four<br />
cities in northwest Broward, <strong>Coral</strong> <strong>Springs</strong>, Margate,<br />
Coconut Creek and Parkland, have begun cooperating in<br />
a planning effort to develop plans and programs that will<br />
support transit services on the Sample Road corrido.<br />
The consortium will also develop transit supportive land<br />
use initiatives to promote the development <strong>of</strong> gateway hubs<br />
at or near these intersections. A primary directive <strong>of</strong> the<br />
planning consortium is to establish a transit connection,<br />
referred to as the “Educational Corridor” that connects<br />
Pompano Beach to the Broward College campuses in<br />
Coconut Creek and the new campus in Downtown <strong>Coral</strong><br />
<strong>Springs</strong> utilizing State Road 7 and Sample Road. The<br />
consortium will meet every 4 to 6 weeks.<br />
This initiative lays the ground<strong>work</strong> for long-term<br />
transportation planning for the northwest portion <strong>of</strong><br />
Broward County. This is an initial step in a long-term<br />
effort to obtain federal, state and county funding for<br />
projects that enhance<br />
the downtown area and<br />
improve transit ridership.<br />
Westview Turn Lane<br />
Lead Departments: Public Works<br />
Road Impact Fund: $127,000<br />
Long-Range Transportation Improvement Plan<br />
Installing a left turn lane into North Community Park from<br />
Westview Drive will enhance traffic flow and safety into<br />
the park by providing a stacking lane for motorists. Due to<br />
traffic volume, design, and size <strong>of</strong> the median crossover,<br />
there is currently no room for cars turning left into the park.<br />
Unsafe conditions result when the cars are stacked in the<br />
existing travel lane, waiting to enter the park.<br />
SAWGRASS<br />
WESTVIEW<br />
EXPRESSWAY<br />
DRIVE<br />
!(<br />
14<br />
!(<br />
13 !(<br />
13<br />
!(<br />
13<br />
!(<br />
13<br />
!(<br />
13<br />
")<br />
B<br />
!(<br />
13<br />
WILES<br />
!(<br />
2<br />
!(<br />
8<br />
!(<br />
13<br />
RIDGE DRIVE<br />
SAMPLE<br />
ROAD<br />
!(<br />
9<br />
!(<br />
13<br />
!(<br />
13<br />
!(<br />
!(<br />
13<br />
3<br />
!(<br />
13<br />
!(<br />
12 !(<br />
13<br />
!(<br />
1<br />
!(<br />
7 !(<br />
6<br />
!(<br />
11<br />
")<br />
A<br />
ROAD<br />
!(<br />
5<br />
!(<br />
4<br />
!(<br />
12<br />
!(<br />
13<br />
!(<br />
12<br />
!(<br />
13<br />
ROYAL PALM BLVD<br />
CORAL<br />
RIVERSIDE<br />
ATLANTIC<br />
UNIVERSITY DRIVE<br />
BLVD<br />
DRIVE<br />
13<br />
!(<br />
13<br />
RIVERSIDE<br />
RD<br />
!(<br />
10<br />
!( Future<br />
1. University Drive/Sample Road - Add SB, EB and WB<br />
right turn lanes<br />
2. University Drive/Wiles Road - Add NB, SB, EB, and WB left<br />
turn lanes - Add NB and SB through lanes<br />
3. Sample Road/<strong>Coral</strong> <strong>Springs</strong> Drive - Add EB and WB right turn<br />
lanes<br />
4. Sample Road/Riverside Drive - Add EB right turn lanes -<br />
Add NB and SB left turn lanes<br />
5. Sample Road/NW 85th Avenue - Add NB and SB left turn lanes<br />
6. <strong>Coral</strong> Hills Drive - Sample Road to NW 29th Street<br />
Widen to provide a 3-lane cross section<br />
7. NW 33rd Street - <strong>Coral</strong> Hills Drive to NW 99th Way<br />
Widen to provide a 3-lane cross section<br />
8. University Drive - Wiles Road to NW 40th Street -<br />
Widen from 4 to 6 lanes<br />
9. Wiles Road - University Drive to Riverside Drive -<br />
Widen from 4 to 6 lanes<br />
10. Wiles Road - Rock Island Road to US 441- Widen from<br />
4 to 6 lanes<br />
11. Proposed Transit Center<br />
12. Downtown Pathways<br />
13. Future Sidewalks<br />
14. University Drive - Sawgrass Expy to Wiles Road- Resurfacing<br />
2014<br />
") Completed<br />
A. University Drive/ Sample Road - Add NB and EB right turn lanes,<br />
Bus Bay and Sidewalk Improvements (Completed 2007)<br />
B. Sample Road/Sportsplex Drive, install traffic signal<br />
(Completed 2006)<br />
Community Redevelopment Agency (CRA) Area<br />
50<br />
Fiscal Year 2012 Annual Budget
SAWGRASS EXPRESSWAY<br />
CORAL<br />
DRIVE<br />
SPRINGS<br />
DRIVE<br />
ROCK<br />
ISLAND<br />
STATE ROAD 7 (US 441)<br />
Ongoing Initiatives<br />
Traffic Management (2010-2012)<br />
Lead Department: Community Development<br />
Capital Outlay: $10,000<br />
The Transportation Improvement Plan for Fiscal Year<br />
2012 shows the efforts planned or underway to ensure that<br />
acceptable levels <strong>of</strong> service and safe driving conditions are<br />
maintained in the <strong>City</strong>. Traffic is consistently mentioned as<br />
a concern for residents.<br />
Current projects include red light cameras, road resurfacing,<br />
intersection improvements, turn lanes, smart technology,<br />
pedestrian and bicycle infrastructure improvements, traffic<br />
calming, and new bus shelter locations. The <strong>City</strong> plans to<br />
install red light cameras at ten intersections. To improve<br />
mobility, the Parks and Recreation Department promotes<br />
the Community Bus system to <strong>City</strong> residents. Ridesharing<br />
and use <strong>of</strong> mass transit is promoted to downtown employers<br />
and employees through a cooperative effort with the South<br />
Florida Commuter Services and Broward County Transit.<br />
In 2012, the <strong>City</strong> will complete the design <strong>of</strong> NW 110th<br />
Ave. and construct new sidewalks on NW 85th Ave.<br />
south <strong>of</strong> Sample Road, and along NW 38th Drive (east <strong>of</strong><br />
University Drive).<br />
The <strong>City</strong> will <strong>work</strong> with Broward County on signal<br />
improvements, including updated traffic signal synchronization,<br />
installation <strong>of</strong> new mast arms, and video detection cameras<br />
at designated intersections. This initiative will be funded<br />
and implemented by Broward County’s Public Works and<br />
Transportation Department. (See Short Range map).<br />
The Traffic Management Team, consisting <strong>of</strong> a cross-functional<br />
representation <strong>of</strong> Community Development, Public Works,<br />
Police, Fire, and Engineering monitors traffic-related issues<br />
on a monthly basis. The <strong>City</strong> continues to monitor proposed<br />
developments within the “wedge area” <strong>of</strong> Parkland as well as<br />
a proposed Comprehensive Plan amendment for the Broken<br />
Woods property.<br />
2011-2013 Short Range Transportation Improvement Plan<br />
12<br />
!( ")<br />
F<br />
")<br />
F<br />
RIDGE DRIVE<br />
9<br />
!(<br />
")<br />
F<br />
4<br />
!(<br />
")<br />
F<br />
")<br />
F<br />
")<br />
F<br />
8<br />
!(<br />
3<br />
!(<br />
")<br />
F<br />
WILES<br />
SAMPLE<br />
")<br />
B<br />
SAWGRASS<br />
")<br />
F<br />
10<br />
!(<br />
")<br />
F<br />
")<br />
F<br />
6<br />
!(<br />
")<br />
A<br />
11<br />
!(<br />
")<br />
B ATLANTIC<br />
") ")<br />
")<br />
B<br />
B<br />
B<br />
")<br />
B<br />
")<br />
F<br />
")<br />
B<br />
EXPRESSWAY<br />
ROYAL PALM BLVD<br />
CORAL<br />
RIVERSIDE<br />
WESTVIEW<br />
Note: Bike and Pedestrian Ways Only Shown on Public Rights-<strong>of</strong>-Way<br />
UNIVERSITY DRIVE<br />
DRIVE<br />
") ")<br />
B<br />
F<br />
")<br />
C<br />
2<br />
7<br />
!(<br />
1<br />
!( !(<br />
1<br />
!(<br />
")<br />
C<br />
")<br />
F ROAD<br />
")<br />
F<br />
")<br />
F<br />
")<br />
F<br />
")<br />
E<br />
!(!(<br />
2<br />
!(<br />
")<br />
C<br />
") ")<br />
")<br />
C<br />
F<br />
F<br />
")<br />
B<br />
2<br />
!(<br />
")<br />
B<br />
6<br />
9<br />
")<br />
B<br />
")<br />
!( !( ROAD<br />
!( ") ") ")<br />
B B<br />
B<br />
5<br />
4 F<br />
9<br />
9<br />
!( !(<br />
2<br />
!( !(<br />
9<br />
BLVD<br />
DRIVE<br />
")<br />
F<br />
")<br />
F<br />
")<br />
B<br />
")<br />
B<br />
RIVERSIDE<br />
")<br />
F<br />
3<br />
!(<br />
")<br />
F<br />
")<br />
D<br />
RD<br />
!( Proposed/Under Construction 2012-2013<br />
1 <strong>City</strong> Roadway Resurfacing Program<br />
2 Sidewalk/Pathway Improvements<br />
3 Mast Arm Installation w/Video Detection (Broward County)<br />
4 Video Detection Installation (Broward County)<br />
5 Downtown CRA Infrastructure Project (Sample<br />
Road/University Drive)<br />
6 Downtown Pathway<br />
7 US 441 (RRR) - Sawgrass Expressway to Sample Road<br />
8 <strong>Coral</strong> Ridge Drive/Sawgrass Expressway - sidewalk<br />
connections, traffic signal interconnections<br />
9 Bus Shelters<br />
10 Westview Drive - Left turn lane-North Community Park<br />
11 Alleyways Refurbishment Program<br />
12 Regional Bike Trailhead (2011) (Broward County)<br />
") Completed 2011<br />
A Alleyways Refurbishment Program<br />
B Bus Shelters<br />
C <strong>City</strong> Roadway Resurfacing Program<br />
D Sidewalk/Pathway Improvements<br />
E NW 44 Court Sidewalk & Drainage Improvements<br />
F Video Detection Installation (Broward County)<br />
Community Redevelopment Agency (CRA) Area<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
51
Red Light and Security Cameras Implementation (2011-<br />
2012)<br />
Lead Department: Police<br />
Operating Expenses: Existing<br />
Enhanced Revenue: $50,000<br />
The goal <strong>of</strong> this initiative is to further increase safety in<br />
our community by discouraging the running <strong>of</strong> red traffic<br />
lights, thereby reducing the number <strong>of</strong> traffic accidents.<br />
A new law allowing cities and counties in Florida to use<br />
cameras to identify and penalize red light runners became<br />
effective July 1, 2010.<br />
In the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, a red light camera board was<br />
established to evaluate and select a contractor who best fits<br />
the needs <strong>of</strong> this program. The vendor selection process<br />
was completed in September <strong>of</strong> 2010. Ten intersections<br />
were identified for possible installation <strong>of</strong> cameras to<br />
begin this pilot program. Evaluation <strong>of</strong> these intersections,<br />
including a study and selection process <strong>of</strong> the first<br />
approaches, took place in spring 2011. Camera installation<br />
and operation on two to three intersections will begin by<br />
the end <strong>of</strong> Fiscal Year 2011.<br />
The purpose <strong>of</strong> the red light camera program is driver<br />
safety, not enhanced revenue. While there will be some<br />
revenue associated with violations, we have budgeted only<br />
$50,000 in Fiscal Year 2012. Results from other Broward<br />
and Palm Beach cities show that the amount <strong>of</strong> revenue<br />
collected by the participant cities varies significantly<br />
based on three primary factors: traffic volume, judicial<br />
treatment <strong>of</strong> violations, and changes in driver behavior<br />
after installation <strong>of</strong> the cameras.<br />
Street indexing signs will make it easier for customers to locate area businesses.<br />
Street Indexing Signs (2011-2012)<br />
Lead Department: Community Development<br />
Capital Outlay: $110,000 (Phase II)<br />
In an effort to improve the motorist’s ability to better<br />
locate commercial shopping areas, the <strong>City</strong> will continue<br />
installation <strong>of</strong> street indexing signs along the Sample Road<br />
and Wiles Road master parking commercial corridors.<br />
Street indexing signs will be placed at mid-block locations<br />
to provide the specific address range within a block,<br />
resulting in better visibility and facilitating the search for<br />
business locations.<br />
The second phase <strong>of</strong> the project will be located along both<br />
sides <strong>of</strong> Sample Road extending from <strong>Coral</strong> <strong>Springs</strong> Drive,<br />
east to University Drive and along the north side <strong>of</strong> Sample<br />
Road between Riverside Drive and Rock Island Road. Wiles<br />
Road signage will be provided on the south side <strong>of</strong> the street<br />
between <strong>Coral</strong> Ridge Drive and <strong>Coral</strong> <strong>Springs</strong> Drive, and<br />
along the south side <strong>of</strong> the street between Riverside Drive<br />
and Rock Island Road.<br />
52<br />
Fiscal Year 2012 Annual Budget
Youth Development and Family Values<br />
New Initiatives<br />
Holiday Fun Run<br />
Lead Department: Sportsplex<br />
Operating Expenses: Existing<br />
A family fun run will be held on Sample Road between<br />
<strong>Coral</strong> <strong>Springs</strong> Drive and University Drive immediately<br />
preceding the annual Holiday Parade in December<br />
2011. The event will be open to runners <strong>of</strong> all ages and<br />
abilities. The purpose <strong>of</strong> the event is to encourage healthy<br />
activities for youth and families. Staff has located a<br />
sponsor organization that will handle race registration and<br />
administration and will absorb any <strong>of</strong> the costs associated<br />
with the event.<br />
Lead Department: Police<br />
Mentoring Leadership Program<br />
Operating Expenses: Existing<br />
The goal <strong>of</strong> this program is to develop young leaders by<br />
enhancing confidence, increasing community involvement,<br />
and providing leadership opportunities for high school and<br />
middle school students. Students who participate in this<br />
program are usually recommended by a school guidance<br />
counselor or a school resource <strong>of</strong>ficer.<br />
During the summer <strong>of</strong> 2011, 16 high school students were<br />
trained by the Police Department to serve as mentors to<br />
middle school students in the program. The older students<br />
were provided <strong>learn</strong>ing tools, locations, and hands-on<br />
projects to enable them to serve as mentors to middle school<br />
students. After completion <strong>of</strong> the program, participants<br />
received a certificate with the number <strong>of</strong> community<br />
service hours earned.<br />
Participation in this one-week mentoring session also<br />
benefits middle school students who <strong>live</strong> or attend school<br />
in <strong>Coral</strong> <strong>Springs</strong> by providing the opportunity to <strong>learn</strong><br />
practical skills (such as CPR) while helping others through<br />
different activities (serving food to the homeless) and<br />
<strong>work</strong>ing together on developing future community leaders.<br />
Sports Events and Venues Promotion<br />
Lead Departments: <strong>City</strong> Manger’s Offi ce, Communications<br />
and Marketing<br />
Operating Expenses: Existing<br />
The <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>’ most notable assets include our<br />
first-class sports and recreational facilities. In an effort<br />
to encourage organizations to consider <strong>Coral</strong> <strong>Springs</strong> as<br />
a venue for both regional and national sports events, the<br />
Communications and Marketing Department will develop<br />
promotional tools highlighting the amenities and attractions<br />
our <strong>City</strong> has to <strong>of</strong>fer. It will feature in-depth coverage <strong>of</strong><br />
many <strong>of</strong> our recreational facilities, with a focus on location<br />
and the hospitality options available in our area. This<br />
initiative will also include a focus on promoting existing<br />
sports events available to our community throughout the<br />
year.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Number <strong>of</strong> youths involved in <strong>City</strong> sponsored leadership<br />
opportunities<br />
2,000 2,000<br />
Number <strong>of</strong> teen volunteer hours 20,000 20,000<br />
Number <strong>of</strong> middle school after-school programs <strong>of</strong>fered annually 15 15<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
53
Ongoing Initiatives<br />
Teen Political Forum (2008-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The Teen Political Forum seeks to increase opportunities<br />
for youth to meet their elected <strong>of</strong>ficials in person, ask<br />
questions, and feel involved in the decisions affecting their<br />
community. This year’s forum was held on January 27,<br />
2011, at the <strong>Coral</strong> <strong>Springs</strong> Center for the Arts, and was<br />
attended by nearly 400 high school students. Seven elected<br />
<strong>of</strong>ficials made up the panel. The Police and Fire chiefs<br />
were also in attendance, ready to field any questions that<br />
came their way. The event was more interactive than in<br />
past years, and the questions posed by the students showed<br />
a high level <strong>of</strong> interest in their community. The next forum<br />
will be held in January 2012.<br />
What’s your question?<br />
Your elected <strong>of</strong>ficials want to know!<br />
Teen Political Forum<br />
<br />
<br />
<br />
<br />
Open to all <br />
for attendance!<br />
Be there.<br />
<br />
Car Club (2007-2012)<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: Existing<br />
The <strong>City</strong>’s car show, sponsored by Project CS Teen Car Club, and co-sponsored by Auto Works Collision and Paint, Inc., included<br />
an urban art competition, bounce houses, demonstrations by the Police and Fire Departments, face painting and games.<br />
The teen car club, Project CS, has had great<br />
success since its inception in September<br />
2007. It is one <strong>of</strong> the few car clubs in<br />
Broward County geared toward teens,<br />
and allows the teens to <strong>learn</strong> leadership<br />
as well as technical skills. The teens<br />
meet regularly to restore cars that have<br />
been confiscated by the <strong>Coral</strong> <strong>Springs</strong><br />
Police Department. Members <strong>work</strong><br />
on customizing the vehicle, relying on<br />
funds collected through fundraisers. The<br />
members interact not only with automotive<br />
pr<strong>of</strong>essionals, but with the local business<br />
community and restaurants as sponsors.<br />
In FY 2011, the club participated in the<br />
Annual Holiday Parade, and held the 4th<br />
Annual Teen Car Show in March 2011.<br />
This year’s show was more family-oriented,<br />
and included bounce houses, games, food,<br />
and a performance by a local teen band.<br />
The club has taken its remodeled Blazer to<br />
several car shows to dis<strong>play</strong>, and continues<br />
to <strong>work</strong> on the car’s interior. The club will<br />
continue these activities in FY 2012.<br />
54<br />
Fiscal Year 2012 Annual Budget
Workforce One Partnership (2009-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
In summer 2011, the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> re-entered<br />
into a master agreement with WorkForce One (Broward)<br />
to become a registered <strong>work</strong> site for the Summer Youth<br />
Employment Program (SYEP). The purpose <strong>of</strong> this<br />
program is to provide valuable summer <strong>work</strong> experience<br />
for the county’s economically disadvantaged young adults<br />
while encouraging young people to make improvements<br />
in their communities by performing meaningful tasks and<br />
helping accomplish <strong>City</strong> projects. Participants develop<br />
<strong>work</strong> skills, explore vocational interests, and gain valuable<br />
job experience. During the summer <strong>of</strong> 2009, more than 25<br />
<strong>work</strong>ers (ages 19 to 24 years old) were assigned to various<br />
departments within the <strong>City</strong>. WorkForce One funding was<br />
limited during the summer <strong>of</strong> 2010 and was not able to fill<br />
the open <strong>work</strong> orders for the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>.<br />
In summer 2011, five student <strong>work</strong>ers (ages 16 to 18 years<br />
old) were assigned to four different <strong>City</strong> departments, and<br />
received customer service and quality orientation before<br />
beginning their duties. The <strong>City</strong> plans to continue serving<br />
as a host <strong>work</strong> site for this program in future years as long<br />
as the program continues to be funded through WorkForce<br />
One.<br />
Senior Empowerment Program (2009-2012)<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: Existing<br />
This program is designed to help make <strong>Coral</strong> <strong>Springs</strong><br />
“a community for a lifetime.” The Senior Advisory<br />
Committee, <strong>City</strong> staff, and Commission <strong>work</strong> together to<br />
provide educational programs for seniors, teaching them<br />
to be self-sufficient and involved in the community, and<br />
to help them relate to younger age groups. In past years,<br />
physical fitness and computer classes have been <strong>of</strong>fered. In<br />
FY 2011 staff held two successful “Window to My World”<br />
programs at St. Andrews Towers, and plans to <strong>of</strong>fer another<br />
in the fourth quarter <strong>of</strong> the year.<br />
Teen Cook<strong>of</strong>f (2011-2012)<br />
Lead Department: Parks and Recreation<br />
Operating Expenses: Existing<br />
The Teen Cook<strong>of</strong>f began in Fiscal Year 2011 in order to<br />
showcase local teens’ culinary talents. This year’s cook<strong>of</strong>f<br />
was held in April 2011, with two divisions <strong>of</strong> competitors:<br />
teams <strong>of</strong> teens with culinary training and teams <strong>of</strong> teens<br />
with no formal training. Five teams advanced to the<br />
final round, and dishes were judged by local chefs and<br />
dignitaries. The Youth and Family Committee will continue<br />
to assist with coordinating this event, which will become an<br />
annual one as it continues in Fiscal Year 2012.<br />
For the Teen Cook<strong>of</strong>f, teams <strong>of</strong> aspiring young chefs are given the same ingredients and must come up with recipes using those items.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
55
Strength in Diversity<br />
New Initiatives<br />
Visioning Summit Update<br />
Lead Department: Human Resources<br />
Operating Expenses: $10,000<br />
The purpose <strong>of</strong> this initiative is to provide<br />
our citizens the opportunity to share ideas<br />
with <strong>City</strong> staff regarding their vision <strong>of</strong><br />
the <strong>City</strong>’s future. Participants will be able<br />
to provide input to the selection <strong>of</strong> capital<br />
projects for the <strong>City</strong>.<br />
In 2004, the <strong>City</strong> hosted a “Visioning<br />
Summit” that was attended by over 100<br />
members <strong>of</strong> the <strong>Coral</strong> <strong>Springs</strong> Community.<br />
The event was titled “<strong>Coral</strong> <strong>Springs</strong> Visioning Summit<br />
- Reaching New Heights.” The outcome <strong>of</strong> the summit<br />
was the identification <strong>of</strong> 14 consensus areas that make up<br />
our vision, such as healthy fit citizenry, excellent health<br />
care, safety and security, educational excellence, and<br />
aesthetically beautiful streetscapes. Participants have met<br />
twice since the original 2004 summit to report progress<br />
toward achieving the <strong>City</strong>’s vision.<br />
In Fiscal Year 2012, the <strong>City</strong> is planning to invite previous<br />
participants and stakeholders to its third visioning update<br />
to seek buy-in from stakeholders and report progress on our<br />
vision. This one-day meeting will encourage residents to<br />
express their needs and provide feedback on any areas that<br />
might require attention when planning the <strong>City</strong>’s future.<br />
The <strong>Coral</strong> <strong>Springs</strong> Center for the Arts is the cultural lifeblood <strong>of</strong> our community, serving approximately 200,000 attendees<br />
each year.<br />
Rename 29th Street “Avenue <strong>of</strong> the Arts”<br />
Lead Departments: <strong>City</strong> Manager’s Offi ce, Community<br />
Development<br />
Operating Expenses: Existing<br />
The Center for the Arts and the <strong>Coral</strong> <strong>Springs</strong> Museum<br />
<strong>of</strong> Art are essential assets in our community. They<br />
<strong>of</strong>fer a multitude <strong>of</strong> art, entertainment, and educational<br />
opportunities. Residents who visit the facility are also<br />
able to experience the Peace Garden and various outdoor<br />
art<strong>work</strong>s. To recognize its importance and elevate the<br />
visibility <strong>of</strong> this cultural hub, the <strong>City</strong> will <strong>work</strong> to rename<br />
29th Street as the “Avenue <strong>of</strong> the Arts” and effectively<br />
celebrate and communicate the new name to residents and<br />
businesses alike.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Minority residents who feel that the <strong>City</strong> is a great place to <strong>live</strong><br />
