LSI 2010 Real Estate Joint Ventures conference materials.pdf

LSI 2010 Real Estate Joint Ventures conference materials.pdf LSI 2010 Real Estate Joint Ventures conference materials.pdf

lawseminars.com
from lawseminars.com More from this publisher
30.06.2014 Views

Gregory K. Johnson of Wright Runstad & Company Preston R. Sargent of Kennedy Associates Real Estate Counsel, LP Speaker 5: 8 Speaker 6: 8 $35 Equity $125 $100 $65 Leased at $15/yr Expenses of $5/yr NOI = $10/yr Cap NOI at 8% Value=$125 $60 Equity Really Great Deal Total Cost = $100 Construction Loan 65% LTC Sell Return Original Investment Profit of $25 15 $35 Equity 95% Investor = $33.25 5% Developer = $1.75 70/30 Split after Return of Original Investment $100 $98.25 $65 Leased at $15/yr Expenses of $5/yr NOI = $10/yr Cap NOI at 8% Value=$125 Really Great Deal Total Cost = $100 Construction Loan 65% LTC 16 Law Seminars International | Real Estate Joint Ventures and Funds | 02/08/10 in Seattle, WA

Gregory K. Johnson of Wright Runstad & Company Preston R. Sargent of Kennedy Associates Real Estate Counsel, LP Speaker 5: 9 Speaker 6: 9 $35 Equity 95% Investor = $33.25 5% Developer = $1.75 70/30 Split after Return of Original Investment $100 $98.25 $65 Leased at $15/yr Expenses of $5/yr NOI = $10/yr $125 $60 Equity Cap NOI at 8% Value=$125 Really Great Deal Total Cost = $100 Construction Loan 65% LTC Sell Return Original Investment Profit of $25 Split 70/30 Investor $33.25 + $17.5 = $50.75 Developer $1.75 +$7.5 = $9.25 17 $35 Equity 95% Investor = $33.25 5% Developer = $1.75 70/30 Split after Return of Original Investment $100 $98.25 $65 Leased at $15/yr Expenses of $5/yr NOI = $10/yr Cap NOI at 8% Value=$125 $125 $60 Equity Permanent Loan 80% LTV = $100 10 yrs @ 6% I/O DS=$6/yr $125 $117.5 $100 Really Great Deal Total Cost = $100 Construction Loan 65% LTC Sell Return Original Investment Profit of $25 Split 70/30 Investor $33.25 + $17.5 = $50.75 Developer $1.75 +$7.5 = $9.25 Refinance Return Original Investment NOI $10/yr DS=$6/yr CF =$4/yr Split 70/30 Investor $2.8/yr Developer $1.2/yr 18 Law Seminars International | Real Estate Joint Ventures and Funds | 02/08/10 in Seattle, WA

Gregory K. Johnson of Wright Runstad & Company<br />

Preston R. Sargent of Kennedy Associates <strong>Real</strong> <strong>Estate</strong> Counsel, LP<br />

Speaker 5: 9<br />

Speaker 6: 9<br />

$35 Equity<br />

95% Investor = $33.25<br />

5% Developer = $1.75<br />

70/30 Split after<br />

Return of Original Investment<br />

$100<br />

$98.25<br />

$65<br />

Leased at<br />

$15/yr<br />

Expenses of<br />

$5/yr<br />

NOI = $10/yr<br />

$125<br />

$60 Equity<br />

Cap NOI at<br />

8%<br />

Value=$125<br />

<strong>Real</strong>ly Great Deal<br />

Total Cost = $100<br />

Construction Loan<br />

65% LTC<br />

Sell<br />

Return Original Investment<br />

Profit of $25 Split 70/30<br />

Investor $33.25 + $17.5 = $50.75<br />

Developer $1.75 +$7.5 = $9.25<br />

17<br />

$35 Equity<br />

95% Investor = $33.25<br />

5% Developer = $1.75<br />

70/30 Split after<br />

Return of Original Investment<br />

$100<br />

$98.25<br />

$65<br />

Leased at<br />

$15/yr<br />

Expenses of<br />

$5/yr<br />

NOI = $10/yr<br />

Cap NOI at<br />

8%<br />

Value=$125<br />

$125<br />

$60 Equity<br />

Permanent Loan<br />

80% LTV = $100<br />

10 yrs @ 6% I/O<br />

DS=$6/yr<br />

$125<br />

$117.5<br />

$100<br />

<strong>Real</strong>ly Great Deal<br />

Total Cost = $100<br />

Construction Loan<br />

65% LTC<br />

Sell<br />

Return Original Investment<br />

Profit of $25 Split 70/30<br />

Investor $33.25 + $17.5 = $50.75<br />

Developer $1.75 +$7.5 = $9.25<br />

Refinance<br />

Return Original Investment<br />

NOI $10/yr DS=$6/yr<br />

CF =$4/yr Split 70/30<br />

Investor $2.8/yr<br />

Developer $1.2/yr<br />

18<br />

Law Seminars International | <strong>Real</strong> <strong>Estate</strong> <strong>Joint</strong> <strong>Ventures</strong> and Funds | 02/08/10 in Seattle, WA

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!