Scania Annual Report 2011
Scania Annual Report 2011 Scania Annual Report 2011
76 group financial review Group financial review NET SALES The net sales of the Scania Group, in the Vehicles and Services segmen t, increased by 12 percent to SEK 87,686 m. (78,168). Currency rate effects excluding currency hedges had a negative impact on sales of 5 percent. New vehicle sales revenue increased by 19 percent. Sales were influenced by the increased number of vehicles delivered. Service revenu e rose by 4 percent to SEK 17,048 m. (16,455). Demand was strong in all regions. Volume increased, as regards parts as well as workshop hours. Interest and lease income in the Financial Services segment increased by 4 percent, mainly due to the generally higher financing volume and higher interest margins. Net sales by product, SEK m. 2011 2010 Trucks 57,632 47,580 Buses 8,206 7,713 Engines 1,179 1,148 Service 17,048 16,455 Used vehicles 4,313 4,623 Miscellaneous 1 1,907 2,590 Delivery sales value 90,285 80,109 Adjustment for lease income 2 –2,599 –1,941 Total Vehicles and Services 87,686 78,168 Financial Services 4,372 4,197 Elimination 3 –1,749 –1,797 Scania Group total 90,309 80,568 1 During 2011, no future currency flows were hedged. In 2010, currency hedging income of SEK 745 m. was included. 2 Refers to the difference between sales value based on delivery value and sales recognised in revenue. This difference arises when a lease or delivery – combined with a residual value guarantee or a repurchase obligation, which means that significant risks remain – is recognised as an operating lease. 3 Elimination refers to lease income on operating leases. NUMBER OF VEHICLES During 2011 Scania delivered 72,120 (56,837) trucks, an increase of 27 percent. Bus chassis deliveries increased by 16 percent to 7,988 (6,875) units. Vehicles delivered 2011 2010 Vehicles and Services Trucks 72,120 56,837 Buses 7,988 6,875 Total new vehicles 80,108 63,712 Used vehicles 13,472 14,127 Financial Services Number financed (new during the year) Trucks 20,333 12,502 Buses 786 531 Total new vehicles 21,119 13,033 Used vehicles 5,534 5,573 New financing, SEK m. 25,745 17,675 Portfolio, SEK m. 42,235 36,137 EARNINGS Scania’s operating income amounted to SEK 12,398 m. (12,746) during 2011. Operating margin amounted to 14.1 (16.3) percent. Operating income in Vehicles and Services totalled SEK 11,881 m. (12,575) during 2011. Higher vehicle deliveries and servic e volume were offset by a significantly stronger Swedish krona and a higher cost level. A less favourable market mix and increased raw material costs had an adverse impact on margins while higher prices had some positive effect. Scania’s research and development expenditures amounted to SEK 4,658 m. (3,688). After adjusting for SEK 387 m. (351) in capitalised expenditures and SEK 169 m. (168) in depreciation of previously capitalised expenditures, recognised expenses increased to SEK 4,440 m. (3,505). Compared to 2010, currency spot rate effects amounte d to SEK –2,190 m. During 2010, currency hedgin g income was SEK 745 m. The overall currency rate effect was thus SEK –2,935 m. compared to 2010. During 2011, no future currency flows were hedged. Operating income in Financial Services amounted to SEK 517 m. (171). This was equivalent to 1.32 (0.45) percent of the average portfolio during the year. Bad debt expenses decreased during the period. financial reports Scania 2011
77 At year-end 2011, the size of the customer finance portfolio amounted to SEK 42.2 billion, which represented an increase of SEK 6.1 billion since the end of 2010. In local currencies, the portfolio increased by 20 percent, equivalent to SEK 7.3 billion. Operating income per segment, SEK m. 2011 2010 Vehicles and Services Operating income 11,881 12,575 Operating margin, % 13.5 16.1 Financial Services Operating income 517 171 Operating margin, % 1 1.32 0.45 Operating income, Scania Group 12,398 12,746 Operating margin, % 14.1 16.3 Income before tax 12,612 12,533 Taxes –3,190 –3,430 Net income 9,422 9,103 Earnings per share, SEK 11.78 11.38 Return on equity, % 29.5 34.7 1 The operating margin of Financial Services is calculated by taking operating income as a percentage of the average portfolio. Scania’s net financial items amounted to SEK 214 m. (–213). Net interest items amounted to SEK 261 m. (–193). Net interest items were favourably affected by a significantly higher average net cash position within Vehicles and Services, compared to the preceding year. Other financial income and expenses amounted to SEK –47 m. (–20). Income before taxes amounted to SEK 12,612 m. (12,533). The Scania Group’s tax expense for 2011 was equivalent to 25.3 (27.4) percent of income before taxes. Net income for the year totalled SEK 9,422 m. (9,103), corresponding to a net margin of 10.7 (11.6) percent. Earnings per share amounted to SEK 11.78 (11.38). CASH FLOW Cash flow