(Resident Survey)<br />
Citizen rating <strong>of</strong> <strong>City</strong> government for respecting religious and<br />
ethnic diversity (Resident Survey)<br />
— 90%<br />
— 93%<br />
56<br />
Fiscal Year 2012 Annual Budget
Ongoing Initiatives<br />
International Dinner Dance (2009-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The International Dinner Dance was created 15 years ago to<br />
encourage people <strong>of</strong> different backgrounds and ethnicities<br />
to enjoy each other’s company in a social setting, while<br />
<strong>learn</strong>ing about each others’ cuisines, entertainment, and<br />
modes <strong>of</strong> dress.<br />
The Multi-Cultural Advisory Committee redesigned the<br />
format in 2009 to create local sponsorships and fundraising<br />
opportunities at the event. This year’s event will be held<br />
Saturday, September 24, 2011 at the <strong>Coral</strong> <strong>Springs</strong> Marriott.<br />
Family Success Center (2005-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The Northwest Regional Family Success Center, located<br />
on NW 29th St. in the heart <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, provides<br />
services to individuals and families through collaboration<br />
with other human services departments, governmental<br />
agencies, and non-pr<strong>of</strong>it organizations. Onsite services<br />
include emergency financial assistance; integrated intake,<br />
assessment, and case management; counseling; and life<br />
skills classes. The center <strong>of</strong>fers <strong>work</strong>shops and participates<br />
in community events, and also provides information and<br />
referrals for employment, housing counseling, legal aid,<br />
subsidized child care, and health, elderly, and veterans’<br />
services. In FY 2011, the <strong>City</strong><br />
HelpDesk team visited the center to<br />
familiarize themselves with the new<br />
programs and services <strong>of</strong>fered there.<br />
The <strong>City</strong> will continue to support<br />
the activities <strong>of</strong> the Family Success<br />
Center.<br />
Partnership Between Multi-Cultural Advisory<br />
Committee and One Planet United (2009-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The Multi-Cultural Advisory Committee was formed<br />
in 1995 to address the needs <strong>of</strong> an increasingly diverse<br />
community, and has been active in producing educational<br />
and cultural programs. One Planet United is a nonpr<strong>of</strong>it<br />
organization headquartered in <strong>Coral</strong> <strong>Springs</strong> that<br />
promotes unity among all people through experiential<br />
and educational programs, community projects, and<br />
resources. The two groups collaborate in numerous<br />
activities: conducting monthly Peace Walks, entering a<br />
float in the annual Holiday Parade, organizing the Muslim<br />
Festival <strong>of</strong> Eid, producing the annual Weekend <strong>of</strong> Peace,<br />
and sponsoring the Teen Club and annual Faith in Music<br />
concert.<br />
The Police Department <strong>of</strong>fers programs for students in middle and high school to develop leadership skills through hands-on experiences.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
57
Weekend <strong>of</strong> Peace Celebration (2009-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The <strong>Coral</strong> <strong>Springs</strong> Multi-Cultural Advisory<br />
Committee brings the community together<br />
when celebrating the annual International Day<br />
<strong>of</strong> Peace. This nationally recognized event<br />
takes place at the International Peace Garden<br />
adjacent to the <strong>Coral</strong> <strong>Springs</strong> Center for the Arts.<br />
Residents and local schools are invited to take<br />
part in the event that highlights way to promote<br />
peace, diversity and unity in our community.<br />
The one-day celebration expanded to a weekend<br />
event several years ago, and includes a “Dialogue<br />
in Diversity” and a prayer program at a local<br />
house <strong>of</strong> worship. The committee <strong>work</strong>s with<br />
One Planet United to produce the Weekend <strong>of</strong><br />
Peace Celebration, which will be held over the<br />
weekend <strong>of</strong> September 16 to 18, 2011. This year,<br />
the format <strong>of</strong> the Sunday afternoon event will<br />
be changed to make it even more inclusive <strong>of</strong> all<br />
cultures and faiths.<br />
WorldFest (2006-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
WorldFest is an outdoor one-day festival,<br />
highlighting cultures that make up the<br />
community <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> organized by the<br />
Multi-Cultural Advisory Committee. This<br />
year’s WorldFest was held April 3, 2011, at the<br />
Sportsplex and was well-attended. This year,<br />
committee volunteers hosted their own cooking<br />
demonstration booth, and look forward to<br />
planning next year’s event., which will be held<br />
April 15, 2012.<br />
CommuniTea (2007-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The <strong>Coral</strong> <strong>Springs</strong> Multi-Cultural Committee<br />
created this event in 2007, and it was such a<br />
success that it has become an annual affair.<br />
CommuniTea is an afternoon multi-cultural<br />
tea party which encourages social interaction<br />
among members <strong>of</strong> the various ethnic groups<br />
<strong>of</strong> our community. This year’s event was held<br />
May 7 at the Country Club <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong><br />
and was attended by 185 people, a significant<br />
increase over last year’s attendance <strong>of</strong> 125. The<br />
event had a Mother’s Day theme and included<br />
entertainment by a magician and an international<br />
dance troupe.<br />
Martin Luther King Program (2010-2012)<br />
Lead Department: Human Resources<br />
Operating Expenses: Existing<br />
The Martin Luther King (MLK) Committee<br />
has been organizing the weekend celebration<br />
honoring Dr. King for over 20 years. The<br />
program has grown from a grassroots event to<br />
a nationally renowned weekend celebration and<br />
successful scholarship program.<br />
The keynote speaker for the 2011 event was Ms.<br />
Bacardi Jackson. In addition to the luncheon<br />
and evening events, a Leadership/Diversity<br />
Day was held January 17 for middle and high<br />
school students. The speaker for that session<br />
was Lt. David Holmes, Police Chief from North<br />
Lauderdale and a former Miami Dolphin.<br />
Students were able to participate in roundtable<br />
discussions with <strong>City</strong> Commissioners. The MLK<br />
Committee has begun the process <strong>of</strong> searching<br />
for a speaker for the 2012 event.<br />
58<br />
Fiscal Year 2012 Annual Budget
Excellence in Education<br />
New Initiatives<br />
Cambridge Advanced Program at <strong>Coral</strong> <strong>Springs</strong> Charter<br />
School<br />
Lead Department: <strong>City</strong> Manager’s Offi ce<br />
Partner: <strong>Coral</strong> <strong>Springs</strong> Charter School<br />
Operating Expenses: None<br />
Beginning with the 2011-12 school year, <strong>Coral</strong> <strong>Springs</strong><br />
Charter School will <strong>of</strong>fer the Cambridge Advanced<br />
Program <strong>of</strong> Studies (CAPS) for students in grades 7<br />
through 9. The Cambridge program is an internationally<br />
recognized, pre-university curriculum which <strong>of</strong>fers<br />
a rigorous program <strong>of</strong> studies. CAPS is sponsored by<br />
Cambridge University in England and is currently<br />
<strong>of</strong>fered at only a handful <strong>of</strong> schools in Broward County.<br />
The program emphasizes the value <strong>of</strong> broad and balanced<br />
study for academically able students. Its strengths lie in<br />
the flexibility and structure <strong>of</strong> the curriculum encouraging<br />
in-depth, <strong>work</strong>ing knowledge <strong>of</strong> each subject, and in<br />
essay-based examinations as assessment <strong>of</strong> that knowledge<br />
and skill mastery. These examination papers are sent to<br />
Cambridge for marking.<br />
The program focuses on language arts and science in<br />
grades 7 through 9. In future years, the school will <strong>of</strong>fer the<br />
Cambridge program for grades 10 through 12, and expand<br />
the subject focus to include social sciences. Students who<br />
complete the program will have a special designation on<br />
their diploma and be able to earn college credit based<br />
on their examination scores. All public colleges and<br />
universities in Florida accept Cambridge credits.<br />
Key Intended Outcomes<br />
FY 2012<br />
Goal<br />
FY 2013<br />
Goal<br />
Achieve gains in math/reading mean scale score at the Charter<br />
School<br />
Number <strong>of</strong> students attending courses <strong>of</strong>fered by partnering<br />
institutes <strong>of</strong> higher education<br />
0.6% 0.6%<br />
3,000 3,500<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
59
Ongoing Initiatives<br />
Student Database Outreach Project (2010-2012<br />
Lead Department: Communications and Marketing<br />
Partner: Economic Development Foundation<br />
Operating Expenses: Existing<br />
The goal <strong>of</strong> this initiative is to keep the local <strong>work</strong>force<br />
talent in <strong>Coral</strong> <strong>Springs</strong> to support the <strong>City</strong>’s overall<br />
economic development efforts. In order to do so,<br />
Communications and Marketing is partnering with the<br />
Economic Development Foundation to create an outreach<br />
program for students who leave the community to attend<br />
college as a way <strong>of</strong> keeping in touch with them and ideally<br />
luring them back to <strong>work</strong> in the <strong>City</strong> upon graduation.<br />
Through a student database and periodic outreach, the<br />
<strong>City</strong> will communicate with participants about the benefits<br />
<strong>of</strong> living and <strong>work</strong>ing in <strong>Coral</strong> <strong>Springs</strong>. The program<br />
can serve as a recruitment tool providing an opportunity<br />
to match students with potential jobs in the <strong>City</strong>. The<br />
initiative will depend upon the support <strong>of</strong> current and past<br />
students to keep it relevant and useful.<br />
The database will include the capability to periodically<br />
e-blast participating students and allow them to create a<br />
password-protected individual account where they can<br />
continuously update their information, post their resume,<br />
access job postings, and be visible to local employers.<br />
Employers will also be able to create individual accounts,<br />
post jobs that are visible to all participating students, and<br />
search for student candidates by job function.<br />
To date, the focus <strong>of</strong> this initiative has been on the<br />
development <strong>of</strong> the database and early promotion <strong>of</strong> the<br />
program with school principals and guidance counselors.<br />
Full rollout <strong>of</strong> the program will take place in Fiscal Year<br />
2012.<br />
Charter School Organizational Excellence (2009-2012)<br />
Lead Department: <strong>City</strong> Manager’s Offi ce<br />
Operating Expenses: Existing<br />
The Charter School’s efforts in continuous improvement<br />
are apparent in its students’ success. The school has<br />
been named an “A” school for seven consecutive years,<br />
and was recognized for student engagement during the<br />
Florida Sterling conference in June 2010. Faculty and staff<br />
analyze data from various assessments in order to develop<br />
an Instructional Focus Calendar. They look for areas <strong>of</strong><br />
strength and weakness to help develop a plan for instruction<br />
through the school year.<br />
<strong>Coral</strong> <strong>Springs</strong> Charter School was established in 1999 through the joint effort <strong>of</strong> Charter Schools USA<br />
and the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>.<br />
60<br />
Fiscal Year 2012 Annual Budget
Broward College Campus in <strong>Coral</strong> <strong>Springs</strong> (2011-2012)<br />
Lead Department: <strong>City</strong> Manager’s Offi ce<br />
Partners: Economic Development Foundation, Community<br />
Redevelopment Agency<br />
Operating Expenses: Existing<br />
The University and College Partnership established in<br />
2005 has shown tremendous growth. Enrollment has<br />
climbed rapidly over the last two years with a majority <strong>of</strong><br />
the students enrolled in Broward College, one <strong>of</strong> the three<br />
universities in the partnership. Due to this impressive<br />
performance, the <strong>City</strong>, in conjunction with the Economic<br />
Development Foundation, established an alliance dedicated<br />
to increasing the presence <strong>of</strong> Broward College in <strong>Coral</strong><br />
<strong>Springs</strong>. The ultimate goal <strong>of</strong> having a permanent presence<br />
for the college somewhere within our Community<br />
Redevelopment Area was made a reality during Fiscal Year<br />
2011.<br />
In January 2011, Broward College signed a lease for<br />
approximately 19,000 square feet in the Trinity Building<br />
located at the northwest corner <strong>of</strong> Sample and University.<br />
The space planning process has begun for the tenant<br />
improvements needed to retr<strong>of</strong>it at least eleven classrooms<br />
as well as administrative <strong>of</strong>fices. It is expected that classes<br />
will begin as early as January 2012 and enrollment is<br />
projected to reach 5,000 students over the next five years.<br />
The satellite campus will <strong>of</strong>fer day and night classes for<br />
degree and non-degree programs including courses in<br />
general education, business and information technology.<br />
The Broward College satellite campus will be<br />
a strong anchor this area <strong>of</strong> the <strong>City</strong> needs to<br />
spark commercial retail vacancy absorption in<br />
the area.<br />
The <strong>Coral</strong> <strong>Springs</strong> College and University Partnership was created in 2005 as a service to citizens <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> as well as<br />
employees who <strong>work</strong> within the <strong>City</strong> and the north area <strong>of</strong> Broward County.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
61
Department Performance Levels<br />
Understanding Departmental<br />
Performance Budgets<br />
The department’s budget is separated into the following<br />
components:<br />
Mission Statement—the statement must identify the<br />
particular purpose for the department and how it relates to<br />
the <strong>City</strong>’s overall mission.<br />
Core Processes—a listing <strong>of</strong> the fundamental business<br />
processes that the department is designed to provide.<br />
Outputs— indicate the volume, frequency or level <strong>of</strong> service<br />
provided.<br />
New Initiatives—new services or the removal <strong>of</strong> existing<br />
services as they relate to the Strategic Plan. A list <strong>of</strong> the new<br />
initiatives follows.<br />
Organization Charts—outline <strong>of</strong> program structure within<br />
the department.<br />
Program/Expenditure Summary—the budget for the<br />
department, summarized by program, if applicable, and by<br />
major category <strong>of</strong> expenditure:<br />
• Personal Services—salaries, overtime and other pay<br />
including vacation payment incentive, holiday pay,<br />
temporary wages.<br />
• Benefits—FICA, retirement contributions, health and<br />
other benefits.<br />
• Other Expenses—supplies, repairs, utilities, services and<br />
other costs.<br />
• Capital—departmental machinery and equipment under<br />
$5,000.<br />
Objectives and Performance Measures—the objectives<br />
focus on particular program accomplishments that will<br />
be attained within the current year. All objectives are<br />
measurable by the performance indicators supplied.<br />
Each performance measure includes explicit links showing<br />
how program objectives and their indicators are directly<br />
related to KIOs and strategic priorities that they support.<br />
Department Revenue, Expenditure and Position Summary for Fiscal Year 2012<br />
Total Total Total<br />
Department Personal Benefits Operating Capital Other Expenditures Revenues Positions<br />
<strong>City</strong> Commission $87,833 $86,166 $124,558 $0 $0 $298,557 $0 5.00<br />
<strong>City</strong> Manager's Office 1,307,586 479,358 411,031 0 0 2,197,975 10,239 15.50<br />
Human Resources 846,592 310,602 171,862 2,250 0 1,331,306 626,954 11.25<br />
Health Fund 101,901 10,689,121 1,669,560 0 0 12,460,582 12,460,582 1.25<br />
Financial Services 1,993,311 955,484 300,232 0 0 3,249,027 250,000 31.00<br />
General Insurance Fund* 82,849 636,143 1,980,563 0 0 2,699,555 2,699,555 1.50<br />
Information Services 1,387,937 542,337 740,469 0 0 2,670,743 17,600 19.00<br />
<strong>City</strong> Attorney 483,993 176,432 184,695 0 0 845,120 0 6.00<br />
Development Services 3,764,617 1,544,765 870,210 0 15,000 6,194,592 5,476,788 60.00<br />
Police 23,171,482 18,601,242 5,051,095 0 0 46,823,819 2,321,146 295.00<br />
Fire Fund ** 8,179,624 3,785,777 1,137,216 252,079 3,215,257 16,569,953 16,569,953 103.84<br />
Emergency Medical Services 5,544,748 2,367,240 820,245 0 0 8,732,233 1,996,141 65.16<br />
Public Works 1,426,825 642,547 2,066,293 4,000 0 4,139,665 315,000 28.00<br />
Water & Sewer Fund 1,800,791 834,489 8,844,338 3,034,123 6,499,871 21,013,612 21,013,612 35.50<br />
Equipment Services 802,686 356,072 2,189,145 0 7,741,910 11,089,813 11,089,813 15.00<br />
Sportsplex/Tennis 635,715 235,954 790,177 6,200 0 1,668,046 821,550 9.00<br />
Parks & Recreation 3,685,478 1,724,613 3,985,296 8,000 0 9,403,387 1,793,851 76.00<br />
Aquatics 1,023,797 389,568 968,890 0 0 2,382,255 1,603,750 16.00<br />
C.S. Center For The Arts*** 0 0 50,000 0 395,000 445,000 0 0.00<br />
C.S. Charter School Fund 0 0 9,586,495 896,765 1,420,000 11,903,260 11,903,260 0.00<br />
Public Art Fund 0 0 0 76,500 0 76,500 76,500 0.00<br />
*Workers’ Compensation—Property—Casualty<br />
** Includes <strong>City</strong> <strong>of</strong> Parkland, Florida<br />
***Center for the Arts is now a division in the General Fund<br />
62<br />
Fiscal Year 2012 Annual Budget
Sample Performance Budget Page<br />
1Title<br />
Indicates the department.<br />
2Mission<br />
Developed by the department, this is a statement that<br />
identifies the particular purpose for the department.<br />
3Core Processes and Outputs<br />
A listing <strong>of</strong> the fundamental processes and the outputs for the<br />
department.<br />
4Organization Chart<br />
An organization chart showing the breakdown <strong>of</strong> programs,<br />
divisions and personnel.<br />
5New Initiatives<br />
Fiscal Year 2012 Business Plan Initiatives for this<br />
department, if available.<br />
6Revenues and Expenditures<br />
A summary <strong>of</strong> the budgeted departmental revenues and<br />
expenditures.<br />
7Performance Linkage<br />
The Strategic Priority and Directional Statement that<br />
support the department’s performance measures.<br />
8Performance Measures<br />
The actual historical performance and future goals for the<br />
department.<br />
<strong>City</strong> Attorney<br />
Mission<br />
2<br />
1<br />
To provide effective and timely legal representation and<br />
advice to the <strong>City</strong> Commission and <strong>City</strong> Administration.<br />
This <strong>of</strong>fice zealously represents the <strong>City</strong> in legal<br />
controversies and is committed to implementing the<br />
<strong>City</strong> Commission’s policy <strong>of</strong> minimizing exposures and<br />
potential liability.<br />
Core Processes and Outputs<br />
3<br />
Research and Counsel<br />
• Represent the <strong>City</strong> Commission, <strong>City</strong> Administration,<br />
and all assigned boards and committees in all matters<br />
<strong>of</strong> law pertaining to their <strong>of</strong>ficial duties.<br />
• Provide legal services for <strong>City</strong> Commission and<br />
operating departments.<br />
• Attend <strong>City</strong> Commission and subordinate agency<br />
meetings.<br />
• Prepare ordinances, resolutions, contracts and other<br />
documents in a timely fashion.<br />
• Prepare approximately 100 resolutions and 50<br />
ordinances.<br />
<strong>City</strong> Attorn y<br />
<strong>City</strong> Attorney<br />
<strong>City</strong> Attorney<br />
Deputy <strong>City</strong> Attorney (unfilled)<br />
Assistant <strong>City</strong> Attorney ( 2 )<br />
Executive Assistant<br />
Legal Secretary<br />
Outside Litigation<br />
Contracts<br />
• Review and prepare contracts and agreements within<br />
the shortest time frame to ensure contract compliance<br />
without vendor inconvenience.<br />
• Prepare and/or review approximately 200 agreements,<br />
contracts and leases.<br />
Litigation and Municipal Violation Prosecution<br />
• Advise on statutory matters and handle litigation.<br />
• Appear in State and Federal court on behalf <strong>of</strong> the <strong>City</strong>.<br />
• Respond to citizen inquiries<br />
• Effectuate preventative approaches to limiting risk.<br />
• Participate in and present continuing legal updates<br />
to staff.<br />
• Participate in employment/administrative matters.<br />
New Initiatives<br />
Customer-Involved Government<br />
None for Fiscal Year 2010<br />
4<br />
3<br />
5<br />
<strong>City</strong> Attorney<br />
Departmental Financial Summary<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
<strong>City</strong> Attorney Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Expenditures:<br />
Program Summary<br />
<strong>City</strong> Attorney $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Total $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Expenditures by Program/Category<br />
6<br />
Summary By Category<br />
Personal $383,936 $388,874 $387,789 $483,993 $96,204 24.81%<br />
Benefits 135,091 139,976 148,791 176,432 27,641 18.58%<br />
Other Expenses 283,378 349,995 341,632 184,695 (156,937) -45.94%<br />
Litigation 190,512 63,021 59,400 0 (59,400) -100.00%<br />
Total $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Positions 6.00 6.00 6.00 6.00 0.00 0.00%<br />
FTE's 6.00 6.00 6.00 6.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 0.8% 0.8% 0.8% 0.8% n/a n/a<br />
Performance Measures<br />
7<br />
8<br />
<strong>City</strong> Attorney<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers: safety, education,<br />
and aesthetics<br />
Measurement Type: Effectiveness<br />
FY 2008<br />
FY 2009<br />
FY 2010 FY 2011<br />
Measure: Goal Actual Goal Actual Goal Actual Goal<br />
1) Preparation <strong>of</strong> Legislation (resolutions, ordinance, orders) within<br />
10 <strong>work</strong>days <strong>of</strong> request when accompanied by backup material 99% 99% 99% 100% 99% 100% 99%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
63
<strong>City</strong> Commission<br />
Mission<br />
To provide the Charter <strong>of</strong>fices clear policy direction toward<br />
making the <strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> the premier community in<br />
which to <strong>live</strong>, <strong>work</strong> and raise a family.<br />
Customer-Involved Government<br />
Develop innovative ways to make participation in local<br />
government activities possible for all residents and foster<br />
a sense <strong>of</strong> engagement among the citizenry by effectively<br />
communicating a common identity, actively seeking insight<br />
into the needs <strong>of</strong> the community, aligning <strong>City</strong> services<br />
with customer expectations, and continuing to strive for<br />
excellence.<br />
Financial Health and Economic Development<br />
Continue to enhance the high level <strong>of</strong> service quality and<br />
financial stability that the <strong>City</strong> has become known for by<br />
encouraging redevelopment, diversifying tax and revenue<br />
sources, ensuring the long-term viability <strong>of</strong> financial<br />
strategies, and implementing “new urbanism” techniques.<br />
Excellence in Education<br />
Maintain effective partnerships with the Broward County<br />
School Board and individual local public and private<br />
schools within <strong>Coral</strong> <strong>Springs</strong> to address overcrowding,<br />
promote safety, increase parental participation, elevate<br />
student achievement, and expand educational opportunities.<br />
Neighborhood and Environmental Sustainability<br />
Provide support to neighborhood groups and individual<br />
homeowners and business owners in maintaining<br />
and improving property values, aesthetics, and safety<br />
throughout the <strong>City</strong>. Lead by example in the stewardship <strong>of</strong><br />
natural resources by preserving existing Environmentally<br />
Sensitive Land sites, promoting the replenishment <strong>of</strong> the<br />
<strong>City</strong>’s tree canopy, encouraging native landscaping, and<br />
planning for the conservation <strong>of</strong> resources.<br />
Youth Development and Family Values<br />
Promote and increase opportunities for youth to become<br />
engaged in the world, while providing support in addressing<br />
the pr<strong>of</strong>usion <strong>of</strong> issues facing them. Empower families to<br />
create strong ties, pass on values and traditions, strive for<br />
economic security, increase health and safety, and join in<br />
creating a shared community vision.<br />
<strong>City</strong> Commission<br />
Mayor<br />
1 (0100) 0<br />
Vice-Mayor<br />
1 (0100) 0<br />
Commissioner<br />
3 (0100) 0<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
64<br />
Fiscal Year 2012 Annual Budget
<strong>City</strong> Commission (continued)<br />
Strength in Diversity<br />
Capitalize on the strength <strong>of</strong> diversity in our community<br />
through ongoing dialogue and gathering together to<br />
communicate, understand, and celebrate our differences<br />
and similarities.<br />
Traffi c, Mobility and Connectivity<br />
Promote best practices and effective technology to improve<br />
safe mobility and encourage convenient and accessible<br />
modes <strong>of</strong> transportation.<br />
Core Processes<br />
• Provide policy direction for <strong>City</strong> operations.<br />
• Promote public participation in government through<br />
regular and special <strong>City</strong> Commission meetings, public<br />
hearings and <strong>work</strong>shops.<br />
• Encourage partnerships with the private and nonpr<strong>of</strong>it<br />
sectors to resolve local issues.<br />
Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
<strong>City</strong> Commission Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Expenditures:<br />
Program Summary<br />
<strong>City</strong> Commission $296,604 $291,513 $291,651 $298,557 $6,906 2.37%<br />
Total $296,604 $291,513 $291,651 $298,557 $6,906 2.37%<br />
Summary By Category<br />
Personal $85,602 $97,504 $85,275 $87,833 $2,558 3.00%<br />
Benefits 85,554 88,515 75,979 86,166 10,187 13.41%<br />
Other Expenses 125,448 105,494 130,397 124,558 (5,839) -4.48%<br />
Capital 0 0 0 0 0 n/a<br />
Total $296,604 $291,513 $291,651 $298,557 $6,906 2.37%<br />
Positions 5.00 5.00 5.00 5.00 0.00 0.0%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
65
<strong>City</strong> Manager’s Office<br />
Mission<br />
To provide support and systems that empower <strong>City</strong><br />
departments to anticipate and meet customer expectations<br />
and carry out <strong>City</strong> Commission policy initiatives.<br />
Core Processes and Outputs<br />
<strong>City</strong> Manager’s Offi ce<br />
Organize and mobilize <strong>City</strong> departments to address the<br />
seven priorities established by the <strong>City</strong> Commission.<br />
• Complete strategic activities for the <strong>City</strong> Commission’s<br />
seven priority areas.<br />
• Provide overall management <strong>of</strong> all <strong>City</strong> departments<br />
in a way that empowers employees to exceed customer<br />
expectations.<br />
• Provide effective communication between the <strong>City</strong><br />
Commission, staff, residents and other customers.<br />
• Work with Economic Development Foundation to<br />
continue to draw quality corporations to the <strong>City</strong> <strong>of</strong> <strong>Coral</strong><br />
<strong>Springs</strong>.<br />
Communications and Marketing<br />
Communicate public information in an effective, creative<br />
manner.<br />
• Publish three editions <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> magazine,<br />
Annual State <strong>of</strong> the <strong>City</strong> Report, and other informational<br />
publications;<br />
• Provide writing, design, photography and other graphic<br />
services for print, digital and video formats.<br />
• Provide multimedia, video and photographic support, and<br />
produce public service announcements and programming<br />
for use by the broadcast media.<br />
• Develop and manage the <strong>City</strong>’s web sites, including<br />
coralsprings.org and csteens.com.<br />
• Produce programming and manage the <strong>City</strong>’s TV station,<br />
Channel 25.<br />
<strong>City</strong> Manager’s Office<br />
<strong>City</strong> Manager<br />
Executive Assistant to <strong>City</strong> Manager<br />
Executive Assistant<br />
Senior Office Assistant<br />
Deputy <strong>City</strong> Manager<br />
Deputy <strong>City</strong> Manager*<br />
Communications and Marketing<br />
5 (0604) 5<br />
<strong>City</strong> Clerk<br />
4 (3501) 4<br />
Management and Budget Office**<br />
5 (1901) 5<br />
*0.5 position, shared with<br />
Water and Sewer Fund<br />
CRA Coordinator<br />
3200<br />
Manager<br />
Communications and Marketing<br />
<strong>City</strong> Clerk<br />
Manager<br />
Budget and Strategic Planning<br />
Creative Services Coord<br />
Assistant <strong>City</strong> Clerk<br />
Senior Financial Analyst (4)<br />
Editor and Producer<br />
Records Mgmt Coordinator<br />
** funded in Financial Services<br />
Multimedia Coordinator<br />
Senior Office Assistant<br />
Writer/Media Relations<br />
Coordinator<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
66<br />
Fiscal Year 2012 Annual Budget
<strong>City</strong> Manager’s Office (continued)<br />
• Provide special event promotion. Handle media relations.<br />
• Produce programming and schedule the <strong>City</strong>’s radio<br />
station, 1670 AM.<br />
<strong>City</strong> Clerk<br />
Preserve the integrity <strong>of</strong> the <strong>City</strong>’s <strong>of</strong>ficial records, which<br />
encompass business transactions, law and policy making,<br />
and property matters.<br />
• Maintain an historical database <strong>of</strong> over four million<br />
document images <strong>City</strong>wide from 1963 to the present and<br />
respond to public records requests.<br />
• Maintain a database <strong>of</strong> public meetings via more<br />
than 1,500 audio tapes and CD-ROMs and over 1,800<br />
summaries <strong>of</strong> the meeting proceedings and respond<br />
to more than 1,500 customer requests for information<br />
annually.<br />
• Oversee <strong>City</strong> Commission agenda process which includes<br />
creation <strong>of</strong> bimonthly agendas, coordination <strong>of</strong> over<br />
500 agenda memoranda, duplication and distribution <strong>of</strong><br />
agenda material to interested parties.<br />
Inform citizenry <strong>of</strong> public hearings pursuant to Florida law.<br />
Administer the <strong>City</strong> Commission agenda process, fostering<br />
a “paperless environment.”<br />
• Manage codification and distribution to subscribers <strong>of</strong><br />
the Municipal Code, both the general volume and Land<br />
Development Code.<br />
• Provide public notice for approximately 300 public<br />
meetings annually.<br />
Provide for records disposal to the fullest extent permissible<br />
by Florida law, and the cost effective, legal maintenance <strong>of</strong><br />
permanent records for all <strong>City</strong> departments.<br />
Management and Budget Offi ce<br />
Monitor <strong>City</strong>’s financial condition and provide financial<br />
strategies to ensure fiscal solvency.<br />
• Maintain Financial Trend Monitoring System.<br />
Prepare and produce strategic planning and budget<br />
documents.<br />
• Produce the <strong>City</strong>’s Business Plan, budget document and<br />
Capital Improvement Program.<br />
• Process biennial/triennial Strategic Plan including<br />
the Environmental Scan, the SWOT Analysis and the<br />
Strategic Planning Workshop Presentation.<br />
Maintain Performance Measurement System.<br />
• Produce Departments’ Quarterly Performance Reports.<br />
Aggressively seek grants on behalf <strong>of</strong> the <strong>City</strong> and oversee<br />
administration <strong>of</strong> grant funding.<br />
Apply for SRF loans for Water and Sewer system<br />
improvements.<br />
Collaborate with Police and Fire pension boards, Charter<br />
School Advisory Committee, and other committees.<br />
New Initiatives<br />
<strong>City</strong> Manager’s Offi ce<br />
Customer-Involved Government<br />
50th Anniversary Planning (with Communications and<br />
Marketing)<br />
<strong>City</strong> Marketing Plan (with Communications and<br />
Marketing)<br />
Financial Health and Economic Development<br />
Business Development (with Economic Development<br />
Foundation)<br />
Youth Development and Family Values<br />
Sports Events and Venues Promotion (with<br />
Communications and Marketing)<br />
Strength in Diversity<br />
Rename 29th Street “Avenue <strong>of</strong> the Arts”<br />
Excellence in Education<br />
Cambridge Advanced Program at <strong>Coral</strong> <strong>Springs</strong> Charter<br />
School (with <strong>Coral</strong> <strong>Springs</strong> Charter School)<br />
Communications and Marketing<br />
Customer-Involved Government<br />
50th Anniversary Planning (with <strong>City</strong> Manager’s Office)<br />
Closed Captioning <strong>City</strong> TV<br />
<strong>City</strong> Marketing Plan (with <strong>City</strong> Manager’s Office)<br />
Youth Development and Family Values<br />
Sports Events and Venues Promotion (with <strong>City</strong><br />
Manager’s Office)<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
67
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
<strong>City</strong> Manager's Office Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
<strong>City</strong> Clerk $2,492 $10,677 $9,595 $10,239 $644 6.71%<br />
Total $2,492 $10,677 $9,595 $10,239 $644 6.71%<br />
Expenditures:<br />
Program Summary<br />
Administration $874,491 $847,632 $831,718 $832,666 $948 0.11%<br />
Communications and Marketing 826,152 821,914 848,252 786,318 (61,934) -7.30%<br />
CRA 0 0 0 71,245 71,245 n/a<br />
<strong>City</strong> Clerk 517,174 495,489 503,503 507,746 4,243 0.84%<br />
Total $2,217,817 $2,165,035 $2,183,473 $2,197,975 $14,502 0.66%<br />
Summary By Category<br />
Personal $1,405,749 $1,371,709 $1,322,288 $1,307,586 ($14,702) -1.11%<br />
Benefits 434,425 439,371 459,264 479,358 20,094 4.38%<br />
Other Expenses 377,643 349,392 401,921 411,031 9,110 2.27%<br />
Capital 0 4,563 0 0 0 n/a<br />
Total $2,217,817 $2,165,035 $2,183,473 $2,197,975 $14,502 0.66%<br />
Per f or mance Measure s<br />
<strong>City</strong> Manager's Office<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Overall quality rating for <strong>City</strong> services and programs (Resident<br />
Survey) 93% 92% — — 93% 95% —<br />
2) Customer service rating (Resident Survey) 93% 89% — — 93% 94% —<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
3) Employee satisfaction rating 93% 95% 93% 97% 93% 97% 93%<br />
68<br />
Fiscal Year 2012 Annual Budget
<strong>City</strong> Clerk's Office<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Number <strong>of</strong> files added to the IBPM system (New for FY 2010) 30,000 15,000 30,000 118,630 132,000 124,500 132,000<br />
2) Number <strong>of</strong> images added to the IBPM system (New for FY 2010) 625,000 625,000 550,000 811,590 942,000 930,200 950,000<br />
3) Number <strong>of</strong> searches to the IBPM system (New for FY 2010) 50,000 48,076 50,000 116,263 123,650 112,300 125,000<br />
4) Number <strong>of</strong> boxes stored <strong>of</strong>fsite (New for FY 2010) 3,700 4,089 3,700 3,409 3,900 3,900 3,900<br />
5) Number <strong>of</strong> boxes retrieved from <strong>of</strong>fsite (New for FY 2010) 900 900 900 934 1,200 900 900<br />
6) Number <strong>of</strong> boxes destroyed (New for FY 2010) 500 500 500 426 1,000 400 400<br />
Communications and Marketing<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statements: Evaluate and enhance the methods <strong>of</strong> communicating with citizens and businesses to provide<br />
information on <strong>City</strong> news and issues to the widest possible audience by leveraging technology; Brand <strong>Coral</strong> <strong>Springs</strong> by promoting<br />
the <strong>City</strong>’s identity as a Community <strong>of</strong> Excellence, consistent with the <strong>City</strong>'s mission<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Customer satisfaction with communications (Internal Survey) 93% 86% 94% 94% 94% 94% 94%<br />
2) Awareness <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> magazine by new residents (Resident<br />
Survey) 65% 77% — — 79% 87% —<br />
3) Average number <strong>of</strong> unique page views on website<br />
(changed from "number <strong>of</strong> unique user sessions" for FY 2012) 90,000 93,474 105,000 106,557 105,000 122,000 115,000<br />
4) Number <strong>of</strong> episodes produced for What's Happening 12 12 12 12 12 12 12<br />
5) Number <strong>of</strong> new promotional/informational campaigns developed 24 27 16 45 20 32 20<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
69
Human Resources<br />
Mission<br />
Human Resources<br />
The Human Resources Department is committed to<br />
providing expertise in attracting, developing, and sustaining<br />
a high quality <strong>work</strong>force committed to excellent service.<br />
He a lt h Fu n d<br />
To provide <strong>Coral</strong> <strong>Springs</strong> employees and their families<br />
with a competitive benefits package consisting <strong>of</strong> a<br />
comprehensive, yet cost effective program for health, life,<br />
and long-term disability benefits.<br />
Core Processes and Outputs<br />
Recruitment<br />
Recruit top talent by coordinating advertising, screening,<br />
interviewing, testing, selection, employee database<br />
management.<br />
• Timely processing <strong>of</strong> job applications to identify the most<br />
qualified candidates.<br />
Employee Development<br />
Provide training and development opportunities in the areas<br />
<strong>of</strong> compliance, customer service, leadership development<br />
and other topics identified through needs analysis.<br />
• Offer training through a variety <strong>of</strong> methods including<br />
instructor-led, e-<strong>learn</strong>ing, webinars, forums, mentoring,<br />
shadowing, books, and articles.<br />
Human Resources<br />
*Director <strong>of</strong> Human Resources<br />
(75%1000/25% 8501)<br />
Human Resources<br />
6.5 (1000) 6.5<br />
Community Relations<br />
4 (0601 & 0607) 4<br />
Health Fund<br />
1.25 (8501) 1.25<br />
***General Insurance Fund<br />
.5 (8801) .5<br />
Training Coordinator<br />
Senior Human Resources Coordinator<br />
Human Resources Coordinator (.5)**<br />
Pension Administrator<br />
Human Resources Technician<br />
Senior Office Assistant<br />
Principal Office Assistant<br />
Community Relations Manager<br />
Senior Community Relations Coordinator<br />
Senior Office Assistant<br />
Office Assistant<br />
Senior Human Resources Coordinator<br />
*Position split 75% Human Resources,<br />
25% Health Fund<br />
Human Resources Coordinator (.5)**<br />
*** 1.5 total positions in<br />
General Insurance Fund<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTE's (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
70<br />
Fiscal Year 2012 Annual Budget
Human Resources (continued)<br />
Compensation and Classifi cation<br />
Support the development and maintenance <strong>of</strong> the <strong>City</strong>wide<br />
broad band classification system, preparation and<br />
maintenance <strong>of</strong> classification specifications, preparation and<br />
maintenance <strong>of</strong> job descriptions, and completion <strong>of</strong> salary<br />
surveys.<br />
• Perform a comprehensive review <strong>of</strong> the <strong>City</strong>’s<br />
classification and compensation system to ensure<br />
competitive salaries to enable the <strong>City</strong> to hire and retain<br />
the best qualified employees.<br />
• Timely and accurate processing <strong>of</strong> payroll change<br />
authorizations.<br />
Compliance/Safety<br />
Coordinate <strong>City</strong>wide safety programs.<br />
• Provide effective methods to ensure a safe <strong>work</strong><br />
environment including safety training, committee<br />
meetings, library, events and programs.<br />
Employee Relations<br />
Partner with departments to provide guidance and<br />
consultation on human resource matters.<br />
• Develop, communicate and implement policies.<br />
• Discretely manage employee relations issues.<br />
• Effectively manage collective bargaining negotiations.<br />
Benefi ts Administration<br />
• Administer Police and Fire retirement plans.<br />
• Provide administrative support for general employee<br />
retirement plan, self-insured comprehensive medical<br />
and dental plan, and fully insured vision plan. Ensure<br />
that the aggregate and specific reinsurance coverage is<br />
maintained.<br />
• Limit health care costs to less than the medical inflation<br />
rate.<br />
• Provide fully insured basic life insurance, employee paid<br />
supplemental group life, long-term disability coverage,<br />
and wellness programs to all eligible employees.<br />
Community Relations/Citizens Services/<strong>City</strong> Hall in the<br />
Mall<br />
• Act as a clearinghouse for citizen requests for information<br />
and service via the <strong>City</strong>’s Help Desk.<br />
• Coordinate the Special Events Funding Program.<br />
• Provide an added level <strong>of</strong> service and convenience by<br />
coordinating various new and existing <strong>City</strong>, county, state<br />
and federal programs and services at our <strong>City</strong> Hall in the<br />
Mall satellite location.<br />
• Human Resources staff serve as liaisons on the MLK<br />
Committee, Multicultural Advisory Committee, and the<br />
Customer-Involved Government Committee.<br />
• Plan and organize a minimum <strong>of</strong> ten community, multicultural<br />
and education-related special events, including<br />
the Martin Luther King, Jr. weekend Celebration, State <strong>of</strong><br />
the <strong>City</strong> Reception, Unitown, Uniteens, Unikids, National<br />
Day <strong>of</strong> Prayer, International Dinner Dance, Worldfest,<br />
and other Ethnic Festivals.<br />
Quality Initiatives<br />
Provide strategic direction and support for the <strong>City</strong>’s<br />
quality initiative and coordinate annual external customer<br />
surveys, Human Resources Customer Service Survey, and<br />
Department Director/Supervisor 360-Degree Assessments.<br />
• Coordinate the <strong>City</strong>’s Sterling/Baldrige efforts including<br />
coordination <strong>of</strong> the <strong>City</strong>wide survey.<br />
New Initiatives<br />
Strength in Diversity<br />
Visioning Summit Update<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
71
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Human Resources Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
<strong>City</strong> Hall In The Mall $580,363 $644,409 $577,840 $626,954 $49,114 8.50%<br />
Total $580,363 $644,409 $577,840 $626,954 $49,114 8.50%<br />
Expenditures:<br />
Program Summary<br />
Human Resources $818,966 $801,278 $792,969 $770,276 ($22,693) -2.86%<br />
Community Relations 255,868 253,437 269,456 276,707 7,251 2.69%<br />
<strong>City</strong> Hall In The Mall 266,154 273,563 264,266 284,323 20,057 7.59%<br />
Total $1,340,988 $1,328,278 $1,326,691 $1,331,306 $4,615 0.35%<br />
Summary By Category<br />
Personal $889,860 $899,825 $871,358 $846,592 ($24,766) -2.84%<br />
Benefits 288,692 292,966 300,084 310,602 10,518 3.51%<br />
Other Expenses 162,436 135,487 155,249 171,862 16,613 10.70%<br />
Capital 0 0 0 2,250 2,250 n/a<br />
Total $1,340,988 $1,328,278 $1,326,691 $1,331,306 $4,615 0.35%<br />
Positions 12.00 12.00 11.75 11.75 0.00 0.00%<br />
FTE's 12.00 12.00 11.75 11.75 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 1.5% 1.5% 1.5% 1.5% n/a n/a<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Health Fund Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Transfers $8,682,241 $9,221,210 $9,735,428 $11,350,582 $1,615,154 16.59%<br />
Interest Income 121,201 48,717 75,000 60,000 -15,000 -20.00%<br />
Recoveries 977,161 1,039,886 995,000 1,050,000 55,000 5.53%<br />
Appropriated Retained Earnings 0 556,242 132,011 0 -132,011 -100.00%<br />
Total $9,780,603 $10,866,055 $10,937,439 $12,460,582 $1,523,143 13.93%<br />
Expenses:<br />
Program Summary<br />
Health-Dental $9,024,543 $10,808,885 $10,677,687 $12,190,022 $1,512,335 14.16%<br />
Long Term Disability 163,307 212,848 149,076 144,500 (4,576) -3.07%<br />
Life Insurance 217,187 161,085 110,676 126,060 15,384 13.90%<br />
Total $9,405,037 $11,182,818 $10,937,439 $12,460,582 $1,523,143 13.93%<br />
Summary By Category<br />
Personal $141,776 $132,259 $108,188 $101,901 ($6,287) -5.81%<br />
Benefits 7,568,605 9,387,072 9,162,140 10,689,121 1,526,981 16.67%<br />
Other Expenses 1,694,656 1,663,487 1,667,111 1,669,560 2,449 0.15%<br />
Transfers 0 0 0 n/a<br />
Total $9,405,037 $11,182,818 $10,937,439 $12,460,582 $1,523,143 13.93%<br />
Positions 1.50 1.50 1.25 1.25 0.00 0.00%<br />
FTE's 1.50 1.50 1.25 1.25 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 0.2% 0.2% 0.2% 0.2% n/a n/a<br />
72<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Human Resources<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Percentage <strong>of</strong> employees who agree with the statement “I would<br />
recommend <strong>work</strong>ing for the <strong>City</strong> to a friend” 93% 95% 93% 97% 93% 95% 95%<br />
2) Percentage <strong>of</strong> employees who feel Human Resources provides<br />
quality services<br />
97% 97% 97% 99% 97% 97% 97%<br />
3) Percentage <strong>of</strong> employees that are satisfied with liaison services 92% 92% 92% 95% 92% 92% 92%<br />
4) Percentage <strong>of</strong> employees that are satisfied with wellness activities 91% 91% 91% 94% 91% 91% 91%<br />
5) Percentage <strong>of</strong> employees who believe benefits are in line with<br />
needs 94% 93% 94% 95% 90% 90% 90%<br />
6) Cycle time-external recruitment (requisition to job <strong>of</strong>fer)<br />
40 53 40 39 40 40 40<br />
business business business business business<br />
days days days days days<br />
business<br />
days<br />
business<br />
days<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal At Actual Goal At Actual Goal Proj. Goal<br />
7) Respond to customer requests within 48 hrs<br />
100% 96% 100% 94% 100% 100% 100%<br />
—and close service request within one week<br />
90% 100% 90% 100% 90% 90% 90%<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
8) Number <strong>of</strong> days lost from on the job injuries (per 100 employees) 50 64.4 50 49.1 50 50 50<br />
9) Sick hours per employee 40 56.5 40 50.2 40 48 48<br />
Strategic Priority: Strength in Diversity<br />
Directional Statement: Leverage the resources that exist in our culturally diverse community to encourage innovation and<br />
creativity in solving community challenges<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
10) Percentage <strong>of</strong> minority applicants per recruitment 40% 52% 40% 54% 40% 45% 45%<br />
11) Percentage <strong>of</strong> employees who agree with “I am able to apply the<br />
skills or knowledge <strong>learn</strong>ed through <strong>City</strong> training to my job” 90% 91% 90% 90% 90% 90% 90%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
73
Financial Services<br />
Mission<br />
Financial Services<br />
To preserve the <strong>City</strong>’s strong financial condition by<br />
creating a responsible financial strategy, effectively<br />
managing the <strong>City</strong>’s resources, and providing analysis and<br />
recommendations that ensure optimal economic outcomes.<br />
General Insurance Fund (Workers’ Compensation,<br />
Property and Casualty)<br />
To oversee the <strong>City</strong>’s self-insurance program including<br />
administration and operations. Program provides general,<br />
pr<strong>of</strong>essional, vehicle liability, <strong>work</strong>ers’ compensation<br />
and property insurance. As such, this unit is essential<br />
to the proper protection <strong>of</strong> the <strong>City</strong>’s assets. Its primary<br />
function is analyzing exposures and taking an active role in<br />
administering a quasi/self-insurance program. This involves<br />
the assumption <strong>of</strong> risk to commercial insurance carriers,<br />
whenever and wherever beneficial.<br />
Core Processes and Outputs<br />
Financial Services<br />
Provide financial policy, cash management, debt<br />
management, accounting, payroll, accounts payable,<br />
purchasing, central stores, risk management, and utility<br />
billing for the <strong>City</strong>.<br />
Financial Services<br />
*Director <strong>of</strong> Financial Services<br />
(1501)<br />
*<br />
General Insurance Fund<br />
1 ( 8801 ) 1<br />
Risk Coordinator<br />
Administration<br />
3 ( 1501 ) 3<br />
Museum<br />
1 ( 1502 ) 1<br />
Accounting Services<br />
7 ( 1601 ) 7<br />
Revenue & Collection<br />
6 ( 1602 ) 6<br />
Purchasing<br />
9 ( 1700 ) 9<br />
<strong>City</strong> Controller<br />
Senior Office Assistant<br />
Museum Director<br />
Accountant ( 3 )<br />
Accounting Analyst<br />
Senior Office Assistant ( 4 )<br />
Accouting Assistant<br />
Administration<br />
5 ( 1701 ) 5<br />
Payroll Coordinator<br />
Payroll Technician<br />
Senior Accounting Assistant<br />
Billing Operations Technician<br />
Purchasing Administrator<br />
Purchasing Agent II ( 3 )<br />
Senior Office Assistant<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
Central Stores<br />
4 ( 1702 ) 4<br />
Central Stores Coordinator<br />
Purchasing Assistant ( 3 )<br />
74<br />
Fiscal Year 2012 Annual Budget
Financial Services (continued)<br />
• Produce the <strong>City</strong>’s Comprehensive Annual Financial<br />
Report.<br />
• Process accounts payable checks and prepare payroll<br />
checks.<br />
• Reconcile and track over 50 <strong>City</strong> funds.<br />
• Process purchase orders.<br />
• Purchase goods and services.<br />
• Monitor the budget through monthly financial reports.<br />
• Administer <strong>City</strong>’s risk management policies.<br />
• Refinance and restructure <strong>City</strong>’s outstanding debt.<br />
Monitor <strong>City</strong>’s financial condition and provide financial<br />
strategies to ensure fiscal solvency.<br />
Maintain all water and wastewater customer accounts.<br />
• Process utility bills and payments including standby.<br />
Oversee day-to-day operations <strong>of</strong> the <strong>Coral</strong> <strong>Springs</strong><br />
Museum <strong>of</strong> Art.<br />
General Insurance Fund (Workers’ Compensation,<br />
Property and Casualty)<br />
Administer and maintain <strong>City</strong>’s insurance programs for<br />
<strong>work</strong>ers’ compensation, general, pr<strong>of</strong>essional, vehicle<br />
liability and property insurance.<br />
• Procure insurance coverages.<br />
• Review and respond to all claims and administer<br />
assistance to the <strong>City</strong> Attorney’s Office regarding claims<br />
management and settlement.<br />
• Receive and process all <strong>work</strong>ers’ compensation claims.<br />
• Coordinate and facilitate with Safety Program/Evaluation<br />
Team meetings, reporting all incidents and accidents to<br />
the team.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
75
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Financial Services Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Revenue and Collection $75,895 $105,060 $75,000 $250,000 $175,000 233.33%<br />
Purchasing 0 0 520 0 (520) -100.00%<br />
Total $75,895 $105,060 $75,520 $250,000 $174,480 231.04%<br />
Expenditures:<br />
Program Summary<br />
Administration $390,444 $320,197 $301,482 $394,234 $92,752 30.77%<br />
Museum 100,310 102,144 102,799 106,683 3,884 3.78%<br />
Accounting Services<br />
Accounting 537,268 546,498 622,409 672,158 49,749 7.99%<br />
Revenue and Collection 510,121 478,835 478,801 511,316 32,515 6.79%<br />
Sub-Total $1,047,389 $1,025,333 $1,101,210 $1,183,474 $82,264 7.47%<br />
Purchasing<br />
Administration $660,994 $651,467 $661,692 $674,223 $12,531 1.89%<br />
Central Stores 243,195 246,674 278,056 289,537 11,481 4.13%<br />
Sub-Total $904,189 $898,141 $939,748 $963,760 $24,012 2.56%<br />
Financial Research and Analysis* $182,028 $172,079 $0 $0 $0 n/a<br />
Management and Budget Office 446,167 450,274 563,797 600,876 37,079 6.58%<br />
Total $3,070,527 $2,968,168 $3,009,036 $3,249,027 $239,991 7.98%<br />
*FY 2011Division eliminated-staffed moved to Accounting and Management and Budget Office<br />
Summary By Category<br />
Personal $1,912,666 $1,856,303 $1,862,247 $1,993,311 $131,064 7.04%<br />
Benefits 812,083 831,494 832,773 955,484 122,711 14.74%<br />
Other Expenses 327,688 273,371 314,016 300,232 (13,784) -4.39%<br />
Capital 18,090 7,000 0 0 0 n/a<br />
Total $3,070,527 $2,968,168 $3,009,036 $3,249,027 $239,991 7.98%<br />
Positions 31.00 31.00 30.50 30.50 0.00 0.00%<br />
FTE's 31.00 31.00 30.50 30.50 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 3.9% 3.9% 3.9% 3.9% n/a n/a<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
General Insurance Fund Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Transfers $2,971,878 $2,570,436 $2,700,573 $2,564,555 ($136,018) -5.04%<br />
Interest Income 108,799 55,902 70,000 50,000 (20,000) -28.57%<br />
Recoveries 274,818 552,683 85,000 85,000 0 0.00%<br />
Total $3,355,495 $3,179,021 $2,855,573 $2,699,555 ($156,018) -5.46%<br />
Expenses:<br />
Program Summary<br />
Workers' Compensation $1,472,299 $1,945,497 $1,099,000 $1,099,000 $0 0.00%<br />
Property 1,784,938 1,323,995 1,592,073 1,438,055 (154,018) -9.67%<br />
Casualty 165,243 (686,284) 164,500 162,500 (2,000) -1.22%<br />
Total $3,422,480 $2,583,208 $2,855,573 $2,699,555 ($156,018) -5.46%<br />
Summary By Category<br />
Personal $73,012 $73,387 $79,610 $82,849 $3,239 4.07%<br />
Benefits 863,361 1,232,363 632,581 636,143 3,562 0.56%<br />
Other Expenses 2,486,107 1,277,458 2,143,382 1,980,563 (162,819) -7.60%<br />
Total $3,422,480 $2,583,208 $2,855,573 $2,699,555 ($156,018) -5.46%<br />
Positions 1.50 1.50 1.50 1.50 0.00 0.00%<br />
FTE's 1.50 1.50 1.50 1.50 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 0.2% 0.2% 0.2% 0.2% n/a n/a<br />
76<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Financial Services<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Internal customer satisfaction rating (Financial Services Internal<br />
Survey) 93% 94% 95% 97% 95% 95% 95%<br />
2) Percentage <strong>of</strong> purchase requisitions under $10,000 processed<br />
within 24 hours 85% 90% 87% 92% 90% 90% 90%<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
3) Uncollectible water billings 0.8% 1.0% 1.0% 0.7% 1.0% 1.0% 1.0%<br />
4) Number <strong>of</strong> items in management letters prepared by the <strong>City</strong>’s<br />
external auditors 0 0 0 2 0 0 0<br />
5) Percentage <strong>of</strong> invoices paid within 30 days 95% 99% 98% 99.8% 99% 99% 99%<br />
6) Out <strong>of</strong> stock level <strong>of</strong> the total inventory at Central Stores 1.75% 2.2% 1.75% 2.8% 1.75% 3.10% 1.75%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
77
Information Services<br />
Mission<br />
To add value to <strong>City</strong> services by partnering with customers<br />
to improve <strong>City</strong> services.<br />
Core Processes and Outputs<br />
The Information Services department provides voice and<br />
data services to over 1,000 staff at 60 locations. The voice<br />
net<strong>work</strong> includes over 400 wireless devices and over 900<br />
wired devices, approximately half <strong>of</strong> which are related<br />
to PBX switches (Public Safety, <strong>City</strong> Hall, Center for the<br />
Arts and Tennis Center). The remaining lines provide basic<br />
telephone service (CENTREX) from AT&T.<br />
The data net<strong>work</strong> consists <strong>of</strong> more than 850 desktop and<br />
laptop computers that can access a full suite <strong>of</strong> general<br />
purpose s<strong>of</strong>tware tools, as well as 142 business applications<br />
and services. Elements <strong>of</strong> the data net<strong>work</strong> consist <strong>of</strong><br />
computing platforms, local area net<strong>work</strong>s (LAN) and the<br />
wide area net<strong>work</strong> (WAN).<br />
Computing platforms in the net<strong>work</strong> include AS/400, file<br />
servers, and application servers. Access to a computing<br />
platform from most locations is accommodated via LAN,<br />
which, in turn, is interconnected to form the <strong>City</strong>’s WAN.<br />
Business Application<br />
Develop and maintain business applications, integrating<br />
them with the production computing environment.<br />
• Maintain, administer and upgrade three AS/400<br />
computing systems and the 35 HTE integrated<br />
applications that are operational on this platform.<br />
• Maintain, administer and upgrade nine NetWare and 53<br />
NT (a Micros<strong>of</strong>t operating system) servers, and the 97<br />
applications and services that are server based.<br />
Production Infrastructure<br />
Plan, manage, and maintain a production environment<br />
(platforms, LANs, and WAN) in accordance with service<br />
level agreements related to security, reliability, availability,<br />
and performance <strong>of</strong> voice and data services.<br />
Information Services<br />
Information Services<br />
Director <strong>of</strong> Information Services<br />
19 (2001) 19<br />
Principal Office Assistant<br />
Applications Administrator<br />
GIS/Data Administrator<br />
Net<strong>work</strong> Administrator<br />
Applications Administrator (Support)<br />
Senior Programmer Analyst (2)<br />
Programmer Analyst<br />
Senior CADD and GIS Tech<br />
Programmer Analyst<br />
Production Support Specialist<br />
Senior Programmer Analyst<br />
Senior Net<strong>work</strong> Specialist<br />
Programmer Analyst<br />
Senior Net<strong>work</strong> Specialist<br />
Net<strong>work</strong> Specialist (3)<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
78<br />
Fiscal Year 2012 Annual Budget
Information Services (continued)<br />
• Maintain, administer, and upgrade the <strong>City</strong>’s WAN,<br />
consisting <strong>of</strong> eight LANs, over 1,200 nodes, and 60<br />
locations.<br />
Business Unit Computing<br />
Provide and support desktop access to general purpose<br />
s<strong>of</strong>tware tools, business applications and data across<br />
multiple computing platforms, and external services, data,<br />
or applications.<br />
• Maintain, administer, and upgrade four PBX<br />
systems and over 900 lines that comprise the <strong>City</strong>’s voice<br />
communications infrastructure in 51 separate locations.<br />
• Maintain, administer, and upgrade the <strong>City</strong>’s mobile<br />
computing environment and its 275 plus users from<br />
Police, Fire, Code Enforcement, and Fleet Management;<br />
• Maintain, administer and upgrade the GIS and<br />
AutoCADD computing platforms and applications<br />
serving departmental needs <strong>City</strong>wide.<br />
• Maintain, administer and provide information relative<br />
to the <strong>City</strong>’s library <strong>of</strong> plat maps, as-builts, and design<br />
drawings.<br />
Service on Demand<br />
Provide “on demand” service and support for system and<br />
security administration, problem resolution or coordination,<br />
acquisition research and assistance, and information<br />
requests relative to tools, data, and applications.<br />
• Respond to over 8,100 requests for service per year.<br />
Customer Service<br />
Provide timely assistance and/or information required to<br />
satisfy customer requests and/or align their expectations to<br />
service de<strong>live</strong>ry capabilities.<br />
• Execute the current department <strong>work</strong> program that<br />
includes over 80 projects.<br />
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Information Services Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Information Services $6,056 $4,262 $1,125 $17,600 $16,475 1464.44%<br />
Total $6,056 $4,262 $1,125 $17,600 $16,475 1464.44%<br />
Expenditures:<br />
Program Summary<br />
Computer Services $2,471,736 $2,590,506 $2,605,489 $2,670,743 $65,254 2.50%<br />
Total $2,471,736 $2,590,506 $2,605,489 $2,670,743 $65,254 2.50%<br />
Summary By Category<br />
Personal $1,398,344 $1,364,168 $1,368,492 $1,387,937 $19,445 1.42%<br />
Benefits 481,818 483,190 495,835 542,337 46,502 9.38%<br />
Other Expenses 591,574 743,148 741,162 740,469 (693) -0.09%<br />
Capital 0 0 0 0 0 n/a<br />
Total $2,471,736 $2,590,506 $2,605,489 $2,670,743 $65,254 2.50%<br />
Positions 20.00 20.00 19.00 19.00 0.00 0.00%<br />
FTE's 20.00 20.00 19.00 19.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 2.5% 2.5% 2.4% 2.4% n/a n/a<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
79
Per f or mance Measure s<br />
Information Services<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Workload<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Number <strong>of</strong> IS Development Projects implemented in accordance<br />
with <strong>City</strong>’s Business Plan and IS Work Program 22 56 20 31 28 25 20<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
2) Meet service level agreement regarding system availability 99.7% 99.9% 99.7% 99.9% 99.7% 99.5% 99.5%<br />
3) Meet service level agreement regarding response and resolution<br />
to reported problems 95% 97% 95% 94% 95% 90% 90%<br />
4) Meet service level agreement regarding “on demand service<br />
requests” 97% 98% 97% 97% 97% 95% 95%<br />
5) Customer satisfaction rating from survey <strong>of</strong> Information Services<br />
(switched from annual to transaction survey in 2010) 90% 94% 91% 99% 91% 90% 95%<br />
80<br />
Fiscal Year 2012 Annual Budget
<strong>City</strong> Attorney<br />
Mission<br />
To provide effective and timely legal representation and<br />
advice to the <strong>City</strong> Commission and <strong>City</strong> administration.<br />
This <strong>of</strong>fice zealously represents the <strong>City</strong> in legal<br />
controversies and is committed to implementing the <strong>City</strong><br />
Commission’s policy <strong>of</strong> minimizing exposures and potential<br />
liability.<br />
Core Processes and Outputs<br />
Research and Counsel<br />
• Represent the <strong>City</strong> Commission, <strong>City</strong> administration, and<br />
all assigned boards and committees in all matters <strong>of</strong> law<br />
pertaining to their <strong>of</strong>ficial duties.<br />
• Provide legal services for <strong>City</strong> Commission and operating<br />
departments.<br />
• Attend <strong>City</strong> Commission and subordinate agency<br />
meetings.<br />
• Prepare ordinances, resolutions, contracts and other<br />
documents in a timely fashion.<br />
• Prepare approximately 100 resolutions and 50 ordinances.<br />
Contracts<br />
• Review and prepare contracts and agreements within<br />
the shortest time frame to ensure contract compliance<br />
without vendor inconvenience.<br />
• Prepare and/or review approximately 200 agreements,<br />
contracts and leases.<br />
Litigation and Municipal Violation Prosecution<br />
• Advise on statutory matters and handle litigation.<br />
• Appear in State and Federal court on behalf <strong>of</strong> the <strong>City</strong>.<br />
• Respond to citizen inquiries<br />
• Bring about preventive approaches to limiting risk.<br />
• Participate in and present continuing legal updates to<br />
staff.<br />
• Participate in employment/administrative matters.<br />
• Aggressively enforce the Florida Contraband Forfeiture<br />
Act.<br />
New Initiatives<br />
Neighborhood and Environmental Sustainability<br />
Nuisance Abatement Board<br />
<strong>City</strong> Attorney<br />
<strong>City</strong> Attorney<br />
Deputy <strong>City</strong> Attorney (unfilled)<br />
Assistant <strong>City</strong> Attorney ( 2 )<br />
Executive Assistant<br />
Legal Secretary<br />
Outside Litigation<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
81
Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
<strong>City</strong> Attorney Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Expenditures:<br />
Program Summary<br />
<strong>City</strong> Attorney $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Total $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Summary By Category<br />
Personal $383,936 $388,874 $387,789 $483,993 $96,204 24.81%<br />
Benefits 135,091 139,976 148,791 176,432 27,641 18.58%<br />
Other Expenses 283,378 349,995 341,632 184,695 (156,937) -45.94%<br />
Litigation 190,512 63,021 59,400 0 (59,400) -100.00%<br />
Total $992,917 $941,866 $937,612 $845,120 ($92,492) -9.86%<br />
Positions 6.00 6.00 6.00 6.00 0.00 0.00%<br />
FTE's 6.00 6.00 6.00 6.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 0.8% 0.8% 0.8% 0.8% n/a n/a<br />
Per f or mance Measure s<br />
<strong>City</strong> Attorney<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Preparation <strong>of</strong> Legislation (resolutions, ordinance, orders) within<br />
10 <strong>work</strong>days <strong>of</strong> request when accompanied by backup material 99% 100% 99% 100% 99% 100% 99%<br />
82<br />
Fiscal Year 2012 Annual Budget
Development Services<br />
Mission<br />
To plan and facilitate quality development and<br />
redevelopment, maintain neighborhood sustainability, and<br />
enhance the human and natural environment <strong>of</strong> the <strong>City</strong>.<br />
Core Processes and Outputs<br />
Construction Management<br />
Provide coordination for capital construction projects to<br />
ensure projects are completed on time and within budget.<br />
Provide coordination and support for economic<br />
development and private/public development partnerships.<br />
Community Development<br />
Continue to provide technically sound and pr<strong>of</strong>essional<br />
recommendations to the <strong>City</strong> Commission, along with<br />
the various boards and committees appointed by the <strong>City</strong><br />
Commission.<br />
• Maintain the <strong>City</strong>’s recertification <strong>of</strong> its Comprehensive<br />
Plan.<br />
• Maintain department customer satisfaction rating at 95%.<br />
• Maintain Public Art Program.<br />
Coordinate and implement neighborhood revitalization and<br />
enhancement efforts through continued coordinaton with<br />
residents and other government agencies.<br />
• Condut three Slice <strong>of</strong> the <strong>Springs</strong> meetings and ensure<br />
93% <strong>of</strong> attendees find the neighborhood meeting<br />
productive.<br />
• Collaborate on 15 neighborhood partnerships (formal and<br />
informal).<br />
• Oversee traffic management on <strong>City</strong> streets and<br />
coordinate with federal, state, and local agencies to<br />
impove traffic.<br />
Implement state and federal prorams (CDBG, NSP, HOME<br />
opportunities).<br />
• Screen applicants for home repair programs resulting in<br />
43 grants being awarded each year.<br />
Collect and evaluate data for the 10 components <strong>of</strong> the<br />
Sustainability Index<br />
• Monitor and observe the sustainability <strong>of</strong> the <strong>City</strong><br />
through the Neighborhood and Environmental<br />
Committee and <strong>City</strong> GECO committee.<br />
Development Services<br />
Development Services<br />
Director <strong>of</strong> Development Services<br />
2 ( 3100 ) 2<br />
Development Services Coordinator<br />
Community Development<br />
12 ( 3001-3004 ) 12<br />
Code Enforcement<br />
20 ( 4903 ) 20<br />
Construction Management<br />
No Staff in this Division<br />
Building<br />
26 ( 5100-5300 ) 26<br />
Planning & Zoning<br />
6 ( 3001 ) 6<br />
Planning & Zoning Manager<br />
Landscape Inspector<br />
Associate Planner<br />
Assistant Planner<br />
Director <strong>of</strong> Community Development<br />
Funded in 3001<br />
Neighborhood/Environmental<br />
Services<br />
6 ( 3004 ) 6<br />
Chief Planner<br />
Senior Planner<br />
Transportation Planner<br />
Environmental Coord./<strong>City</strong> Forester<br />
Community Development Coordinator<br />
Neighnorhood Coordinator Assistant<br />
Executive Assistant<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
Chief Code Enforcement Officer<br />
Code Enforcement Coordinator<br />
Senior Code Enforcement Officer<br />
Code Enforcement Officer ( 9 )<br />
Senior Office Assistant<br />
Principal Office Assistant<br />
Senior Tax Collection Specialist<br />
Tax Collection Specialist<br />
Office Assistant ( 2 )<br />
Inspector II<br />
Inspector I<br />
Administrative<br />
12 ( 5101 ) 12<br />
Development Services Administrator<br />
Senior Office Assistant<br />
Senior Permit Services Rep. ( 4 )<br />
Permit Services Rep. ( 5 )<br />
Electrical<br />
4 ( 5302 ) 4<br />
Chief Inspector<br />
Inspector II ( 3 )<br />
Mechanical<br />
2 (5304) 2<br />
Chief Inspector<br />
Inspector II<br />
Chief Building Official<br />
Funded in 5101<br />
Structural<br />
7 ( 5301 ) 7<br />
Deputy Bldg. Official/Chief Struc. Insp.<br />
Inspector II ( 3 )<br />
Inspector I ( 3 )<br />
Plumbing<br />
1 ( 5303 ) 1<br />
Chief Inspector<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
83
Development Services (continued)<br />
Promote environmental awareness by <strong>of</strong>fering formal<br />
and informal education and training. Provide resources to<br />
concerned citizens and organizations.<br />
• Ensure the ecological integrity <strong>of</strong> environmentally<br />
sensitive lands through regular inspections, exotic species<br />
removal, and general preventive maintenance.<br />
• Continue to monitor 1,600 volunteer hours per year<br />
dedicated towards enhancing the environment.<br />
Develop and implement the objective <strong>of</strong> environmental<br />
monitoring and improving a sustainable urban forest, with<br />
specific emphasis on tree canopy replacement.<br />
Continue to provide accurate plan review to ensure<br />
compliance with land development regulations and<br />
architectural design guidelines in order to encourage<br />
quality aesthetic standards.<br />
• Administratively review 50 Development Review<br />
Committee and Architectural Review Committee<br />
projects.<br />
• Process 30 petitions for various land development actions.<br />
• Process 500 paint approval forms.<br />
Assist the public (both residential and commercial) with<br />
general zoning information and aesthetic issues.<br />
• Maintain cycle time for DRC plan reviews at eight days<br />
by the Zoning Division.<br />
• Conduct 1,600 zoning inspections.<br />
• Maintain cycle time for small permits at two days by the<br />
Zoning Division.<br />
• Maintain cycle time for sign permits to two days by the<br />
Zoning Division.<br />
Provide technical support to the Building and Code<br />
Enforcement divisions, as well as the Community<br />
Redevelopment Agency effort in conjunction with<br />
Downtown <strong>Coral</strong> <strong>Springs</strong>.<br />
• Provide detailed analysis on current topics affecting<br />
the <strong>City</strong>, such as tracking properties in foreclosure on a<br />
monthly basis.<br />
• Research and apply for various grants that support<br />
department objectives and improve mobility and<br />
connectivity within the <strong>City</strong>.<br />
Building<br />
Provide prompt, accurate and courteous customer service<br />
for plan review, building permits, and field inspections for<br />
all building permit applications to ensure conformance <strong>of</strong><br />
construction in the <strong>City</strong> with Florida Building Codes.<br />
84<br />
• Conduct plan reviews in 15 days or less 95% <strong>of</strong> the time.<br />
• Conduct approximately 25,000 building inspections.<br />
• Process 5,000 contractor license insurance information<br />
requests.<br />
• Schedule 5,000 inspection appointments.<br />
• Provide plan review and issue approximately 12,000<br />
building permits.<br />
• Complete requested inspections within one day 90% <strong>of</strong><br />
the time.<br />
• Process approximately 3,000 open permit search requests<br />
within three days.<br />
• Process 500 record requests.<br />
• Issue 20,000 notification postcards to permit holders and<br />
property owners.<br />
• Respond to 50,000 incoming calls via the Customer Care<br />
Center.<br />
Code Enforcement<br />
Educate the public on the <strong>City</strong>’s Code <strong>of</strong> Ordinances and<br />
enforce the code to preserve and enhance the aesthetics <strong>of</strong><br />
our residential and business areas.<br />
• Provide code education to both residential and<br />
commercial properties.<br />
• Perform over 34,000 code enforcement field inspections<br />
and neighborhood preservation inspections.<br />
• Coordinate and implement programs on code enforcement<br />
issues with the assistance <strong>of</strong> other departments.<br />
• Process over 11,000 cases.<br />
• Address and resolve problems <strong>of</strong> vacant/abandoned<br />
properties with health and safety violations.<br />
• Require banks to register and maintain foreclosed<br />
properties.<br />
• Collect 15,500 illegal snipe signs from our street rights<strong>of</strong>-way.<br />
• Provide education to elementary school students on fun<br />
ways for their families to contribute to, enhance and<br />
preserve the aesthetics <strong>of</strong> their community.<br />
• Support 20 Code Rangers partnered with Code Officers<br />
and administrative staff.<br />
Receive, process, and dispatch both emergency and nonemergency<br />
calls for Code Enforcement.<br />
Fiscal Year 2012 Annual Budget
Development Services (continued)<br />
Ensure businesses and homeowners have obtained business<br />
tax receipts (formerly known as occupational licenses) to<br />
conduct business in the <strong>City</strong>.<br />
• Process 7,000 business tax receipts.<br />
• Process 5,000 Administrative Citations.<br />
Respond to citizen requests, questions and complaints<br />
within 48 hours.<br />
Engineering<br />
Provide engineering inspection on capital projects, right-<strong>of</strong>way<br />
permits, and developer-provided infrastructure.<br />
• Issue approximately 200 driveway permits.<br />
• Complete requested inspections within one day.<br />
• Perform approximately 500 inspections.<br />
New Initiatives<br />
Community Development<br />
Neighborhood and Environmental Sustainability<br />
Neighborhood Stabilization Program (NSP3)<br />
Financial Health and Economic Development<br />
Commercial Facade Program<br />
Traffi c, Mobility and Connectivity<br />
Downtown Pathways Phase II<br />
Northwest Broward Consortium for Planning<br />
Transportation Improvements<br />
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Development Services Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Community Development $66,432 $74,264 $108,172 $158,663 $50,491 46.68%<br />
Building 2,455,606 2,418,399 2,311,379 2,955,650 644,271 27.87%<br />
Code Enforcement* 1,932,989 2,133,890 1,931,000 2,362,475 431,475 22.34%<br />
Engineering 0 1,183 0 0 0 n/a<br />
Total $4,455,027 $4,627,736 $4,350,551 $5,476,788 $1,126,237 25.89%<br />
*Includes Business Tax revenue<br />
Expenditures:<br />
Program Summary<br />
Development Services $254,824 $260,773 $263,936 $276,019 $12,083 4.58%<br />
Community Development 996,404 1,094,439 1,258,133 1,361,025 102,892 8.18%<br />
Building 2,640,321 2,472,263 2,502,196 2,587,960 85,764 3.43%<br />
Code Enforcement 1,442,221 1,595,349 1,648,690 1,783,438 134,748 8.17%<br />
Engineering 217,250 206,592 188,585 186,150 (2,435) -1.29%<br />
Total $5,551,020 $5,629,416 $5,861,540 $6,194,592 $333,052 5.68%<br />
Summary By Category<br />
Personal $3,428,358 $3,512,464 $3,662,554 $3,764,617 $102,063 2.79%<br />
Benefits 1,329,962 1,322,669 1,397,559 1,544,765 147,206 10.53%<br />
Other Expenses 778,310 782,939 786,427 870,210 83,783 10.65%<br />
Capital 390 944 0 0 0 n/a<br />
Grants and Aids 14,000 10,400 15,000 15,000 0 0.00%<br />
Total $5,551,020 $5,629,416 $5,861,540 $6,194,592 $333,052 5.68%<br />
Positions<br />
Development Services 2.00 2.00 2.00 2.00 0.00 0.00%<br />
Community Development 12.00 12.00 12.00 12.00 0.00 0.00%<br />
Building 30.50 27.50 26.50 26.00 (0.50) -1.89%<br />
Code Enforcement 18.50 19.50 19.50 20.00 0.50 2.56%<br />
Engineering 0.00 0.00 0.00 0.00 0.00 n/a<br />
Total 63.00 61.00 60.00 60.00 0.00 0.00%<br />
FTE's 63.00 61.00 60.00 60.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 7.9% 7.8% 7.6% 7.6% n/a n/a<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
85
Per f or mance Measure s<br />
Community Development<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Department customer satisfaction rating 95% 99% 95% 99% 95% 95% 95%<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
2) Cycle time for small permits by the Zoning Division (Building Plan<br />
Review) 3 days 1 days 2 days 1 day 2 days 2 days 2 days<br />
3) Cycle time for sign permits by the Zoning Division (Building Plan<br />
Review) 2 days 1.4 days 2 days 3 days 2 days 2 days 2 days<br />
4) Cycle time for plan reviews by the Zoning Division (Development<br />
Review Committee) 8 days 8 days 8 days 8 days 8 days 8 days 8 days<br />
5) Comprehensive Plan consistency with Department <strong>of</strong> Commnity<br />
Affairs (DCA) Yes Yes Yes Yes Yes Yes Yes<br />
6) Number <strong>of</strong> appeals on Architectural Review (ARC) 1 1 1 0 1 0 1<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Support our neighborhood aesthetics with proactive code enforcement and partnerships with<br />
neighborhood/homeowner associations that ensure healthy and vital neighborhoods, free <strong>of</strong> crime, grime, and decline<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
7) Number <strong>of</strong> housing units rehabilitated using public financial<br />
assistance per $100,000 housing rehabilitation 3.60 3.14 3.60 3.52 3.60 3.60 3.60<br />
8) Average number <strong>of</strong> days from application for rehabilitation<br />
assistance to completion <strong>of</strong> rehabilitation <strong>work</strong><br />
365<br />
days<br />
363<br />
days<br />
365<br />
days<br />
275<br />
days<br />
365<br />
days<br />
365<br />
days<br />
365<br />
days<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Support our neighborhood aesthetics with proactive code enforcement and partnerships with<br />
neighborhood/homeowner associations that ensure healthy and vital neighborhoods, free <strong>of</strong> crime, grime, and decline<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
9) Timeliness ratio <strong>of</strong> CDBG spending: annual CDBG allocation<br />
available by July 31 1.50 1.30 1.50 1.34 1.50 1.50 1.50<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Support our neighborhood aesthetics with proactive code enforcement and partnerships with<br />
neighborhood/homeowner associations that ensure healthy and vital neighborhoods, free <strong>of</strong> crime, grime, and decline<br />
Measurement Type: Demand<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
10) Number <strong>of</strong> formal and informal neighborhood partnerships each<br />
year (KIO) 15 22 15 15 15 15 15<br />
86<br />
Fiscal Year 2012 Annual Budget
Performance Measures<br />
Community Development (continued)<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Enhance the <strong>City</strong>'s tree canopy by educating property owners in proper tree selection and placement<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
11) Number <strong>of</strong> trees planted within the <strong>City</strong> (KIO) 2,000 3,414 2,000 2,061 2,000 1,890 2,000<br />
Building<br />
Strategic Priority: Customer-Involved Government; Financial Health and Economic Development<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
1) Requested inspections completed within one day 90% 99% 90% 100% 90% 100% 90%<br />
2) Percent <strong>of</strong> plan reviews completed within 15 <strong>work</strong>ing days 95% 98% 95% 98.6% 95% 98.6% 95%<br />
Code Enforcement<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Support our neighborhood aesthetics with proactive code enforcement and partnerships with<br />
neighborhood/homeowner associations that ensure healthy and vital neighborhoods, free <strong>of</strong> crime, grime, and decline<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
1) Percent <strong>of</strong> code cases brought into voluntary compliance prior to<br />
administrative/judicial process 70% 70% 70% 91% 70% 92% 75%<br />
2) Percent <strong>of</strong> survey respondents satisfied with <strong>City</strong> efforts at<br />
maintaining the quality <strong>of</strong> their neighborhoods (Resident Survey—<br />
revised for FY 2009 ) 65% 85% — — 70% 89% —<br />
Construction Management<br />
Strategic Priority: Customer-Involved Government; Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Demand<br />
Measure: FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
1) Build the following <strong>City</strong> construction projects within budget and on<br />
time:<br />
Public Safety Facility Phase II and FS-80 Jun-10 Jun-10 — — —<br />
Public Safety Facility Phase III — — — — Jul-11 Jul-11 —<br />
Fire Station 71 — — — — Aug-11 Aug-12 Aug-12<br />
Police Tactical Training Bldg — — — — — — Dec-11<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
87
Police<br />
Mission<br />
To provide pr<strong>of</strong>essional, high quality and effective police<br />
service in partnership with the community.<br />
Core Processes and Outputs<br />
Administration<br />
Administer the financial, operational and capital budgets <strong>of</strong><br />
the department.<br />
Manage the overall <strong>work</strong>ing <strong>of</strong> the Police Department to<br />
provide a safe and secure community environment.<br />
Provide public informational services.<br />
Identify specific training needs <strong>of</strong> department personnel.<br />
Investigations<br />
Investigate property crimes such as burglaries, thefts etc.,<br />
and violent crimes such as batteries, assaults, domestic<br />
violence, child abuse (physical, sexual, and neglect), elderly<br />
abuse, adult sex crimes, homicide, and aggravated battery.<br />
Police<br />
Chief <strong>of</strong> Police<br />
2 (4101) 2<br />
Executive Asst.<br />
Operations<br />
Deputy Chief (funded in 4201)<br />
Executive Assistant<br />
(funded in 4201)<br />
Special Events*<br />
(4108)<br />
Operational Support<br />
Special Operations<br />
Criminal Investigations<br />
Sr. Office Asst.<br />
(funded in 4301)<br />
Dive Team*<br />
(4114)<br />
Patrol Unit<br />
116 (4201) 116<br />
Substation Unit<br />
4 (4211) 4<br />
General Investigations<br />
19 (4301) 19<br />
Special Investigations<br />
16 (4302) 16<br />
Law Enforcement Captain (2)<br />
Law Enforcement Officer (4)<br />
Law Enforcement Captain<br />
Law Enforcement Sergeant (2)<br />
Law Enforcement Lieutenant (4)<br />
Law Enforcement Sergeant (12)<br />
Tactical/Gang Unit<br />
9 (4204) 9<br />
Law Enforcement Sergeant<br />
Investigator (11)<br />
Investigator (10)<br />
Victim/Family Advocate (2)<br />
Law Enforcement Officer (86)<br />
Traffic Accident Investigator (9)<br />
Law Enforcement Sergeant<br />
Law Enforcement Officer (8)<br />
Criminal Investigations<br />
Specialist (2)<br />
Crime Analyst<br />
Principal Office Assistant (2)<br />
Senior Office Assistant<br />
Bicycle Unit<br />
6 (4209) 6<br />
Principal Office Assistant (2)<br />
Traffic Unit<br />
10 (4202) 10<br />
Law Enforcement Sergeant<br />
Crime Scene Investigation<br />
10 (4305) 10<br />
Law Enforcement Sergeant<br />
Law Enforcement Officer (5)<br />
Criminal Identification<br />
Unit Supervisor<br />
Motorcycle Officer (9)<br />
Humane Unit<br />
3 (4205) 3<br />
Humane Officer (3)<br />
K-9 Unit<br />
5 (4203) 5<br />
Law Enforcement Officer (5)<br />
Latent Fingerprint<br />
Examiner<br />
Crime Scene Technician (5)<br />
Property Room Technician (2)<br />
Principal Office Assistant<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
88<br />
Fiscal Year 2012 Annual Budget
Police (continued)<br />
Patrol<br />
Receive, process, and dispatch both emergency and nonemergency<br />
calls for Police and Fire Rescue.<br />
• Respond to 170,000 projected calls for service and<br />
incident response.<br />
Support Functions<br />
Process all external and internal requests for reports and<br />
information.<br />
Coordinate fleet and facility maintenance.<br />
Juvenile<br />
Operate the School Resource Officer program and present<br />
educational program at all grade levels.<br />
Coordinate court-ordered community service hours<br />
program for juveniles and adults.<br />
New Initiatives<br />
Customer-Involved Government<br />
Web-Based Crime Reporting<br />
Youth Development and Family Values<br />
Mentoring Leadership Program<br />
Administration<br />
Deputy Chief (funded in 4110)<br />
Office <strong>of</strong> Pr<strong>of</strong>essional Standards<br />
2 (4102) 2<br />
Special Response Team*<br />
(4107)<br />
Vice and Intelligence<br />
14 (4103) 14<br />
Human Resources<br />
5 (4104) 5<br />
Community Services<br />
Communications<br />
29 (4502) 29<br />
Fiscal Management<br />
5 (4110) 5<br />
Law Enforcement Sergeant<br />
Senior Office Assistant<br />
Law Enforcement Sergeant<br />
Human Resources Administrator<br />
Communications Administrator<br />
Deputy Police Chief<br />
Investigator (12)<br />
Background Investigator<br />
Telecommunicator (19)<br />
Fiscal Accreditation<br />
Administrator<br />
Intelligence Analyst<br />
Principal Office Assistant (3)<br />
Off-Duty Detail*<br />
(4109)<br />
Principal Office<br />
Asst. (funded in 4303)<br />
Communications Technical<br />
Coordinator<br />
Communications Shift<br />
Supervisor (6)<br />
Emergency Call Taker (2)<br />
Senior Office Assistant<br />
Principal Office Assistant (2)<br />
Training<br />
5 (4210) 5<br />
Volunteer Services<br />
1 (4308) 1<br />
Emergency Mgmt<br />
1 (4115) 1<br />
Central Records<br />
7 (4501) 7<br />
Law Enforcement<br />
Sergeant<br />
Volunteer Services<br />
Coordinator<br />
Emergency Mgmt<br />
Coordinator<br />
Records Supervisor<br />
Law Enforcement<br />
Officer (2)<br />
Principal Office Assistant (4)<br />
Range Master<br />
Office Assistant (2)<br />
Principal Office Assistant<br />
Building/Fleet<br />
5 (4505) 4.63<br />
Youth Liaison<br />
19 (4303) 19<br />
Senior Fleet/Facilities<br />
Coordinator<br />
Fleet/Facilities<br />
Coordinator<br />
Law Enforcement Captain<br />
Law Enforcement Sergeant (2)<br />
Community Involvement<br />
2 (4207) 2<br />
Custodian (2)<br />
Youth Liaison Officer (15)<br />
Law Enforcement Officer<br />
* No full-time staff assigned<br />
to these divisions<br />
Building Custodian (0.63)<br />
School Crossing Guards*<br />
(4206)<br />
Community Involvement<br />
Coordinator<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
89
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Police Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Office <strong>of</strong> the Chief $1,503,541 $1,623,150 $1,770,791 $1,933,546 $162,755 9.19%<br />
Off-Duty Detail 348,463 380,683 386,648 387,600 952 0.25%<br />
Total $1,852,004 $2,003,833 $2,157,439 $2,321,146 $163,707 7.59%<br />
Expenditures:<br />
Program Summary<br />
Administration<br />
Office <strong>of</strong> the Chief $283,744 $298,004 $297,889 $304,356 $6,467 2.17%<br />
Vice/Intelligence 2,224,308 2,438,701 2,497,595 2,494,308 (3,287) -0.13%<br />
Human Resources 358,229 358,594 364,855 378,125 13,270 3.64%<br />
Off-Duty Detail 290,457 301,886 296,914 304,170 7,256 2.44%<br />
Communications Center 2,519,957 2,527,691 2,582,997 2,607,745 24,748 0.96%<br />
Fiscal Management 826,996 850,060 899,657 922,427 22,770 2.53%<br />
Special Response Team 206,144 163,224 165,107 180,735 15,628 9.47%<br />
Sub-Total $6,709,835 $6,938,160 $7,105,014 $7,191,866 $86,852 1.22%<br />
Administration-Community Services<br />
Youth Liaison* 2,298,200 2,525,839 3,479,437 3,463,088 (16,349) -0.47%<br />
Emergency Management 0 0 59,104 84,440 25,336 42.87%<br />
Community Involvement 309,619 339,877 332,170 347,861 15,691 4.72%<br />
Training 841,473 818,496 836,211 841,728 5,517 0.66%<br />
Volunteer Services 122,181 120,376 130,023 136,916 6,893 5.30%<br />
Central Records 447,668 431,774 451,355 463,767 12,412 2.75%<br />
Crossing Guards 360,294 367,265 373,000 423,000 50,000 13.40%<br />
Building and Fleet Maintenance 495,751 541,561 522,220 537,857 15,637 2.99%<br />
Sub-Total $4,875,186 $5,145,188 $6,183,520 $6,298,657 $115,137 1.86%<br />
Sub-total Administration $11,585,021 $12,083,348 $13,288,534 $13,490,523 $201,989 1.52%<br />
Office <strong>of</strong> Pr<strong>of</strong>essional Standards<br />
Office <strong>of</strong> Pr<strong>of</strong>essional Standards $278,835 $245,044 $255,563 $261,236 $5,673 2.22%<br />
Sub-Total $278,835 $245,044 $255,563 $261,236 $5,673 2.22%<br />
Operations<br />
Support<br />
Patrol $16,298,829 $18,747,677 $19,157,797 $20,397,020 $1,239,223 6.47%<br />
Special Events 95,088 85,059 96,694 79,271 (17,423) -18.02%<br />
Traffic 2,009,594 2,039,800 2,000,953 1,948,213 (52,740) -2.64%<br />
Humane 213,639 208,212 215,403 227,107 11,704 5.43%<br />
Sub-Total $18,617,150 $21,080,748 $21,470,847 $22,651,611 $1,180,764 5.50%<br />
Special Operations<br />
Tactical/Gang Unit $1,082,088 $1,490,990 $1,545,340 $1,554,570 $9,230 0.60%<br />
K-9 846,292 1,000,532 999,298 1,012,473 13,175 1.32%<br />
Substation Unit 511,127 555,462 580,193 632,759 52,566 9.06%<br />
Bicycle Unit 795,729 973,066 993,872 945,358 (48,514) -4.88%<br />
Sub-Total $3,235,236 $4,020,050 $4,118,703 $4,145,160 $26,457 0.64%<br />
Criminal Investigations<br />
General Investigations $2,585,597 $2,835,568 $2,861,995 $2,911,192 $49,197 1.72%<br />
Special Investigations 2,181,355 2,406,252 2,482,804 2,442,119 (40,685) -1.64%<br />
Crime Scene Investigations 841,290 849,645 854,528 908,562 54,034 6.32%<br />
Dive Team 9,995 14,866 13,113 13,416 303 2.31%<br />
Sub-Total $5,618,237 $6,106,331 $6,212,440 $6,275,289 $62,849 1.01%<br />
Sub-Total Operations $27,470,623 $31,207,129 $31,801,990 $33,072,060 $1,270,070 3.99%<br />
Total $39,334,479 $43,535,521 $45,346,087 $46,823,819 $1,477,732 3.26%<br />
Summary By Category<br />
Personal* $21,735,266 $21,461,678 $22,720,165 $23,171,482 $451,317 1.99%<br />
Benefits 12,605,970 17,073,780 17,651,751 18,601,242 949,491 5.38%<br />
Other Expenses 4,971,531 4,937,680 4,974,171 5,051,095 76,924 1.55%<br />
Capital 21,712 62,383 0 0 0 n/a<br />
Total $39,334,479 $43,535,521 $45,346,087 $46,823,819 $1,477,732 3.26%<br />
Positions 296.00 296.00 295.00 295.00 0.00 0.00%<br />
FTE's 295.63 295.63 294.63 294.63 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 37.2% 37.6% 37.6% 37.4% n/a n/a<br />
*FY 2010 actuals—$1.0 million SRO salaries covered by forfeiture funds and in FY 2009—$750,000.<br />
90<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Police<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Police Department's overall quality rating (Resident Survey) 92% 93% — — 93% 95% —<br />
2) Percentage <strong>of</strong> customers who has contact with or knows their<br />
neighborhood <strong>of</strong>ficers (Resident Survey) 38% 42% — — 45% 48% —<br />
2008<br />
2009<br />
2010<br />
2011<br />
3) Average Police response time 5:10 4:83 5:10 4:58 5:10 5:00 5:00<br />
4) Average number <strong>of</strong> false alarms (businesses & residences) 4,700 4,258 4,600 4,122 4,600 4,000 4,000<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: Increase and promote citizen volunteerism with a focus on maximizing operational impact<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
5) Volunteer hours donated by board and committee members 3,100 6,818 6,500 6,166 6,500 TBD<br />
Strategic Priority: Neighborhood and Environmental Sustainability; Customer-Involved Government<br />
Directional Statement: Support our neighborhood aesthetics with proactive code enforcement and partnerships with<br />
neighborhood/homeowner associations that ensure healthy and vital neighborhoods, free <strong>of</strong> crime, grime, and decline<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Actual Goal<br />
6) Percentage <strong>of</strong> residents who feel that <strong>Coral</strong> <strong>Springs</strong> has remained<br />
as safe or become a safer place to <strong>live</strong> (Resident Survey) 70% 61% — — 70% 74% —<br />
2008<br />
2009<br />
2010<br />
2011<br />
7) Stabilize the burglary rate at a 0% increase adjusted for population 0% 15.60% 0% 15.6% 0% 0% 0%<br />
2008<br />
2009<br />
8) Maintain 0% increase in crime rate as adjusted for population 0% -2.08% 0% 1.07% 0% -3.53% 0%<br />
2008<br />
2009<br />
9) Clearance rate for crimes 27% 31% 28% 29% 28% 26% 28%<br />
Strategic Priority: Traffic, Mobility, and Connectivity<br />
Directional Statement: Promote more effective traffic management technology to reduce current and future traffic overload.<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure:<br />
Goal Actual Goal Actual Goal Proj. Goal<br />
2008<br />
2009 2010<br />
2011<br />
10) Traffic crashes per 1,000 citizens 45 32 40 31 40 31 35<br />
Strategic Priority: Youth Development and Family Values<br />
Directional Statement: Partner with School Board, non-pr<strong>of</strong>it organizations, and for-pr<strong>of</strong>it companies to develop and advance<br />
mentoring and internship opportunities for youth<br />
Measurement Type: Effectiveness<br />
FY 2009 FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
11) Number <strong>of</strong> students that participate in Youth Mentoring Program 90 161 80 21* n/a n/a 10<br />
*Program discontinued Q1 FY2010 through FY 2011<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
91
Fire/EMS<br />
Mission<br />
To assist the public in the protection <strong>of</strong> life and property by<br />
minimizing the impact <strong>of</strong> fires, medical emergencies and<br />
other potential disasters or events that affect the community<br />
and environment.<br />
Core Processes and Outputs<br />
Administration<br />
Perform the management and administration <strong>of</strong> the Fire<br />
Rescue Department budget, policies and procedures<br />
providing department-wide leadership and direction.<br />
• Oversee 160 career firefighters.<br />
Oversee the daily operations pertaining to Inspections,<br />
Prevention, Suppression, Emergency Medical Services<br />
(EMS), and Training.<br />
Fire Suppression<br />
Respond to all types <strong>of</strong> fire-related emergencies within the<br />
<strong>City</strong>.<br />
• Obtain 90% average response <strong>of</strong> eight minutes or less.<br />
• Respond to a projected 3,800 fire calls.<br />
• Maintain seven fire pumper engines and two ladder<br />
trucks.<br />
Training<br />
Oversee various comprehensive training for all fire<br />
suppression personnel.<br />
Fire/EMS<br />
Fire Chief<br />
Funded in 4601 and 4702<br />
Senior Office Asst. (funded in 4601 and 4702)<br />
Administration<br />
3.5 ( 4601 ) 3.5<br />
Communication Services<br />
1.84 ( 4602 ) 1.84<br />
Suppression<br />
88.5 ( 4801 ) 88.5<br />
Emergency Medical Services<br />
58 ( 4702 ) 58<br />
EMS-Communication Services<br />
6.16 ( 4703 ) 6.16<br />
EMS Training<br />
1 ( 4705 ) 1<br />
Deputy Fire Chief (0 .5 )<br />
Emergency Mgmt and Planning Chief<br />
Senior Office Asst( 0.5 )<br />
Fire Equipment Technician ( 0.5 )<br />
Telecommunicator ( .69 )<br />
Emergency Call Taker ( 1.15 )<br />
Assistant Fire Chief ( 1.5 )<br />
Battalion Chief ( 1.5 )<br />
Fire Captain ( 13.5 )<br />
Rescue Lieutenant ( 16 )<br />
Driver Engineer/Paramedic (19)<br />
Driver Engineer/EMT (5)<br />
Firefighter/Paramedic ( 31 )<br />
Firefighter/EMT<br />
Deputy Fire Chief ( .5 )<br />
Assistant Fire Chief ( 1.5 )<br />
Battalion Chief ( 1.5 )<br />
Fire Captain ( 16.5 )<br />
Rescue Lieuteneant ( 14)<br />
Firefighter/Paramedic ( 16 )<br />
Driver Engineer/Paramedic ( 6 )<br />
Fire Equipment Technician ( 0 .5 )<br />
Senior Office Asst ( 0.5 )<br />
Telecommunicator ( 2.31 )<br />
Emergency Call Taker ( 3.85 )<br />
Assistant Chief Training Officer<br />
92<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
Training<br />
1 ( 4805 ) 1<br />
Chief Training Officer<br />
Inspection<br />
9 ( 4901 ) 9<br />
Fire Marshal<br />
Fire Inspection Captain<br />
Fire Inspector II ( 4 )<br />
Fire Inspector I ( 2 )<br />
Senior Office Assistant<br />
Fiscal Year 2012 Annual Budget
Fire/EMS<br />
(continued)<br />
Fire Inspection<br />
The division performs approximately 6,400 annual fire<br />
safety inspections and approximately 5,600 re-inspections<br />
on all commercial and residential properties <strong>of</strong> three or<br />
more living units, and fire safety inspections in all public<br />
and private schools (including those located in Parkland).<br />
• Perform approximately 1,100 permit inspections and<br />
review 1,300 plans.<br />
• Provide fire prevention activities, such as Safety Town<br />
and fire extinguisher demonstrations.<br />
• Conducted over 100 fire investigations to determine<br />
origin and cause.<br />
New Initiatives<br />
Financial Health and Economic Development<br />
Fire Department Accreditation Process Phase I<br />
Emergency Medical Services<br />
Provide assistance and provide emergency medical care to<br />
victims <strong>of</strong> sudden illness or injury.<br />
• Provide dual-tier emergency medical service maintaining<br />
seven full-time units 24 hours a day (including Parkland).<br />
• Respond to a projected 9,500 emergency medical calls.<br />
• Obtain 90% average response <strong>of</strong> eight minutes or less on<br />
all emergency medical calls.<br />
• Assure 24 hours a day, seven days a week operability <strong>of</strong><br />
seven EMS rescue vehicles, three reserve rescue vehicles,<br />
and three reserve fire pumpers.<br />
• Provide contractual Fire/EMS service to the city <strong>of</strong><br />
Parkland and provide Fire/EMS to unincorporated<br />
Broward County.<br />
Receive, process and dispatch both emergency and nonemergency<br />
calls for Fire and Emergency Medical services.<br />
Fire/EMS Training Academy<br />
Provide the highest quality training classes for paramedics<br />
and firefighters.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
93
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Fire/EMS Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Fire Fund<br />
Special Assessment $8,393,935 $8,447,849 $8,493,017 $9,121,906 $628,889 7.40%<br />
Intergovernmental 3,842,920 4,014,625 4,928,090 5,136,218 208,128 4.22%<br />
Charges for Services 2,314,883 2,069,597 2,457,821 2,155,891 (301,930) -12.28%<br />
Miscellaneous Revenues 138,819 78,979 100,979 77,000 (23,979) -23.75%<br />
Fines and Forfeitures 9,160 40,183 78,955 53,000 (25,955) -32.87%<br />
Partial Year Assessment 0 0 0 25,938 25,938 n/a<br />
Other Financing Sources 92,488 7,499 25,938 0 (25,938) -100.00%<br />
Unappropriated Fund Balance 0 500,000 0 0 0 n/a<br />
Sub-Total $14,792,205 $15,158,732 $16,084,800 $16,569,953 $485,153 3.02%<br />
EMS-General Fund<br />
Emergency Medical Services $2,099,224 $1,992,318 $1,892,072 $1,994,390 $102,318 5.41%<br />
Contract Services 1,751 1,751 0 1,751 1,751 n/a<br />
Sub-Total $2,100,975 $1,994,069 $1,892,072 $1,996,141 $104,069 5.50%<br />
Total Revenues $16,893,180 $17,152,801 $17,976,872 $18,566,094 $589,222 3.28%<br />
Expenditures:<br />
Program Summary<br />
Fire Fund<br />
Administration $366,063 $393,642 $423,903 $569,027 $145,124 34.24%<br />
Communication Services 108,033 103,131 115,980 121,398 5,418 4.67%<br />
Suppression 10,555,105 10,688,823 10,897,977 11,256,620 358,643 3.29%<br />
Training 1,101,942 1,083,618 1,150,845 1,133,259 (17,586) -1.53%<br />
Inspection 918,478 939,040 1,116,668 1,155,572 38,904 3.48%<br />
Capital 58,110 43,725 295,164 252,079 (43,085) -14.60%<br />
Capital Reserve (Budget Amendment) 0 700,000 0 0 0 n/a<br />
Debt Service 232,860 232,860 232,860 232,860 0 0.00%<br />
Interfund Transfers 160,222 165,806 168,931 154,228 (14,703) -8.70%<br />
Non-Departmental 761,355 793,603 1,682,472 1,694,910 12,438 0.74%<br />
Sub-Total $14,262,168 $15,144,248 $16,084,800 $16,569,953 $485,153 3.02%<br />
EMS-General Fund<br />
Emergency Medical Services $7,481,557 $7,634,364 $7,887,598 $8,125,778 $238,180 3.02%<br />
Communication Services 364,951 346,150 392,606 411,476 18,870 4.81%<br />
Training 148,126 161,678 189,944 194,979 5,035 2.65%<br />
Sub-Total $7,994,634 $8,142,192 $8,470,148 $8,732,233 $262,085 3.09%<br />
Total Expenditures $22,256,802 $23,286,440 $24,554,948 $25,302,186 $747,238 3.04%<br />
Summary By Category<br />
Fire Fund<br />
Personal $7,692,174 $7,637,208 $7,832,986 $8,179,624 $346,638 4.43%<br />
Benefits 3,182,881 3,485,843 3,615,913 3,785,777 169,864 4.70%<br />
Other Expenses 1,072,624 1,001,585 1,105,629 1,137,216 31,587 2.86%<br />
Capital 58,110 43,725 295,164 252,079 (43,085) -14.60%<br />
Training 1,101,942 1,083,618 1,150,845 1,133,259 (17,586) -1.53%<br />
Capital Reserve (Budget Amendment) 0 700,000 0 0 0 n/a<br />
Non-Departmental 761,355 793,603 1,682,472 1,694,910 12,438 0.74%<br />
Interfund Transfers 160,222 165,806 168,931 154,228 (14,703) -8.70%<br />
Debt Service 232,860 232,860 232,860 232,860 0 0.00%<br />
Sub-Total $14,262,168 $15,144,248 $16,084,800 $16,569,953 $485,153 3.02%<br />
EMS-General Fund<br />
Personal $5,307,524 $5,310,032 $5,420,087 $5,544,748 $124,661 2.30%<br />
Benefits 1,891,927 2,035,549 2,262,954 2,367,240 104,286 4.61%<br />
Other Expenses 795,183 796,611 787,107 820,245 33,138 4.21%<br />
Capital $0 n/a<br />
Sub-Total $7,994,634 $8,142,192 $8,470,148 $8,732,233 $262,085 3.09%<br />
Total $22,256,802 $23,286,440 $24,554,948 $25,302,186 $747,238 3.04%<br />
Positions<br />
Fire 103.84 103.84 103.84 103.84 0.00 0.00%<br />
EMS 65.16 65.16 65.16 65.16 0.00 0.00%<br />
Total Positions 169.00 169.00 169.00 169.00 0.00 0.00%<br />
FTE's<br />
Fire 103.84 103.84 103.84 103.84 0.00 0.00%<br />
EMS 65.16 65.16 65.16 65.16 0.00 0.00%<br />
Total FTE's 169.00 169.00 169.00 169.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 21.3% 21.5% 21.5% 21.4% n/a n/a<br />
94<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Fire/EMS<br />
Strategic Priority: Customer-Involved Government; Financial Health and Economic Development<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Maintain Fire Rescue quality standards:<br />
—Average response time <strong>of</strong> eight minutes or less for 90% <strong>of</strong> all fire<br />
calls 90% 92% 90% 88% 90% 90% 90%<br />
—A minimum <strong>of</strong> fourteen firefighters on scene within ten minutes<br />
90% <strong>of</strong> time for all structural fires 90% 97% 90% 100% 90% 100% 90%<br />
—A maximum <strong>of</strong> customer complaints and/or public safety service<br />
pr<strong>of</strong>essional complaints <strong>of</strong> less than one percent <strong>of</strong> the total call<br />
volume
Public Works<br />
Mission<br />
Public Works<br />
To support <strong>Coral</strong> <strong>Springs</strong> in becoming the nation’s premier<br />
community in which to <strong>live</strong>, <strong>work</strong> and raise a family by<br />
providing superior quality facilities, infrastructure and<br />
customer-focused services to both internal and external<br />
customers.<br />
Ut ilit i e s<br />
To provide the <strong>City</strong> utilities service area with a reliable and<br />
safe water supply that is adequate for all customer needs<br />
including fire protection; and to ensure that wastewater is<br />
collected and disposed <strong>of</strong> properly in accordance with all<br />
regulations and standards as set forth by the Environmental<br />
Protection Agency, Florida Department <strong>of</strong> Environmental<br />
Protection, Broward County Health Department and the<br />
Broward County Environmental Protection Department.<br />
E q u i p m e n t S e r v i c e s<br />
To support all departments <strong>of</strong> the <strong>City</strong> by maintaining and<br />
repairing all vehicles and equipment in a timely and costeffective<br />
manner.<br />
Core Processes and Outputs<br />
Public Works Administration<br />
Coordinate overall department management, administration<br />
and budget.<br />
Oversee the contractual responsibilities <strong>of</strong> the solid waste<br />
franchise holder.<br />
Public Works<br />
Director <strong>of</strong> Public Works<br />
Funded in 5501<br />
Administrative Services<br />
1.5 ( 5501 ) 1.5<br />
Solid Waste Recycling<br />
( 5502 )<br />
Streets<br />
20.5 ( 5601 ) 20.5<br />
Facilities Management<br />
6 ( 5801 ) 5.7<br />
Equipment Maintenance<br />
15 ( 5701 ) 15<br />
Utilities<br />
35.5 ( 6000-6005) 35.5<br />
Project Technician (0.5 )<br />
Streets Superintendent<br />
Lead Worker ( 2 )<br />
**Util Engineer/Fac. Supt. ( 0.5 ) Fleet Superintendent<br />
Facilities Technician<br />
Lead Mechanic<br />
Administration<br />
5 ( 6001 ) 5<br />
Water Distribution<br />
8 ( 6002 ) 8<br />
Water Treatment<br />
15 ( 6003 ) 15<br />
Wastewater Treatment<br />
( 6004 )<br />
Senior Office Assistant<br />
Electrician<br />
Mechanic ( 10 )<br />
Equipment Operator II ( 4 )<br />
Lead Worker<br />
Generator Technician<br />
Deputy <strong>City</strong> Manager ( 0.5 )<br />
Utilities Lead Worker<br />
Chief Water Plant Operator<br />
*Streets Technician ( 8.5 )<br />
Carpenter<br />
Senior Office Assistant<br />
Utilities Superintendent<br />
Utilities Coordinator<br />
Water Plant Maintenance Coordinator<br />
Neighborhood Service Worker ( 4 ) Project Technician ( 0.5 )<br />
Fleet Service Worker<br />
**Util Engineer/Fac. Supt. ( 0.5 )<br />
Equipment Operator II<br />
Utilities Mechanic ( 2 )<br />
Custodian ( 0.7 )<br />
*Streets Technician ( 0.5 )<br />
Utilities Service Technician<br />
Senior Water Plant Operator ( 5 )<br />
Senior Office Assistant<br />
Utilities Backflow Technician Water Plant Operator ( 5 )<br />
Office Assistant<br />
Utilities Service Worker ( 3 )<br />
Utilities Service Worker<br />
*Position split 50% Streets Div 5601;<br />
50% Utilities-Adm Div. 6001<br />
**Position split 50% Fac. Mgmt Div 5801;<br />
50% Utilities-Adm Div 6001<br />
Wastewater Collection<br />
8 ( 6005 ) 8<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
Utilities Coordinator<br />
Utilities Instrumentation<br />
Equipment Operator II ( 2 )<br />
Video Inspection Technician<br />
Utilities Service Worker ( 3 )<br />
96<br />
Fiscal Year 2012 Annual Budget
Public Works (continued)<br />
Streets<br />
Perform repair and maintenance <strong>of</strong> <strong>City</strong>-owned asphalt<br />
streets, bike paths and parking areas.<br />
• Maintain over 144 miles <strong>of</strong> bike paths.<br />
• Maintain over 575 lane miles <strong>of</strong> streets.<br />
• Resurface seven miles <strong>of</strong> roadway.<br />
• Clean and maintain over 6,500 drains.<br />
Facilities<br />
Perform in-house or contract for maintenance, repair, and<br />
minor construction <strong>of</strong> all <strong>City</strong> buildings.<br />
• Maintain 662,170 square feet <strong>of</strong> <strong>City</strong> facilities.<br />
New Initiatives<br />
Customer-Involved Government<br />
Street Lighting Improvements<br />
Neighborhood and Environmental Sustainability<br />
Water Saving Devices<br />
Fats, Oils, and Grease (FOG) Regulation Program<br />
Inflow and Infiltration Program<br />
Traffi c, Mobility, and Connectivity<br />
Bike Path and Walkway Inventory and Master Plan<br />
Westview Turn Lane<br />
Utilities<br />
Perform management, administration, and support for the<br />
daily operation <strong>of</strong> water treatment, water plant maintenance,<br />
water distribution, wastewater collection, and wastewater<br />
treatment.<br />
• Produce an average <strong>of</strong> 6.2 million gallons per day <strong>of</strong><br />
treated water.<br />
Equipment Services<br />
Perform repair and maintenance for all <strong>City</strong> vehicles<br />
including fire, police, and small engine equipment.<br />
• Maintain 823 vehicles/equipment and 476 pieces <strong>of</strong><br />
small engine equipment with an availability rate to using<br />
departments <strong>of</strong> 95%.<br />
Prepare specifications for new equipment and vehicle<br />
purchases.<br />
Provide specialized equipment installation for public safety<br />
vehicles.<br />
Repair and service motorcycles for cities <strong>of</strong> Margate and<br />
Coconut Creek and Florida Atlantic University.<br />
Repair and service Parkland Fire and Public Works vehicles<br />
and equipment (26 vehicles, 9 pieces <strong>of</strong> equipment, 47<br />
pieces <strong>of</strong> small engine equipment).<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
97
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Public Works Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Administrative Services $346,431 $302,691 $245,600 $315,000 $69,400 28.26%<br />
Total $346,431 $302,691 $245,600 $315,000 $69,400 28.26%<br />
Expenditures:<br />
Program Summary<br />
Administrative Services $301,520 $257,015 $254,014 $264,973 $10,959 4.31%<br />
Solid Waste Recycling 15,179 14,846 33,100 31,500 (1,600) -4.83%<br />
Sub-Total $316,699 $271,861 $287,114 $296,473 $9,359 3.26%<br />
Streets $3,044,526 $2,907,315 $3,084,736 $3,104,460 $19,724 0.64%<br />
Facilities Mgmt. 746,155 695,263 779,409 738,732 (40,677) -5.22%<br />
Total $4,107,380 $3,874,439 $4,151,259 $4,139,665 ($11,594) -0.28%<br />
Summary By Category<br />
Personal $1,451,787 $1,371,883 $1,427,434 $1,426,825 ($609) -0.04%<br />
Benefits 608,535 570,200 605,778 642,547 36,769 6.07%<br />
Other Expenses 2,044,539 1,932,356 2,114,047 2,066,293 (47,754) -2.26%<br />
Capital 2,519 0 4,000 4,000 0 0.00%<br />
Total $4,107,380 $3,874,439 $4,151,259 $4,139,665 ($11,594) -0.28%<br />
Positions 32.00 29.00 29.00 28.00 (1.00) -3.45%<br />
FTE's 31.70 28.70 28.70 27.70 (1.00) -3.48%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 4.0% 3.6% 3.7% 3.5% n/a n/a<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Equipment Services Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Fuel/Maint/Chargeback Transfers $5,075,751 $5,314,487 $5,104,442 $5,314,666 $210,224 4.12%<br />
Parkland Fuel/Maintenance Charge 27,064 25,608 42,000 117,000 75,000 178.57%<br />
Margate/Coconut Creek Fuel/Mainten 0 3,153 4,000 6,500 2,500 62.50%<br />
FAU Fuel/Maintenance Charge 0 370 4,000 2,000 (2,000) -50.00%<br />
Interest Income 371,642 215,798 200,000 150,000 (50,000) -25.00%<br />
Appropriated Fund Balance 2,134,015 1,505,214 4,428,900 5,424,640 995,740 22.48%<br />
Other 103,856 151,653 55,000 75,007 20,007 36.38%<br />
Total $7,712,328 $7,216,283 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Expenses:<br />
Program Summary<br />
Equipment Maintenance $7,182,136 $6,363,736 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Total $7,182,136 $6,363,736 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Summary By Category<br />
Personal $724,701 $681,809 $776,440 $802,686 $26,246 3.38%<br />
Benefits 298,595 304,108 319,113 356,072 36,959 11.58%<br />
Other Expenses 1,502,698 1,611,081 2,064,110 2,189,145 125,035 6.06%<br />
Capital 0 11,745 0 0 0 n/a<br />
Depreciation 2,522,127 2,249,779 2,249,779 2,317,270 67,491 3.00%<br />
Interfund Transfers 0 2,000,000 3,213,989 1,213,989 60.70%<br />
Debt Service 0 0 0 0 0 n/a<br />
Equipment Purchases 2,134,015 1,505,214 2,428,900 2,210,651 (218,249) -8.99%<br />
Total $7,182,136 $6,363,736 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Positions 16.00 15.00 15.00 15.00 0.00 0.00%<br />
FTE's 16.00 15.00 15.00 15.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 2.0% 1.9% 1.9% 1.9% n/a n/a<br />
98<br />
Fiscal Year 2012 Annual Budget
Revenues and Expenditures by Program and Category<br />
Water and Sewer Fund FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Utilities Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Water $7,565,363 $7,705,877 $7,753,382 $8,188,500 $435,118 5.61%<br />
Wastewater 8,655,046 8,987,838 9,839,028 10,300,000 460,972 4.69%<br />
Private Fire Line Fee 0 22,026 20,000 22,200 2,200 11.00%<br />
Meter Sales 12,135 10,615 20,000 12,000 (8,000) -40.00%<br />
Doubtful Accounts (14,758) (19,513) 0 0 0 n/a<br />
Backflow Recertification Adm. Fee 0 0 16,223 0 (16,223) -100.00%<br />
Misc. Income 9,000<br />
Charges for Service (8,142) 89,727 81,030 193,512 112,482 138.82%<br />
Appropriated Fund Balance 0 0 0 2,208,000 2,208,000 n/a<br />
Interest Income 46,952 87,417 134,000 80,400 (53,600) -40.00%<br />
Total $16,256,596 $16,883,987 $17,863,663 $21,013,612 $3,149,949 17.63%<br />
Expenses:<br />
Program Summary<br />
Administration $464,737 $453,471 $549,908 $578,626 $28,718 5.22%<br />
Water Distribution 758,515 794,803 879,915 883,699 3,784 0.43%<br />
Water Treatment 2,458,091 2,248,677 2,623,676 2,689,407 65,731 2.51%<br />
Wastewater Treatment 4,983,328 5,893,627 6,349,121 6,213,417 (135,704) -2.14%<br />
Wastewater Collection 1,080,430 1,008,093 1,101,134 1,131,592 30,458 2.77%<br />
Sub-Total $9,745,101 $10,398,671 $11,503,754 $11,496,741 ($7,013) -0.06%<br />
Non-Departmental $5,972,732 $6,064,468 $6,359,909 $9,516,871 $3,156,962 49.64%<br />
Total $15,717,833 $16,463,139 $17,863,663 $21,013,612 $3,149,949 17.63%<br />
Summary By Category<br />
Personal $1,661,426 $1,645,980 $1,745,931 $1,800,791 $54,860 3.14%<br />
Benefits 684,526 689,906 752,145 834,489 82,344 10.95%<br />
Other Expenses 7,393,196 8,062,785 8,988,546 8,844,338 (144,208) -1.60%<br />
Capital 230,696 318,572 369,132 3,034,123 2,664,991 721.96%<br />
Sub-Total $9,969,844 $10,717,243 $11,855,754 $14,513,741 $2,657,987 22.42%<br />
Non-Departmental $5,747,989 $5,745,896 $6,007,909 $6,499,871 $491,962 8.19%<br />
Total $15,717,833 $16,463,139 $17,863,663 $21,013,612 $3,149,949 17.63%<br />
Positions 35.50 35.50 35.50 35.50 0.00 0.00%<br />
FTE's 35.50 35.50 35.50 35.50 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 4.5% 4.5% 4.5% 4.5% n/a n/a<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
99
Per f or mance Measure s<br />
Public Works<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Department’s overall quality service rating (Resident Survey) 90% 93% — n/a 93% 93% —<br />
2) Number <strong>of</strong> complaints from residential customers about Waste<br />
Management per 10,000 pickups
Economic Development<br />
Mission<br />
To expand and difersify the commercial tax base through<br />
targeted strategies which support the city’s quest to be the<br />
premier comunity in which to <strong>live</strong>, <strong>work</strong>, raise a family, and<br />
<strong>learn</strong>.<br />
Core Processes and Outputs<br />
Promote absorption <strong>of</strong> existing vacant commercial,<br />
industrial and retail space by continuing to maintain and<br />
develop relationships with the top real estate experts in<br />
Broward County. Set the stage for new development as<br />
well as redevelopment when the economy improves and<br />
our proactive approach sparks opportrunities in selected<br />
targeted industry sectors.<br />
• Implement Economic Development Business Plan.<br />
• Improve vacancy rates in commercial, industrial<br />
and retail sectors. Utilize Co-Star for tracking<br />
<strong>Coral</strong> springs properties and vacany rates. Conduct<br />
a community breakfast for Broward County’s top<br />
brokers.<br />
Economic Development<br />
<strong>City</strong> Manager<br />
(Funded in 0501)<br />
Economic Development<br />
(6500)<br />
• Promote the Community Redevelopment Agency<br />
through the presence <strong>of</strong> Broward College in FY 2012.<br />
• Maintain the EDF Preferred Client Program.<br />
• Work with local banks, venture capitalists, Small<br />
Business Assistance program and the Retail Coalition<br />
Group to assist, support, and grow business in <strong>Coral</strong><br />
<strong>Springs</strong>.<br />
Center Number = Department/Division Number<br />
• Continue to increase local property values through key<br />
tenant improvement projects.<br />
New Initiatives<br />
Financial Health and Economic Development<br />
Business Development (with <strong>City</strong> Manager’s Office)<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
101
Per f or mance Measure s<br />
Economic Development<br />
Strategic Priority: Financial Health and Economic Development; Customer-Involved Government<br />
Directional Statement: Target future growth industries and collaborate with EDF, Chamber <strong>of</strong> Commerce, and business<br />
community to encourage growth and retention<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Increase non-residential tax base annually — $96M — $232M — ($202M) TBD<br />
2) Attract or expand projects 4 7 4 7 8 8 TBD<br />
102<br />
Fiscal Year 2012 Annual Budget
Sportsplex/ Te nnis<br />
Mission<br />
To serve as a sports and entertainment destination to<br />
the residents <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong> and northwest Broward<br />
County by providing sports, recreational and special event<br />
activities; and be an exceptional tennis service team by<br />
providing quality services, well-maintained facilities and a<br />
customer-focused staff.<br />
Core Processes and Outputs<br />
Maintenance<br />
Provide high quality athletic facilities for school and<br />
resident use.<br />
Maintain safe and clean tennis facilities.<br />
Programming<br />
Provide programs for all levels <strong>of</strong> tennis <strong>play</strong>ers.<br />
• Host 118,000 tennis <strong>play</strong>ers.<br />
Provide athletic facilities for <strong>Coral</strong> Glades High School.<br />
Registration<br />
Generate over $320,000 in tennis lesson revenue.<br />
New Initiatives<br />
Youth Development and Family Values<br />
Holiday Fun Run<br />
Sportsplex/Tennis<br />
Executive Director <strong>of</strong> Sportsplex<br />
Funded in 7810<br />
Sportsplex<br />
1 ( 7810 ) 1<br />
Athletics<br />
5 ( 7812 ) 5<br />
Cypress Tennis<br />
1 ( 8401 ) 1<br />
Tennis Center<br />
2 ( 8409 ) 2<br />
Parks & Rec. Coordinator<br />
Executive Assistant<br />
Parks & Rec. Coordinator<br />
Parks Technician ( 2 )<br />
Parks Lead Worker<br />
Maintenance Worker ( 2 )<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
103
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Sportsplex/Tennis Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Sportsplex $228,335 $244,637 $255,554 $261,764 $6,210 2.43%<br />
Athletic Complex 26,160 19,825 22,946 22,946 0 0.00%<br />
Cypress Tennis 150,493 137,211 152,000 152,000 0 0.00%<br />
Tennis Center 373,856 367,632 384,840 384,840 0 0.00%<br />
Total $778,844 $769,305 $815,340 $821,550 $6,210 0.76%<br />
Expenditures:<br />
Program Summary<br />
Sportsplex $741,791 $722,043 $767,955 $796,395 $28,440 3.70%<br />
Cypress Tennis 231,247 221,996 238,837 243,077 4,240 1.78%<br />
Tennis Center 637,412 627,314 613,886 628,574 14,688 2.39%<br />
Total $1,610,450 $1,571,353 $1,620,678 $1,668,046 $47,368 2.92%<br />
Summary By Category<br />
Personal $622,203 $599,609 $619,984 $635,715 $15,731 2.54%<br />
Benefits 201,853 201,763 215,127 235,954 20,827 9.68%<br />
Other Expenses 784,040 769,981 785,567 790,177 4,610 0.59%<br />
Capital 2,354 0 0 6,200 6,200 n/a<br />
Total $1,610,450 $1,571,353 $1,620,678 $1,668,046 $47,368 2.92%<br />
Positions 9.00 9.00 9.00 9.00 0.00 0.00%<br />
FTE's 9.00 9.00 9.00 9.00 0.00 0.00%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 1.1% 1.1% 1.1% 1.1% n/a n/a<br />
104<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Sportsplex<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Revenue generated from Sportsplex concessionaires. $237 K $254 K $250 K $241 K $250 K $245 K $255 K<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
2) Number <strong>of</strong> special events and activities hosted at Sportsplex 75 68 80 64 75 73 75<br />
Tennis<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Combined cost recovery ratio 60% 60% 60% 59% 60% 60% 60%<br />
2) Tennis lesson revenue $302 K $325 K $320 K $312.3 K $320 K $315 K $320 K<br />
Strategict Priority: it YouthDevelopment andFamily Values<br />
Directional Statement: Encourage healthy lifestyle choices by providing leisure, cultural, fitness, and recreational opportunities<br />
through partnerships<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
3) Maintain customer services ratings:<br />
—Tennis Center N/R N/R 90% 97% N/R N/R 90%<br />
—Cypress Park N/R N/R 90% 92% N/R N/R 90%<br />
4) Membership base at Cypress Park 150 80 135 43 75 50 60<br />
5) Membership turnover at the Tennis Center 30% 33% 30% 21% 30% 25% 30%<br />
6) Customer service rating for court maintenance at the Tennis<br />
Center N/R N/R 90% 91% N/R N/R 90%<br />
7) Number <strong>of</strong> tennis special events 6 24 10 27 20 25 20<br />
8) Number <strong>of</strong> tennis teams 62 54 62 64 60 60 60<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
105
Parks and Recreation<br />
Mission<br />
To provide exceptional leisure opportunities and<br />
provide <strong>City</strong> government support in reaching the <strong>City</strong><br />
Commission’s strategic priorities. These services will<br />
include quality, safety, diversity and will exceed our<br />
customers’ expectations.<br />
Core Processes and Outputs<br />
Park Maintenance<br />
Coordinate overall management <strong>of</strong> Parks and Recreation<br />
divisions.<br />
• Maintain quality athletic fields and courts for over 1,150<br />
organized sports teams.<br />
• Maintain 49 parks totaling 765 acres.<br />
Parks and Recreation<br />
Director <strong>of</strong> Parks and Recreation<br />
Funded in 8102<br />
Cypress Park<br />
10 ( 8101 ) 10<br />
Mullins Park<br />
11 ( 8102 ) 11<br />
North Community Park<br />
8 ( 8103 ) 8<br />
Neighborhood Parks<br />
14 ( 8116 ) 14<br />
Parks Superintendent<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator ( 2 )<br />
Parks and Rec Coordinator<br />
Parks Technician ( 2 )<br />
Parks Technician<br />
Parks Technician<br />
Parks Technician<br />
Parks Lead Worker<br />
Parks Lead Worker<br />
Parks Lead Worker<br />
Parks Lead Worker<br />
Maintenance Worker ( 6 )<br />
Maintenance Worker ( 5 )<br />
Senior Office Assistant<br />
Maintenance Worker ( 6 )<br />
Maintenance Worker ( 9 )<br />
Beautification<br />
1 ( 8117 ) 1<br />
Landscape<br />
15 ( 8118 ) 15<br />
Irrigation<br />
8 ( 8119 ) 8<br />
Environmentally Sensitive Land<br />
1 ( 8121 ) 1<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator<br />
Arborist<br />
Parks Technician ( 2 )<br />
ParksTechnician ( 2 )<br />
Maintenance Worker ( 5 )<br />
Parks Lead Worker<br />
Maintenance Worker ( 10 )<br />
Activity Center<br />
1 ( 8204 ) 1<br />
Recreation Services<br />
5 ( 8205 ) 5<br />
Summer Recreation<br />
1 ( 8208 ) 1<br />
Transportation<br />
1 ( 8209 ) 1<br />
Parks and Rec Coordinator<br />
Parks and Rec Coordinator ( 4 )<br />
Recreation Superintendent<br />
Bus Driver<br />
Office Assistant<br />
Left Number = Number <strong>of</strong> Positions<br />
Right Number = Number <strong>of</strong> FTEs (Full-Time Equivalent)<br />
Center Number = Department/Division Number<br />
106<br />
Fiscal Year 2012 Annual Budget
Parks and Recreation (continued)<br />
Landscape and Irrigation<br />
Install, repair, and maintain irrigation systems, landscaping,<br />
and athletic field turf.<br />
Recreational Programming<br />
Provide programming for seniors, teens, special needs<br />
populations, preschoolers, after-school, summer recreation,<br />
at-risk youth and all others.<br />
Administrative Services<br />
Manage new park construction and existing facility<br />
enhancements.<br />
Develop, implement, and monitor the budget and strategic<br />
plan for Parks and Recreation.<br />
<strong>City</strong> representative to sports groups, Kreul Classic, and<br />
Sports Coalition Committee.<br />
Negotiate reciprocal use agreements with schools, both<br />
public and private.<br />
Prepare grants and inter-local, reciprocal use, and lease<br />
agreements.<br />
Revenue collection for permits, rentals, clinics, summer<br />
recreation and other programs.<br />
Coordinate and secure sponsorships and advertising.<br />
• Accommodate over 4,000,000 park visitors to all sites.<br />
New Initiatives<br />
Customer-Involved Government<br />
Park VIPs (Volunteers in Parks)<br />
Neighborhood and Environmental Sustainability<br />
Park Improvement Master Plan<br />
Community Pride Phase III<br />
SPL Transformer Screening Feasiblity Study<br />
Mullins Park Revitalization<br />
Playground Equipment Replacement Program<br />
Scheduling<br />
Provide field and court permits for 19 <strong>City</strong>-recognized<br />
sports programs, independent leagues and organizations,<br />
and drop-in groups.<br />
Transportation<br />
Provide community and senior bus service.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
107
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Parks and Recreation Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Parks<br />
Cypress Park $97,366 $103,630 $79,268 $89,268 $10,000 12.62%<br />
Mullins Park 259,484 270,387 265,765 265,765 0 0.00%<br />
North Community Park 37,145 38,374 47,013 40,013 (7,000) -14.89%<br />
Neighborhood Parks 79,520 82,807 77,487 84,487 7,000 9.03%<br />
Sub-Total $473,515 $495,198 $469,533 $479,533 $10,000 2.13%<br />
Recreation<br />
Mullins Activity Center $63,974 $50,772 $61,718 $59,718 ($2,000) -3.24%<br />
Recreation Center 20,746 17,555 19,817 19,817 0 0.00%<br />
Summer Recreation 715,741 626,858 732,863 652,863 (80,000) -10.92%<br />
Transportation Services* 184,355 166,927 179,462 169,956 (9,506) -5.30%<br />
Gymnasium 358,411 407,046 409,964 411,964 2,000 0.49%<br />
Sub-Total $1,343,227 $1,269,158 $1,403,824 $1,314,318 ($89,506) -6.38%<br />
Total $1,816,742 $1,764,356 $1,873,357 $1,793,851 ($79,506) -4.24%<br />
*Includes Community Bus Program Revenues<br />
Expenditures:<br />
Program Summary<br />
Parks<br />
Cypress Park $993,394 $976,728 $1,024,910 $1,104,249 $79,339 7.74%<br />
Mullins Park 1,198,423 1,169,834 1,272,745 1,287,531 14,786 1.16%<br />
North Community Park 618,911 598,742 633,122 705,904 72,782 11.50%<br />
Neighborhood Parks 1,181,174 1,172,449 1,195,552 1,401,601 206,049 17.23%<br />
Beautification 834,771 864,108 927,498 951,021 23,523 2.54%<br />
Landscape 740,752 774,049 947,626 1,341,315 393,689 41.54%<br />
Irrigation 509,986 510,766 535,702 556,756 21,054 3.93%<br />
Environmentally Sensitive Land 134,904 131,944 136,277 139,517 3,240 2.38%<br />
Sub-Total $6,212,315 $6,198,620 $6,673,432 $7,487,894 $814,462 12.20%<br />
Program Summary<br />
Recreation<br />
Activity Center $84,396 $85,906 $101,004 $101,581 $577 0.57%<br />
Recreation Services 425,316 417,872 446,546 446,915 369 0.08%<br />
Summer Recreations 614,022 568,492 671,744 602,813 (68,931) -10.26%<br />
Transportation Services 329,825 320,155 339,022 356,320 17,298 5.10%<br />
Gymnasium 456,386 429,359 402,467 407,864 5,397 1.34%<br />
Sub-Total $1,909,945 $1,821,784 $1,960,783 $1,915,493 ($45,290) -2.31%<br />
Total $8,122,260 $8,020,404 $8,634,215 $9,403,387 $769,172 8.91%<br />
Summary By Category<br />
Parks<br />
Personal $2,425,757 $2,410,623 $2,521,814 $2,858,584 $336,770 13.35%<br />
Benefits 1,130,581 1,118,880 1,254,132 1,503,815 249,683 19.91%<br />
Other Expenses 2,648,015 2,662,434 2,889,486 3,117,495 228,009 7.89%<br />
Capital 7,962 6,683 8,000 8,000 0 0.00%<br />
Sub-Total $6,212,315 $6,198,620 $6,673,432 $7,487,894 $814,462 12.20%<br />
Summary By Category<br />
Recreation<br />
Personal $827,926 $788,439 $858,719 $826,894 ($31,825) -3.71%<br />
Benefits 192,627 191,419 207,451 220,798 13,347 6.43%<br />
Other Expenses 887,576 841,926 894,613 867,801 (26,812) -3.00%<br />
Capital 1,816 0 0 0 0 n/a<br />
Sub-Total $1,909,945 $1,821,784 $1,960,783 $1,915,493 ($45,290) -2.31%<br />
Total $8,122,260 $8,020,404 $8,634,215 $9,403,387 $769,172 8.91%<br />
Positions<br />
Parks 62.00 60.00 63.00 68.00 5.00 7.94%<br />
Recreation 8.00 8.00 8.00 8.00 0.00 0.00%<br />
Total Positions 70.00 68.00 71.00 76.00 5.00 7.04%<br />
FTE's<br />
Parks 62.00 60.00 63.00 68.00 5.00 7.94%<br />
Recreation 8.00 8.00 8.00 8.00 0.00 0.00%<br />
Total FTE's 70.00 68.00 71.00 76.00 5.00 7.04%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 8.8% 8.6% 9.1% 9.6% n/a n/a<br />
108<br />
Fiscal Year 2012 Annual Budget
Per f or mance Measure s<br />
Parks and Recreation<br />
Parks<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Quality service rating for appearance <strong>of</strong> recreation/athletic facilities<br />
(Resident Survey) 90% 96% — — 91% 98% —<br />
2) Customer service rating for parks and recreation staff (Resident<br />
Survey) 90% 93% — — 91% 95% —<br />
3) Safety rating <strong>of</strong> neighborhood parks (Resident Survey) 90% 95% — — 91% 93% —<br />
Strategic Priority: Neighborhood and Environmental Sustainability<br />
Directional Statement: Preserve and treasure our ESL sites, while making them as accessible to citizens and students as good<br />
stewardship will allow<br />
Measurement Type: Demand<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
4) Number <strong>of</strong> visitors participating in tours <strong>of</strong> 2 ESL sites (excluding<br />
Earth Fest) 150 30 150 151 150 150 150<br />
Recreation<br />
Strategic Priority: Customer-Involved Government<br />
Directional Statement: The <strong>City</strong> will focus its financial and human resources on the areas most important to its customers:<br />
safety, education,aesthetics, and business development<br />
Measurement Type: Effectiveness<br />
FY 2009 FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Customer service rating <strong>of</strong> summer recreation program 98% 99% 98% 98% 98% 98% 98%<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
2) Cost recovery ratio for the Recreation Division 58% 70% 58% 70% 60% 60% 60%<br />
Strategic Priority: Traffic, Mobility, and Connectivity<br />
Directional Statement: Partner with FDOT, Broward County and the MPO regarding public transportation opportunities<br />
including connectivity to regional systems and the creation <strong>of</strong> gateway and community hubs<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
3) Number <strong>of</strong> riders on community buses (KIO) 115,000 108,740 100,000 87,513 100,000 80,000 85,000<br />
Strategic Priority: Youth Development and Family Values<br />
Directional Statement: Promote positive outlets for youth during after-school hours and evening hours<br />
Measurement Type: Demand<br />
FY 2009 FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
4) Program participation <strong>of</strong> at-risk youth<br />
–Includes Weight Training, Night Court and Teen Concerts 8,000 10,065 8,000 9,177 9,000 9,000 9,000<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
109
Aquatics<br />
Mission<br />
To be the premier aquatic service team in South Florida<br />
focused on exceeding customer expectations through a<br />
philosophy <strong>of</strong> providing quality services, well-maintained<br />
facilities, and customer-friendly and attentive staff. To<br />
provide <strong>City</strong> government support in reaching the <strong>City</strong><br />
Commission’s priorities and initiatives.<br />
Core Processes and Outputs<br />
Administration<br />
Manage Aquatics Department.<br />
Administer 40-Year Lease and Inter-Local Agreements with<br />
Broward County School Board. Coordinate and supervise<br />
high school sanctioned events as outlined in 40-Year Lease<br />
Agreement.<br />
Petition for national and international level aquatic<br />
competitions creating exposure and economic impact to<br />
<strong>City</strong> and facility.<br />
Front Desk Operations<br />
Permit and supervise private rentals and camps.<br />
Coordinate and oversee a full-service wellness program and<br />
fitness area.<br />
Safety<br />
Provide safe environment for family recreational and<br />
organized swimming use <strong>of</strong> pools.<br />
• Accommodate 500,000 Aquatic Complex participants and<br />
visitors.<br />
Perform mandated water chemistry and filtration standards<br />
to meet compliance with Florida Department <strong>of</strong> Health<br />
regulations.<br />
Programming<br />
Coordinate and oversee a variety <strong>of</strong> swimming, dryland,<br />
and community awareness programs as determined by<br />
customers’ needs.<br />
• Conduct 32,000 swim classes annually to over 4,000<br />
participants through three different Learn to Swim<br />
programs..<br />
Aquatics<br />
Aquatics<br />
Director <strong>of</strong> Aquatics<br />
(Funded in 8303)<br />
Cypress Pool<br />
3 (8301) 3<br />
Mullins Pool<br />
2 (8302) 2<br />
Aquatic Complex<br />
11 (8303) 11<br />
Parks & Recreation Coordinator<br />
Parks & Recreation Associate<br />
Principal Office Assistant<br />
Parks & Recreation Associate (2)<br />
Director <strong>of</strong> Aquatics<br />
Parks & Recreation Coordinator<br />
Parks & Recreation Technician<br />
Parks & Recreation Associate (7)<br />
Senior Office Assistant<br />
Left Number<br />
Right Number<br />
Center Number<br />
= Number <strong>of</strong> Positions<br />
= Number <strong>of</strong> FTE's (Full-Time Equivalent)<br />
= Department/Division Number<br />
110<br />
Fiscal Year 2012 Annual Budget
Aquatics (continued)<br />
Pool and Facility Maintenance<br />
Provide general maintenance to buildings, grounds and<br />
pools.<br />
• Maintain ten pools, a 7,500 square foot fitness center, a<br />
full-service swim shop, and three concession stands.<br />
Retail Sales/Concession<br />
Generate over $275,000 in gross sales at the Swim Shop.<br />
• Authorized team dealer <strong>of</strong> the only South Florida fullservice<br />
swim shop.<br />
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Aquatic Services Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Cypress Pool $121,586 $152,844 $139,000 $139,000 $0 0.00%<br />
Mullins Pool 65,825 75,185 64,750 64,750 0 0.00%<br />
Aquatics Complex 1,401,297 1,444,916 1,235,750 1,400,000 164,250 13.29%<br />
Total $1,588,708 $1,672,945 $1,439,500 $1,603,750 $164,250 11.41%<br />
Expenditures:<br />
Program Summary<br />
Cypress Pool $302,673 $309,459 $307,649 $319,397 $11,748 3.82%<br />
Mullins Pool 309,930 236,343 248,408 251,946 3,538 1.42%<br />
Aquatics Complex 1,843,625 1,889,501 1,731,347 1,810,912 79,565 4.60%<br />
Total $2,456,228 $2,435,303 $2,287,404 $2,382,255 $94,851 4.15%<br />
Summary By Category<br />
Personal $1,005,395 $1,013,319 $996,385 $1,023,797 $27,412 2.75%<br />
Benefits 341,541 343,883 352,575 389,568 36,993 10.49%<br />
Other Expenses 1,103,431 1,076,508 938,444 968,890 30,446 3.24%<br />
Capital 5,861 1,593 0 0 0 n/a<br />
Total $2,456,228 $2,435,303 $2,287,404 $2,382,255 $94,851 4.15%<br />
Positions 17.00 17.00 16.00 16.00 0.00 0.0%<br />
FTE's 17.00 17.00 16.00 16.00 0.00 0.0%<br />
% <strong>of</strong> Total <strong>City</strong>wide FTE's 2.1% 2.2% 2.0% 2.0% n/a n/a<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
111
Per f or mance Measure s<br />
Aquatics<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Efficiency<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) The combined cost recovery for the Aquatic Services Division:<br />
—Aquatic Complex 55% 76% 55% 76.6% 55% 75% 60%<br />
—Aquatic Services Division 40% 65% 40% 68.8% 45% 70% 50%<br />
Strategic Priority: Youth Development and Family Values<br />
Directional Statement: Encourage healthy lifestyle choices by providing leisure, cultural, fitness, and recreational opportunities<br />
through partnerships<br />
Measurement Type: Demand<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
2) Increase members and reduce member turnover:<br />
—Aquatic Complex membership 5,800 6,666 5,800 6,025 5,800 5,800 5,800<br />
—Aquatic Complex membership turnover 49% 37% 49% 36% 49% 48% 49%<br />
—Cypress Pool average daily pool usage 205 243 205 220 205 205 205<br />
—Mullins Pool average daily pool usage 128 122 128 106 125 120 125<br />
Strategic Priority: Youth Development and Family Values<br />
Directional Statement: Encourage healthy lifestyle choices by providing leisure, cultural, fitness, and recreational opportunities<br />
through partnershipsp<br />
Measurement Type: Effectiveness<br />
FY 2009 FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
3) Maintain customer service ratings:<br />
—Aquatic facility 92% 98% 92% 99% 92% 99% 92%<br />
—Cypress Park Pool 92% 98% 92% 100% 92% 95% 92%<br />
—Mullins Park Pool 92% 99% 92% 99% 92% 95% 92%<br />
112<br />
Fiscal Year 2012 Annual Budget
<strong>Coral</strong> <strong>Springs</strong> Center for the Arts<br />
Mission<br />
To provide a diverse schedule <strong>of</strong> programming for all<br />
residents, reduce the deficit <strong>of</strong> the venue and de<strong>live</strong>r high<br />
quality customer service to all.<br />
Core Processes and Outputs<br />
Coordinate event management and production.<br />
Program national tours.<br />
Provide theater and meeting room rentals.<br />
• Hosts 365 meetings.<br />
• Accommodate over 122,000 theater attendants.<br />
Facilitate Museum exhibitions, programming and events.<br />
• Museum hosts 105 events and 190 classes.<br />
• Accommodate over 35,000 museum attendants.<br />
Box <strong>of</strong>fice services.<br />
Catering services and concessions.<br />
Revenues and Expenses by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Center for the Arts Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
PFM Shared Revenues $0 $0 $50,000 $0 ($50,000) -100.00%<br />
Interfund Transfers<br />
CIP 0 152,655 152,230 0 (152,230) -100.00%<br />
Theater Subsidy 395,000 395,000 395,000 0 (395,000) -100.00%<br />
Total $395,000 $547,655 $597,230 $0 ($597,230) -100.00%<br />
Expenses:<br />
Program Summary<br />
<strong>Coral</strong> <strong>Springs</strong> Center<br />
For The Arts $503,755 $577,488 $597,230 $445,000 ($152,230) -25.49%<br />
Total $503,755 $577,488 $597,230 $445,000 ($152,230) -25.49%<br />
Summary By Category<br />
Operating Expenses $75,852 $29,833 $50,000 $50,000 $0 0.00%<br />
PFM Operating Subsidy 395,000 395,000 395,000 395,000 0 0.00%<br />
Museum Operating Subsidy 903 0 0 0 0 n/a<br />
Capital 32,000 152,655 152,230 0 (152,230) -100.00%<br />
Total $503,755 $577,488 $597,230 $445,000 ($152,230) -25.49%<br />
Positions 0.00 0.00 0.00 0.00 0.00 n/a<br />
FTE's 0.00 0.00 0.00 0.00 0.00 n/a<br />
Center for the Arts Fund eliminated in Fiscal Year 2012 and is now a division in the General Fund.<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
113
Per f or mance Measure s<br />
Center for the Arts<br />
Strategic Priority: Financial Health and Economic Development<br />
Directional Statement: Maintain financial stability and solvency<br />
Measurement Type: Effectiveness<br />
FY 2009<br />
FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) Net annual income $201K $112K $159K $21K $100K $110K $125K<br />
2) Gross ticket sales $1.5M $1.99M $1.6M $1.6M $1.6M $1.6M $1.65M<br />
114<br />
Fiscal Year 2012 Annual Budget
<strong>Coral</strong> <strong>Springs</strong> Charter School<br />
Mission<br />
To provide students with ample opportunity to achieve<br />
academic excellence and personal success.<br />
To facilitate this <strong>learn</strong>ing process by providing a safe,<br />
challenging, entrepreneurial, and nurturing environment<br />
that instills a lifelong desire for <strong>learn</strong>ing and actively taking<br />
part in life’s opportunities.<br />
Core Processes and Outputs<br />
Adhere to the Sterling Award for Organizational<br />
Performance Excellence criteria in secondary education,<br />
through exemplifying excellence in international finance,<br />
business, law, and entrepreneurship education.<br />
Engage students, faculty, families, and community in a<br />
sustained <strong>learn</strong>ing process.<br />
Revenues and Expenditures by Program and Category<br />
FY 2009 FY 2010 FY 2011 FY 2012 $ Change from % Change from<br />
Charter School Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Tuition $11,664,671 $11,996,761 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Total $11,664,671 $11,996,761 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Expenditures:<br />
Program Summary<br />
Charter School $11,552,738 $11,979,062 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Total $11,552,738 $11,979,062 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Summary By Category<br />
Operating Expenses $10,132,738 $9,872,811 $10,090,314 $9,586,495 ($503,819) -4.99%<br />
Transfer to General Fund-Lease 1,420,000 1,420,000 1,420,000 1,420,000 0 0.00%<br />
Capital 0 686,251 508,339 896,765 388,426 76.41%<br />
Total $11,552,738 $11,979,062 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Positions 0.00 0.00 0.00 0.00 0.00 n/a<br />
FTE's 0.00 0.00 0.00 0.00 0.00 n/a<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
115
Performance Measures<br />
Charter School<br />
Strategic Priority: Excellence in Education<br />
Directional Statement: Achieve academic goals in the Charter School and support the ACE Academy and other initiatives<br />
which give high school students leadership and career opportunities and entrepreneurial skills that benefit local businesses by<br />
training employees <strong>of</strong> the future<br />
Measurement Type: Effectiveness<br />
FY 2009 FY 2010 FY 2011 FY 2012<br />
Measure: Goal Actual Goal Actual Goal Proj. Goal<br />
1) FCAT scores will be greater than or equal to the average scores in<br />
<strong>Coral</strong> <strong>Springs</strong>:<br />
—Middle School-Reading 327 330 327 335 333 337 TBD<br />
—Middle School-Math 340 339 340 342 341 343 TBD<br />
—Middle School-Reading % Pr<strong>of</strong>icient 71% 75% 71% 77% 77% 79% TBD<br />
—Middle School-Math % Pr<strong>of</strong>icient 75% 78% 75% 79% 80% 81% TBD<br />
—Middle School-Science % Pr<strong>of</strong>icient 48% 52% 48% 58% 55% 57% TBD<br />
—High School-Reading 322 325 322 327 328 327 TBD<br />
—High School-Math 330 331 330 331 334 340 TBD<br />
—High School-Reading % Pr<strong>of</strong>icient 50% 50% 50% 55% 54% 53% TBD<br />
—High School-Math % Pr<strong>of</strong>icient 81% 80% 81% 80% 81% 83% TBD<br />
—High School-Science % Pr<strong>of</strong>icient 40% 38% 40% 38% 42% 37% TBD<br />
—High School-% Passing FCAT retakes 50% 53% 50% 80% 51% 81% 52%<br />
2) Average SAT score for Seniors 930 922 970 973.9 980 N/A 990<br />
3) Percent eligible for Bright Futures at the 75% level 30% 36% 34% 34.9% 38% 44.6% 38%<br />
4) Percent eligible for Bright Futures at the 100% level 3% 4.0% 4% 5.8% 5% 7.8% 5%<br />
5) Number <strong>of</strong> students participating in AP classes 185 154 200 213 200 258 200<br />
6) Number <strong>of</strong> AP exams completed 215 212 225 335 225 418 225<br />
7) AP pass rate (New) — 59% 59% 46% 59% 59% 60%<br />
8) Percent <strong>of</strong> seniors graduating 82% 94% 83% 98% 90% 99% 92%<br />
9) Parents who agree that their children are safe in school 90% 96.6% 6% 90% 97.5% 92% 98%/99% 92%<br />
10) Staff who agree "I would recommend to a friend" (New) 90% 93% 90% 97.7% 92% 99% 92%<br />
11) Parents who agree “I would recommend the Charter School to a<br />
friend” 90% 96.5% 90% 98.0% 92% 94%/99% 92%<br />
12) Parents who agree “I intend to re-enroll my child for the next<br />
school year” 90% 97.3% 90% 97.1% 92% 98%/97% 92%<br />
13) Satisfaction among ACE business partners (New) 95% 96% 95% 97% 95% 98% 95%<br />
14) Student/teacher ratio for middle school (New) 20/1 21/1 20/1 21.13/1 20/1 N/A 20/1<br />
15) Student/teacher ratio for high school (New) 25/1 21/1 25/1 21.5/1 25/1 N/A 25/1<br />
16) Budgetary requirements stipulated in the contract will be met Yes Yes Yes Yes Yes Yes Yes<br />
116<br />
Fiscal Year 2012 Annual Budget
Department Impact <strong>of</strong> Key Intended Outcomes for Fiscal Years 2012 • 2013<br />
Legend:<br />
Direct Impact- <br />
Indirect Impact-<br />
No or Low Impact- Blank<br />
fice<br />
vices<br />
Human Resources s<br />
Information Service ces<br />
Parks & Recreation<br />
Aquatics<br />
Sportsplex/Tennis<br />
Customer-Involved Government<br />
Overall quality rating for <strong>City</strong> services and programs (Resident Survey) <br />
Overall quality rating for <strong>City</strong> services by business owners (Business Survey) <br />
Employee satisfaction rating (Human Resources Survey) <br />
Number <strong>of</strong> citizen volunteer hours <br />
Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with residents (Resident Survey) <br />
Overall rating <strong>of</strong> the <strong>City</strong> in terms <strong>of</strong> communicating with businesses (Business Survey) <br />
Customer service rating by residents (Resident Survey) <br />
Customer service rating by businesses (Business Survey) <br />
Neighborhood and Environmental Vitality<br />
Percent <strong>of</strong> Code cases brought into voluntary compliance prior to administrative/judicial process <br />
<strong>City</strong> Manager's Off<br />
Development Serv<br />
Public Works<br />
Financial Services<br />
Police<br />
Fire/EMS<br />
Number <strong>of</strong> formal and informal neighborhood partnerships each year <br />
Number <strong>of</strong> volunteer hours aimed at enhancing the environment <br />
<strong>City</strong> crime rate (crimes per 100,000 residents) <br />
Safety rating in neighborhood <br />
Number <strong>of</strong> trees planted within the <strong>City</strong> <br />
Financial Health and Economic Development<br />
General obligation 'AAA' rating <br />
Residents' value rating (Resident Survey) <br />
Non-residential value as percent <strong>of</strong> total taxable value <br />
Traffic, Mobility and Connectivity<br />
Number <strong>of</strong> linear feet <strong>of</strong> improved sidewalks, bike paths, and bike lanes <br />
Number <strong>of</strong> riders on intracity bus routes <br />
Youth Development and Family Values<br />
Number <strong>of</strong> youths involved in <strong>City</strong>-sponsored leadership opportunities <br />
Number <strong>of</strong> teen volunteer hours <br />
Number <strong>of</strong> middle school after-school programs <strong>of</strong>fered annually <br />
Strength in Diversity<br />
Minority residents who feel that the <strong>City</strong> is a great place to <strong>live</strong> (Resident Survey) <br />
Citizen rating <strong>of</strong> <strong>City</strong> Government for respecting religious and ethnic diversity (Resident Survey) <br />
Excellence in Education<br />
Achieve gains in math/reading mean scale score at the Charter School <br />
Number <strong>of</strong> students attending courses <strong>of</strong>fered by partnering institutes <strong>of</strong> higher education <br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
117
General Fund Summary<br />
Revenues<br />
General Operating<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Ad Valorem Taxes $31,947,040 $31,378,077 $31,250,660 $30,899,061 ($351,599) -1.13%<br />
Solid Waste Assessment 966,606 983,711 978,448 1,438,000 459,552 46.97%<br />
Franchise Fees:<br />
Electricity 8,039,262 7,165,627 7,500,000 7,297,500 (202,500) -2.70%<br />
Solid Waste 1,510,032 1,483,569 1,376,343 1,673,000 296,657 21.55%<br />
Towing/Other 83,527 89,412 97,135 100,535 3,400 3.50%<br />
Subtotal - Franchise Fees 9,632,821 8,738,608 8,973,478 9,071,035 97,557 1.09%<br />
Utility Service Taxes:<br />
Electricity 7,135,908 7,690,082 7,490,000 7,639,800 149,800 2.00%<br />
Water 1,578,838 1,639,697 1,612,335 1,841,627 229,292 14.22%<br />
PEG Revenues 64,910 69,769 45,000 38,760 (6,240) -13.87%<br />
Propane/Natural Gas 158,427 144,841 162,076 167,749 5,673 3.50%<br />
Subtotal - Utility Taxes 8,938,083 9,544,389 9,309,411 9,687,936 378,525 4.07%<br />
State Intergovernmental Revenues:<br />
Communications Services Tax 6,806,077 6,119,035 6,100,000 5,800,000 (300,000) -4.92%<br />
Shared Revenues 3,037,794 3,007,201 3,078,750 3,353,900 275,150 8.94%<br />
Alcoholic Beverages 41,991 46,632 121,099 117,682 (3,417) -2.82%<br />
Sales Tax 6,514,914 6,519,259 6,929,365 7,102,540 173,175 2.50%<br />
Other Revenue/Municipal Rebate 46,155 163,194 41,778 43,031 1,253 3.00%<br />
Subtotal State Intergovernmental 16,446,931 15,855,321 16,270,992 16,417,153 146,161 0.90%<br />
Other Intergovernmental Revenues:<br />
Miscellaneous 0 0 40,000 40,000 0 0.00%<br />
Community Bus Program Revenues 155,017 124,853 124,705 125,199 494 0.40%<br />
Local Option Gas Tax 2,149,084 2,102,882 2,210,000 2,160,000 (50,000) -2.26%<br />
Public Safety E911 260,680 269,672 233,972 350,000 116,028 49.59%<br />
Recycling Material Revenue 344,631 301,291 245,000 313,500 68,500 27.96%<br />
Resource Recovery Distribution 99,249 354,205 375,000 0 (375,000) -100.00%<br />
One Cent Gas Tax 138,922 135,275 133,218 135,882 2,664 2.00%<br />
Subtotal Other Intergovernmental 3,147,583 3,288,178 3,361,895 3,124,581 (237,314) -7.06%<br />
Subtotal Intergovernmental 19,594,514 19,143,499 19,632,887 19,541,734 (91,153) -0.46%<br />
Permits and Business Tax:<br />
Building Permits 2,302,691 2,348,776 2,210,000 2,610,000 400,000 18.10%<br />
Not Related State Surcharge 0 0 0 243,346 243,346 n/a<br />
Rebillable Overtime 52,942 1,183 66,435 53,000 (13,435) -20.22%<br />
Other Permits 9,029 12,476 6,840 7,500 660 9.65%<br />
Subtotal Permits 2,364,662 2,362,435 2,283,275 2,913,846 630,571 27.62%<br />
Business Tax 1,222,424 1,175,110 1,230,120 1,230,120 0 0.00%<br />
Subtotal Permits and Business Tax 3,587,086 3,537,545 3,513,395 4,143,966 630,571 17.95%<br />
Charges For Services:<br />
Parks and Recreation<br />
Parks<br />
Cypress Park 97,366 103,630 79,268 89,268 10,000 12.62%<br />
Mullins Park 259,482 270,389 265,766 265,765 (1) 0.00%<br />
North Community Park (Park 31/35) 37,144 38,374 47,013 40,013 (7,000) -14.89%<br />
Neighborhood Parks 79,520 82,807 77,489 84,487 6,998 9.03%<br />
118 Fiscal Year 2012 Annual Budget
General Fund Summary (continued)<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Recreation<br />
Activity Center 63,975 50,772 61,718 59,718 (2,000) -3.24%<br />
Recreation Services 20,746 17,555 19,817 19,817 0 0.00%<br />
Summer Recreation 715,741 626,858 732,863 652,863 (80,000) -10.92%<br />
Transportation 29,338 42,074 54,757 44,757 (10,000) -18.26%<br />
Gymnasium 358,410 407,044 409,964 411,964 2,000 0.49%<br />
Aquatics<br />
Cypress Pool 121,585 152,844 139,000 139,000 0 0.00%<br />
Mullins Pool 65,825 75,185 64,750 64,750 0 0.00%<br />
Aquatics Complex 1,401,297 1,444,917 1,235,750 1,400,000 164,250 13.29%<br />
Sportsplex 254,495 264,462 278,500 284,710 6,210 2.23%<br />
Tennis<br />
Tennis Center 373,856 367,631 384,840 384,840 0 0.00%<br />
Cypress Tennis 150,492 137,211 152,000 152,000 0 0.00%<br />
Subtotal Parks and Recreation 4,029,272 4,081,753 4,003,495 4,093,952 90,457 2.26%<br />
Charges for Service - Other Funds:<br />
Water & Sewer Fund 1,509,716 1,578,298 1,649,321 1,802,824 153,503 9.31%<br />
Fire Fund 418,000 755,693 1,371,950 1,432,545 60,595 4.42%<br />
Subtotal - Chg/Svc - Other Funds 1,927,716 2,333,991 3,021,271 3,235,369 214,098 7.09%<br />
Charges for Service - Other:<br />
General Government 265,934 97,907 412,212 676,469 264,257 64.11%<br />
<strong>City</strong> Hall in the Mall 576,287 644,305 577,840 626,954 49,114 8.50%<br />
Public Safety 996,630 947,231 885,855 1,060,743 174,888 19.74%<br />
EMS Transport Fees 1,986,058 1,967,232 1,800,000 1,900,000 100,000 5.56%<br />
EMS Interfacility Transportation 90,212 105,179 77,250 79,568 2,318 3.00%<br />
EMS Contract 1,751 1,751 0 1,751 1,751 n/a<br />
Subtotal - Chg/Svc - Other 3,916,872 3,763,605 3,753,157 4,345,485 592,328 15.78%<br />
Subtotal - Charges For Services 9,873,860 10,179,349 10,777,923 11,674,806 896,883 8.32%<br />
Fines and Forfeitures<br />
Court Fines 676,888 684,565 804,202 700,000 (104,202) -12.96%<br />
Other Police Fines 130,164 120,480 177,300 129,340 (47,960) -27.05%<br />
Red Light Cameras 0 0 0 50,000 50,000 n/a<br />
Code Enforcement Citations & Liens 464,193 710,137 450,000 675,000 225,000 50.00%<br />
Other Miscellaneous 40,222 105,130 79,468 308,885 229,417 288.69%<br />
Subtotal 1,311,467 1,620,312 1,510,970 1,863,225 352,255 23.31%<br />
Interest 1,043,305 480,561 1,100,000 650,000 (450,000) -40.91%<br />
Rents & Royalties 918,644 1,055,509 1,332,625 1,450,000 117,375 8.81%<br />
Deferred CRA Interest 0 369,595 0 122,436 122,436 n/a<br />
Charter School Lease 1,420,000 1,420,000 1,420,000 1,420,000 0 0.00%<br />
Other Income:<br />
Auction 34,305 7,906 17,230 17,575 345 2.00%<br />
Hurricane Adjustment 0 20,984 0 0 0 n/a<br />
Conference Center 0 0 0 150,000 150,000 n/a<br />
Other Miscellaneous 167,205 618,004 127,148 181,578 54,430 42.81%<br />
Subtotal 201,510 646,894 144,378 349,153 204,775 141.83%<br />
Total General Operating 89,434,936 89,098,049 89,944,175 92,311,352 4,424,217 4.92%<br />
Other<br />
Transfer from Fire Fund (Parkland Indirect cost) 301,933 310,523 0 0 0 n/a<br />
Transfer from CDBG Fund 0 0 195,321 111,959 (83,362) -42.68%<br />
Transfer from UASI 85,933 55,464 0 (55,464) -100.00%<br />
Transfer from Library Fund 0 1,000,000 500,000 (500,000) -50.00%<br />
Forfeiture-SRO's 0 0 1,250,000 1,500,000 250,000 20.00%<br />
Appropriated Fund Balance 0 1,645,459 2,550,000 3,550,000 1,000,000 39.22%<br />
Total Other 387,866 1,955,982 5,050,785 5,661,959 611,174 12.10%<br />
Grand Total - Revenues $89,822,802 $91,054,031 $94,994,960 $97,973,311 $2,978,351 3.14%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
119
General Fund Summary (continued)<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Expenditures:<br />
Departmental<br />
<strong>City</strong> Commission $296,604 $291,513 $291,651 $298,557 $6,906 2.37%<br />
<strong>City</strong> Manager 2,217,817 2,165,030 2,183,473 2,197,975 14,502 0.66%<br />
Human Resources 1,340,988 1,328,275 1,326,691 1,331,306 4,615 0.35%<br />
Financial Services 3,070,529 2,968,167 3,009,036 3,249,027 239,991 7.98%<br />
Information Services 2,471,736 2,590,506 2,605,489 2,670,743 65,254 2.50%<br />
<strong>City</strong> Attorney 992,917 941,866 937,612 845,120 (92,492) -9.86%<br />
Development Services/Engineering 472,074 467,366 452,521 462,169 9,648 2.13%<br />
Community Development 996,404 1,094,437 1,258,133 1,361,025 102,892 8.18%<br />
Police 39,334,479 43,535,519 45,346,087 46,823,819 1,477,732 3.26%<br />
Code Enforcement 1,442,221 1,595,348 1,648,690 1,783,438 134,748 8.17%<br />
Emergency Medical Services 7,994,634 8,142,187 8,470,148 8,732,233 262,085 3.09%<br />
Building 2,640,321 2,472,266 2,502,196 2,587,960 85,764 3.43%<br />
Public Works 4,107,380 3,874,439 4,151,259 4,139,665 (11,594) -0.28%<br />
Parks & Recreation 8,122,260 8,020,401 8,634,215 9,403,387 769,172 8.91%<br />
Aquatics 2,456,228 2,435,304 2,287,404 2,382,255 94,851 4.15%<br />
Sportsplex & Tennis 1,610,450 1,571,354 1,620,678 1,668,046 47,368 2.92%<br />
Total Departmental 79,567,039 83,493,977 86,725,283 89,936,725 3,211,442 3.70%<br />
Non-Departmental<br />
C.I.P. 296,532 0 0 50,000 50,000 n/a<br />
C.I.P. Conference Center Equipment 0 0 0 50,000 50,000 n/a<br />
Non-Departmental 687,206 645,535 786,718 818,143 31,425 3.99%<br />
Contingency 9,004 0 401,000 421,050 20,050 5.00%<br />
Recycling Reserve 0 150,000 0 (150,000) -100.00%<br />
Other Post-Employment Benefits (OPEB) 675,000 450,000 0 830,000 830,000 n/a<br />
Economic Conditions Contingency 0 4,494 530,000 400,000 (130,000) -24.53%<br />
CRA Special Assessment 201,832 221,636 206,255 160,000 (46,255) -22.43%<br />
Tuition Reimbursement 0 0 0 81,414 81,414 n/a<br />
Insurance Allocation (LTD-Health-LI-WC) 0 387,092 0 0 0 n/a<br />
Charter School (Lease Expense) 511,958 553,810 555,500 566,610 11,110 2.00%<br />
Center for the Arts 0 0 0 445,000 445,000 n/a<br />
Market Adjustments 18,000 124,895 69,219 75,000 5,781 8.35%<br />
Attrition/Restructuring Savings 0 0 0 (250,000) (250,000) n/a<br />
Add Internal Auditor 0 0 0 100,000 100,000 n/a<br />
Property/Casualty 1,164,714 954,718 972,457 887,823 (84,634) -8.70%<br />
Fire Fund Govt. Assessment 196,597 134,172 141,132 156,715 15,583 11.04%<br />
Subtotal - Non-Departmental 3,760,843 3,476,352 3,812,281 4,791,755 979,474 25.69%<br />
Interfund Transfers:<br />
Fire Fund Nonpr<strong>of</strong>it Subsidy Churches/Schoo 759,445 841,157 859,337 897,755 38,418 4.47%<br />
Center for the Performing Arts Fund 395,000 395,000 395,000 0 (395,000) -100.00%<br />
Capital Projects 30,000 0 0 0 0 n/a<br />
Subtotal - Interfund Transfers 1,184,445 1,236,157 1,254,337 897,755 (356,582) -28.43%<br />
Debt Service:<br />
Revenue Bond<br />
Rev Bonds - '04 (Refunding) 1,625,346 1,629,946 1,628,346 375,696 (1,252,650) -76.93%<br />
Rev Bonds - '08 1,583,913 1,577,338 1,574,713 1,565,863 (8,850) -0.56%<br />
Recovery Zone Bond 2011 (Sample & University) 0 0 0 405,517 405,517 n/a<br />
Subtotal - Revenue Bond 3,209,259 3,207,284 3,203,059 2,347,076 (855,983) -26.72%<br />
Total Debt Service 3,209,259 3,207,284 3,203,059 2,347,076 (855,983) -26.72%<br />
Total Non-Departmental 8,154,547 7,919,793 8,269,677 8,036,586 (233,091) -2.82%<br />
Grand Total - Expenditures $87,721,586 $91,413,770 $94,994,960 $97,973,311 $2,978,351 3.14%<br />
Revenues in Excess <strong>of</strong> Expenditures $2,101,217 ($359,739) $0 $0 $0 n/a<br />
Positions 636.66 629.66 627.91 631.91 4.00 0.64%<br />
120 Fiscal Year 2012 Annual Budget
Fire Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues:<br />
Non Ad Valorem Special Assessment Fees<br />
Non-Ad Valorem Special Assessment Fee $7,437,893 $7,472,520 $7,492,548 $8,067,436 $574,888 7.67%<br />
Government Assessment 196,597 134,172 141,132 156,715 15,583 11.04%<br />
Nonpr<strong>of</strong>it Subsidy (Churches & Schools) 759,445 841,157 859,337 897,755 38,418 4.47%<br />
Sub-Total Non Ad Valorem Special Assesment Fees 8,393,935 8,447,849 8,493,017 9,121,906 628,889 7.40%<br />
Partial Year Assessment 92,488 8,241 25,938 25,938 0 0.00%<br />
Intergovernmental<br />
Base Contract (Parkland) 3,830,796 4,002,500 4,915,476 5,123,352 207,876 4.23%<br />
Base Contract (Broward County) 12,124 12,124 12,614 12,866 252 2.00%<br />
Sub-Total Intergovernmental 3,842,920 4,014,624 4,928,090 5,136,218 208,128 4.22%<br />
Charges for Services:<br />
Fire Inspection Services 728,957 735,041 760,000 810,000 50,000 6.58%<br />
Fire Re-Inspection Fees 31,201 29,597 26,530 30,000 3,470 13.08%<br />
Haz Mat Recovery Cost 0 0 5,743 0 (5,743) -100.00%<br />
Training Tuition Fees 1,228,008 962,596 1,271,150 971,463 (299,687) -23.58%<br />
Training Miscellaneous Fees 150,959 126,516 159,025 157,225 (1,800) -1.13%<br />
State Education Incentive Fund 41,230 46,467 35,000 47,000 12,000 34.29%<br />
Special Overtime 0 38,020 0 0 0 n/a<br />
Off Duty Fire Rescue Service 42,528 24,814 39,415 40,203 788 2.00%<br />
Plan Review Fees 92,000 106,546 160,958 100,000 (60,958) -37.87%<br />
Sub-Total Charges for Services 2,314,883 2,069,597 2,457,821 2,155,891 (301,930) -12.28%<br />
Fines and Forfeitures:<br />
Fire Inspection Fines 2,360 37,083 69,754 50,000 (19,754) -28.32%<br />
False Alarm Recovery 6,800 3,100 9,201 3,000 (6,201) -67.39%<br />
Sub-Total Fines and Forfeitures 9,160 40,183 78,955 53,000 (25,955) -32.87%<br />
Other:<br />
Interest Income 123,542 73,746 84,000 65,000 (19,000) -22.62%<br />
Miscellaneous Revenue 10,176 5,233 16,979 12,000 (4,979) -29.32%<br />
Doubtful Accounts 5,101 (742) 0 0 0 n/a<br />
Unappropriated Fund Balance (Budget Amendment) 0 500,000 0 0 0 n/a<br />
Sub-Total Other 138,819 578,237 100,979 77,000 (23,979) -23.75%<br />
Grand Total - Revenues $14,792,205 $15,158,731 $16,084,800 $16,569,953 $485,153 3.02%<br />
Expenditures:<br />
Departmental<br />
Administration $366,067 $393,643 $423,903 $569,027 $145,124 34.24%<br />
Communication Service 108,033 103,131 115,980 121,398 5,418 4.67%<br />
Suppression 10,555,105 10,688,820 10,897,977 11,256,620 358,643 3.29%<br />
Training 1,101,942 1,083,618 1,150,845 1,133,259 (17,586) -1.53%<br />
Inspection 918,478 939,040 1,116,668 1,155,572 38,904 3.48%<br />
Total Departmental 13,049,625 13,208,252 13,705,373 14,235,876 530,503 3.87%<br />
Non-Departmental<br />
C.I.P. 58,110 43,725 295,164 252,079 (43,085) -14.60%<br />
Rate Consultant 0 0 30,000 0 (30,000) -100.00%<br />
Contingency 0 0 108,925 114,371 5,446 5.00%<br />
Assessment Collection Costs 19,604 19,607 21,840 22,932 1,092 5.00%<br />
Indirect Costs 719,933 755,693 1,371,950 1,432,545 60,595 4.42%<br />
Economic Conditions 0 13,477 103,541 108,718 5,177 5.00%<br />
Computer Replacement Program 21,814 4,826 46,216 16,344 (29,872) -64.64%<br />
Sub-Total - Non-Departmental 819,461 837,328 1,977,636 1,946,989 (30,647) -1.55%<br />
Interfund Transfers:<br />
Capital (Budget Amendment) 0 700,000 0 0 0 n/a<br />
Property Casualty Transfer 160,222 165,806 168,931 154,228 (14,703) -8.70%<br />
Sub-Total - Interfund Transfers 160,222 865,806 168,931 154,228 (14,703) -8.70%<br />
Bond Debt Service:<br />
Revenue Bond-'04 (Refunding) 132,860 132,860 132,860 132,860 0 0.00%<br />
Revenue Bond-'08 100,000 100,000 100,000 100,000 0 0.00%<br />
Sub-Total - Debt Service 232,860 232,860 232,860 232,860 0 0.00%<br />
Total Non-Departmental 1,212,543 1,935,994 2,379,427 2,334,077 (45,350) -1.91%<br />
Grand Total - Expenditures $14,262,168 $15,144,246 $16,084,800 $16,569,953 $485,153 3.02%<br />
Revenues in Excess <strong>of</strong> Expenditures $530,037 $14,485 $0 $0 $0 n/a<br />
Positions 103.84 103.84 103.84 103.84 0.0 0.00%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
121
Water and Sewer Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Operating Revenues<br />
Water $7,565,363 $7,705,877 $7,753,382 $8,188,500 $435,118 5.61%<br />
Wastewater 8,655,046 8,987,838 9,839,028 10,300,000 460,972 4.69%<br />
Private Fire Line Fee 20,731 22,026 20,000 22,200 2,200 11.00%<br />
Meter Sales 12,135 10,615 20,000 12,000 (8,000) -40.00%<br />
Doubtful Accounts/Write-Offs (139,325) (19,513) 0 0 0 n/a<br />
Backflow Recertification Adm. Fee 0 0 16,223 0 (16,223) -100.00%<br />
Miscellaneous Income 9,000 9,000 n/a<br />
Charges for Service 95,693 89,727 81,030 193,512 112,482 138.82%<br />
Total Operating Revenue 16,209,644 16,796,570 17,729,663 18,725,212 995,549 5.62%<br />
Non-Operating Revenues<br />
Interest Income - Operating 46,952 87,417 134,000 80,400 (53,600) -40.00%<br />
Appropriated Fund Balance 0 0 0 2,208,000 2,208,000 n/a<br />
Total Non-Operating Revenue 46,952 87,417 134,000 2,288,400 2,154,400 1607.76%<br />
Grand - Total Revenues $16,256,596 $16,883,987 $17,863,663 $21,013,612 $3,149,949 17.63%<br />
Expenses<br />
Departmental<br />
Administration 464,737 $453,472 549,908 $578,626 $28,718 5.22%<br />
Water Distribution 758,515 794,802 879,915 883,699 3,784 0.43%<br />
Wastewater Collection 1,080,430 1,008,096 1,101,134 1,131,592 30,458 2.77%<br />
Water Treatment 2,458,091 2,248,678 2,623,676 2,689,407 65,731 2.51%<br />
Wastewater Treatment 4,983,328 5,893,627 6,349,121 6,213,417 (135,704) -2.14%<br />
Total Departmental 9,745,101 10,398,675 11,503,754 11,496,741 (7,013) -0.06%<br />
Non-Operating<br />
Capital 224,743 318,571 352,000 3,017,000 2,665,000 757.10%<br />
Non-Departmental 1,722,178 1,799,148 1,911,392 2,148,237 236,845 12.39%<br />
Business Development 200,000 200,000 215,000 271,000 56,000 26.05%<br />
Property/Casualty 660,891 488,213 497,125 453,859 (43,266) -8.70%<br />
Computer Replacement 2,769 3,798 6,700 6,300 (400) -5.97%<br />
W/S Debt Service 2010 Series 2,902,151 2,680,440 2,764,050 2,775,867 11,817 0.43%<br />
SRF Loan—W&S Wells 0 0 0 143,255 143,255 n/a<br />
SRF Loan—Lift Stations Rehab 0 14,297 34,925 34,853 (72) -0.21%<br />
Transfer To Renewal and Replacement 260,000 560,000 578,717 666,500 87,783 15.17%<br />
Total Non-Operating 5,972,732 6,064,467 6,359,909 9,516,871 3,156,962 49.64%<br />
Grand Total - Expenses $15,717,833 $16,463,142 $17,863,663 $21,013,612 $3,149,949 17.63%<br />
Revenues in Excess <strong>of</strong> Expenses $538,763 $420,845 $0 $0 $0 n/a<br />
Positions 35.50 35.50 35.50 35.50 0.00 0.00%<br />
122<br />
Fiscal Year 2012 Annual Budget
Health Fund Summary<br />
2011 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Transfer - General Fund $6,982,483 $7,402,434 $7,807,034 $9,109,254 $1,302,220 16.68%<br />
Water and Sewer Fund 385,999 395,764 439,283 510,225 70,942 16.15%<br />
Fire Fund 1,129,074 1,226,508 1,284,937 1,492,446 207,509 16.15%<br />
General Insurance Fund 15,830 17,864 18,561 21,696 3,135 16.89%<br />
Equipment Services 168,855 178,640 185,613 216,961 31,348 16.89%<br />
Interest Income 121,201 48,717 75,000 60,000 (15,000) -20.00%<br />
Recoveries - Retirees 454,975 500,890 500,000 545,000 45,000 9.00%<br />
COBRA 16,231 28,296 20,000 20,000 0 0.00%<br />
Employees 463,132 485,907 475,000 485,000 10,000 2.11%<br />
Other 42,823 24,793 0 0 0 n/a<br />
Appropriated Retained Earnings 0 556,242 132,011 0 (132,011) -100.00%<br />
Total Revenues $9,780,603 $10,866,055 $10,937,439 $12,460,582 $1,523,143 13.93%<br />
Expenses<br />
Health Plan $9,024,543 $10,808,885 $10,677,687 $12,190,022 $1,512,335 14.16%<br />
Long Term Disability 217,187 212,848 149,076 144,500 (4,576) -3.07%<br />
Life Insurance 163,307 161,085 110,676 126,060 15,384 13.90%<br />
Total Expenses $9,405,037 $11,182,818 $10,937,439 $12,460,582 $1,523,143 13.93%<br />
Revenues in Excess <strong>of</strong> Expenses $375,566 ($316,763) $0 $0 $0 n/a<br />
Positions 1.50 1.50 1.25 1.25 0.00 0.0%<br />
General Insurance Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Transfer - General Fund $1,944,062 $1,726,250 $1,824,940 $1,746,256 ($78,684) -4.31%<br />
Water and Sewer Fund 703,865 530,866 544,956 501,790 (43,166) -7.92%<br />
Fire Fund 285,925 274,706 308,836 294,430 (14,406) -4.66%<br />
Health Fund 1,807 1,950 1,631 1,698 67 4.11%<br />
Equipment Services 19,273 20,804 20,210 20,381 171 0.85%<br />
Parkland Contract Services 16,946 15,860 0 0 0 n/a<br />
Interest Income 108,799 55,902 70,000 50,000 (20,000) -28.57%<br />
Recoveries - Motor Vehicle 86,619 36,969 50,000 50,000 0 0.00%<br />
Property Damage 176,518 29,369 25,000 25,000 0 0.00%<br />
Workers' Comp 11,681 486,346 10,000 10,000 0 0.00%<br />
Total Revenues $3,355,495 $3,179,022 $2,855,573 $2,699,555 ($156,018) -5.46%<br />
Expenses<br />
Workers' Compensation $1,472,299 $1,945,497 $1,099,000 $1,099,000 $0 0.00%<br />
Property/Motor Vehicle Liability 1,784,938 1,323,995 1,592,073 1,438,055 (154,018) -9.67%<br />
Casualty/General Claims 165,243 (686,284) 164,500 162,500 (2,000) -1.22%<br />
Total Expenses $3,422,480 $2,583,208 $2,855,573 $2,699,555 ($156,018) -5.46%<br />
Revenues in Excess <strong>of</strong> Expenses ($66,985) $595,814 $0 $0 $0 n/a<br />
Positions 1.50 1.50 1.50 1.50 0.00 0.00%<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
123
<strong>Coral</strong> <strong>Springs</strong> Charter School Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Intergovernmental $11,419,530 $11,529,837 $11,077,663 $9,926,834 ($1,150,829) -10.39%<br />
Other Revenue/ Miscellaneous 245,141 116,924 432,651 714,938 282,287 65.25%<br />
Appropriation <strong>of</strong> Fund Balance 0 350,000 508,339 1,261,488 753,149 148.16%<br />
Total Revenues $11,664,671 $11,996,761 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Expenditures<br />
Operating Expenses (CS USA) $10,132,738 $9,872,811 $10,090,314 $9,586,495 ($503,819) -4.99%<br />
Transfer to General Fund-Lease 1,420,000 1,420,000 1,420,000 1,420,000 0 0.00%<br />
Capital 0 686,251 508,339 896,765 388,426 76.41%<br />
Total Expenditures $11,552,738 $11,979,062 $12,018,653 $11,903,260 ($115,393) -0.96%<br />
Revenues in Excess <strong>of</strong> Expenditures $111,933 $17,699 $0 $0 $0 n/a<br />
Public Art Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Public Art Fees $50,862 $69,871 $100,500 $76,500 ($24,000) -23.88%<br />
Total Revenues $50,862 $69,871 $100,500 $76,500 ($24,000) -23.88%<br />
Expenditures<br />
Capital $55,836 $14,867 $100,500 $76,500 ($24,000) -23.88%<br />
Total Expenditures $55,836 $14,867 $100,500 $76,500 ($24,000) -23.88%<br />
Revenues in Excess <strong>of</strong> Expenditures ($4,974) $55,004 $0 $0 $0 n/a<br />
124<br />
Fiscal Year 2012 Annual Budget
Debt Service Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change from Change from<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Ad Valorem Taxes $1,671,274 $1,429,219 $1,264,834 $2,049,905 $785,071 62.07%<br />
Transfer from General Fund 3,746,902 3,207,284 3,203,058 2,347,076 (855,982) -26.72%<br />
Transfer from Fire Fund 232,860 232,860 232,860 232,860 0 0.00%<br />
Use <strong>of</strong> Excess Reserves 0 0 774,620 0 (774,620) -100.00%<br />
Appropriated Fund Balance 0 0 0 1,250,000 1,250,000 n/a<br />
SRF Loan Proceeds - Artificial Turf* 518,217 0 0 0 0 n/a<br />
Other (12,394) 0 0 0 0 n/a<br />
Interest Income** 337,999 83,105 2,001 6,049 4,048 202.30%<br />
Total Revenues $6,494,858 $4,952,468 $5,477,373 $5,885,890 408,517 7.46%<br />
*State Revolving Fund Loan for Articifial Turf paid in full on September 25, 2009 after FY 2010 Budget adopted.<br />
**Interest income fluctuates yearly based on how much cash is reserved, including the 10% debt commitment.<br />
Expenditures<br />
General Obligation Bond-2003A(Refunding) $350,355 $353,340 355,150 355,400 $250 0.07%<br />
General Obligation Bond-2005A (Refunding) 602,488 606,563 604,425 610,413 5,988 0.99%<br />
General Obligation Bond-2005B (Refunding) 524,054 522,191 524,441 532,704 8,263 1.58%<br />
General Obligation Bond-2006 - Public Safety 498,438 551,438 551,438 551,438 (1) 0.00%<br />
General Obligation Bond-Other 1,250 1,250 4,000 4,000 0 0.00%<br />
Total General Obligation Bond 1,976,585 2,034,782 2,039,454 2,053,954 14,500 0.71%<br />
Franchise Revenue Bond-2004 (Refunding) 1,758,956 1,763,556 1,761,206 1,758,556 (2,650) -0.15%<br />
Capital Revenue Bond-2008* 1,684,563 1,677,988 1,674,713 1,665,863 (8,851) -0.53%<br />
Build America Bond 2011 0 0 0 405,517 405,517 n/a<br />
Total Revenue Bonds 3,443,519 3,441,544 3,435,919 3,829,936 394,017 11.47%<br />
State Revolving Fund Loan (SRF-Artificial Turf)** 537,643 0 0 0 0 n/a<br />
Total SRF Loan 537,643 0 0 0 0 n/a<br />
Other<br />
Interfund Transfer 518,217 0 0 0 0 n/a<br />
Issuance Costs 0 0 2,000 2,000 0 0.00%<br />
Total Other 518,217 0 2,000 2,000 0 0.00%<br />
Total Expenditures $6,475,964 $5,476,326 $5,477,373 $5,885,890 408,517 7.46%<br />
Revenues in Excess <strong>of</strong> Expenditures $18,894 ($523,858) $0 $0 0 n/a<br />
*Capital Revenue Bond was issued in August 2008 to refinance FIFC Loans 2001A & 2002B.<br />
**State Revolving Fund Loan for Articifial Turf paid <strong>of</strong>f on September 25, 2009 after the FY 2010 Budget was adopted.<br />
***Build America Bond was issued in December 2010<br />
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
125
Pension Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Transfers:<br />
General Fund $9,483,601 $14,068,464 $14,259,805 $14,646,446 $386,641 2.71%<br />
Fire Fund 1,370,035 1,585,848 1,627,230 1,564,582 (62,648) -3.85%<br />
Water and Sewer Fund 130,140 126,485 131,912 139,660 7,748 5.87%<br />
Equipment Services 55,283 52,336 54,421 57,677 3,256 5.98%<br />
Health Fund 15,922 15,406 11,202 9,540 (1,662) -14.84%<br />
General Insurance Fund 5,419 6,340 6,917 7,183 266 3.85%<br />
Total Revenues $11,060,400 $15,854,879 $16,091,487 $16,425,088 $333,601 2.07%<br />
Expenses<br />
Police Pension Sworn $6,641,793 $10,987,830 $11,203,510 $11,500,096 $296,586 2.65%<br />
EMS/Fire Pension Certified 2,044,172 2,386,721 2,550,000 2,450,000 (100,000) -3.92%<br />
ICMA(401)a - General Employees 1,363,919 1,349,164 1,365,090 1,441,786 76,696 5.62%<br />
ICMA(401)a - Management 492,818 482,935 454,658 479,977 25,319 5.57%<br />
General Employee Pension 500,000 630,000 500,000 535,000 35,000 7.00%<br />
<strong>City</strong> Commission Pension 17,698 18,229 18,229 18,229 0 0.00%<br />
Total Expenses $11,060,400 $15,854,879 $16,091,487 $16,425,088 $333,601 2.07%<br />
Revenues in Excess <strong>of</strong> Expenses $0 $0 $0 $0 $0 n/a<br />
Equipment Services Fund Summary<br />
FY 2011 FY 2012 $ %<br />
FY 2009 FY 2010 Adopted Proposed Change From Change From<br />
Actual Actual Budget Budget FY11 Budget FY11 Budget<br />
Revenues<br />
Fuel/Maintenance Transfer<br />
General Fund $2,145,128 $2,573,172 $2,347,460 $2,464,836 $117,376 5.00%<br />
Water and Sewer Fund 173,859 208,348 194,488 204,211 9,723 5.00%<br />
Fire Fund 234,637 283,189 312,715 328,349 15,634 5.00%<br />
Charges for Fleet Services to other Cities/entities<br />
Parkland 27,064 25,608 42,000 117,000 75,000 178.57%<br />
Margate 2,024 3,153 4,000 4,000 0 0.00%<br />
Coconut Creek n/a n/a 0 2,500 2,500 n/a<br />
Florida Atlantic University 0 370 4,000 2,000 (2,000) -50.00%<br />
Vehicle Charge Back Transfer<br />
General Fund 1,864,211 1,666,565 1,666,565 1,716,561 49,996 3.00%<br />
Water and Sewer Fund 257,299 221,396 221,396 228,037 6,641 3.00%<br />
Fire Fund 400,617 361,818 361,818 372,672 10,854 3.00%<br />
Interest 371,642 215,798 200,000 150,000 (50,000) -25.00%<br />
Other 101,832 151,653 55,000 75,007 20,007 36.38%<br />
Approp. Fund Balance/Financial Strategy 0 0 2,000,000 3,213,989 1,213,989 60.70%<br />
Approp. Fund Balance/Equipment Purchases 2,134,015 1,505,214 2,428,900 2,210,651 (218,249) -8.99%<br />
Total Revenues $7,712,328 $7,216,284 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Expenses<br />
Personal $724,701 $681,809 $776,440 $802,686 $26,246 3.38%<br />
Benefits 298,595 304,108 319,113 356,072 36,959 11.58%<br />
Other Expenses 1,502,699 1,611,082 2,064,110 2,189,145 125,035 6.06%<br />
Capital 0 11,745 0 0 0 n/a<br />
Charge Back Expense 2,522,127 2,249,779 2,249,779 2,317,270 67,491 3.00%<br />
Interfund Transfer Capital Fund 0 0 2,000,000 3,213,989 1,213,989 60.70%<br />
FIFC Loan-01 0 0 0 0 0 n/a<br />
Equipment Purchases 2,134,015 1,505,214 2,428,900 2,210,651 (218,249) -8.99%<br />
Total Expenses $7,182,137 $6,363,737 $9,838,342 $11,089,813 $1,251,471 12.72%<br />
Revenues in Excess <strong>of</strong> Expenses $530,191 $852,547 $0 $0 $0 n/a<br />
Positions 16.00 15.00 15.00 15.00 0 0.0%<br />
126<br />
Fiscal Year 2012 Annual Budget
<strong>City</strong> <strong>of</strong> <strong>Coral</strong> <strong>Springs</strong>, Florida<br />
9551 West Sample Road<br />
<strong>Coral</strong> <strong>Springs</strong>, Florida 33065<br />
<strong>Coral</strong><strong>Springs</strong>.org • 954-344-1000