in Vehicles and Services amounted to SEK 6,970 m. (11,880). Tied-up working capital increased by SEK 957 m. The higher volume resulted in a higher inventory of parts and components in the production network. The inventory level of new Euro 3 vehicles was high in Brazil. Ahead of the changeover to Euro 5 vehicles on 1 January 2012, the situation was that production of Euro 3 vehicles took place until year-end while sales are also allowed during the first quarter of 2012. Net investments amounted to SEK 3,732 m. (2,809), including SEK 387 m. (351) in capitalisation of development expenses. At the end of 2011, the net cash position in Vehicles and Services amounted to SEK 10,615 m., compared to a net cash position of SEK 7,700 m. at the end of 2010. Cash flow in Financial Services decreased by SEK 6,802 m. (1,143) mainly related to the increase in the finance portfolio. NET DEBT Net debt, SEK m. 2011 2010 Cash and cash equivalents and current investments –11,796 –9,868 Current borrowings 19,782 12,433 Non-current borrowings 19,011 21,973 Net market value of derivatives for hedging of borrowings –565 –1,057 Total 1 26,432 23,481 of which, attributable to Vehicles and Services 1 –10,615 –7,700 of which, attributable to Financial Services 1 37,047 31,181 1 Net cash (–)/Net debt (+) Cash flow for the year in Vehicles and Services of SEK 6,970 m., after subtracting the dividend and taking into account currency rate effects, meant that the net cash position increased by SEK 2,915 m. to SEK 10,615 m. FINANCIAL POSITION Financial ratios related to the balance sheet, SEK m. 2011 2010 Equity/assets (E/A) ratio, % 31.6 30.5 E/A ratio, Vehicles and Services, % 44.4 41.1 E/A ratio, Financial Services, % 10.3 11.1 Equity per share, SEK 43.1 37.5 Return on capital employed, Vehicles and Services, % 1 38.1 39.5 Net debt/equity ratio, Vehicles and Services –0.35 –0.30 1 Calculation is based on average capital employed for the five most recent quarters. financial reports Scania 2011
- Page 27 and 28: 100 years of innovation In 2011, Sc
- Page 29 and 30: 27 Productivity and energy efficien
- Page 31 and 32: SCANIA’S STRATEGY 29 service tech
- Page 33: SCANIA’S STRATEGY 31 Experience s
- Page 36 and 37: 34 MARKET Lastbilar nettoomsättnin
- Page 38 and 39: 36 production
- Page 40 and 41: 38 production Greater flexibility w
- Page 42 and 43: 40 RESEARCH AND DEVELOPMENT
- Page 44 and 45: 42 RESEARCH AND DEVELOPMENT Scania
- Page 46 and 47: 44 SCANIA’S SUSTAINABILITY WORK R
- Page 48 and 49: 46 SCANIA’S SUSTAINABILITY WORK K
- Page 50 and 51: 48 SCANIA’S SUSTAINABILITY WORK S
- Page 52 and 53: 50 SCANIA’S SUSTAINABILITY WORK S
- Page 54 and 55: 52 SCANIA’S SUSTAINABILITY WORK C
- Page 56 and 57: 54 SCANIA’S SUSTAINABILITY WORK M
- Page 58 and 59: 56 Scania share data Scania share d
- Page 60 and 61: 58 Annual General Meeting and Finan
- Page 62 and 63: 60 Risks and risk management servic
- Page 64 and 65: 62 Risks and risk management Produc
- Page 66 and 67: 64 CORPORATE GOVERNANCE REPORT owne
- Page 68 and 69: 66 CORPORATE GOVERNANCE REPORT The
- Page 70 and 71: 68 CORPORATE GOVERNANCE REPORT by t
- Page 72 and 73: 70 BOARD OF DIRECTORS Board of Dire
- Page 74 and 75: 72 EXECUTIVE BOARD AND CORPORATE UN
- Page 76 and 77: financial reports Amounts in tables
- Page 80 and 81: 78 group financial review During 20
- Page 82 and 83: 80 consolidated income statements C
- Page 84 and 85: 82 consolidated balance sheets Cons
- Page 86 and 87: 84 Consolidated statement of change
- Page 88 and 89: 86 notes to the consolidated financ
- Page 90 and 91: 88 notes to the consolidated financ
- Page 92 and 93: 90 notes to the consolidated financ
- Page 94 and 95: 92 notes to the consolidated financ
- Page 96 and 97: 94 notes to the consolidated financ
- Page 98 and 99: 96 notes to the consolidated financ
- Page 100 and 101: 98 notes to the consolidated financ
- Page 102 and 103: 100 notes to the consolidated finan
- Page 104 and 105: 102 notes to the consolidated finan
- Page 106 and 107: 104 notes to the consolidated finan
- Page 108 and 109: 106 notes to the consolidated finan
- Page 110 and 111: 108 notes to the consolidated finan
- Page 112 and 113: 110 notes to the consolidated finan
- Page 114 and 115: 112 notes to the consolidated finan
- Page 116 and 117: 114 notes to the consolidated finan
- Page 118 and 119: 116 notes to the consolidated finan
- Page 120 and 121: 118 notes to the consolidated finan
- Page 122 and 123: 120 notes to the consolidated finan
- Page 124 and 125: 122 notes to the consolidated finan
- Page 126 and 127: 124 notes to the consolidated finan
76<br />
group financial review<br />
Group financial review<br />
NET SALES<br />
The net sales of the <strong>Scania</strong> Group, in the Vehicles and Services<br />
segmen t, increased by 12 percent to SEK 87,686 m. (78,168). Currency<br />
rate effects excluding currency hedges had a negative impact on sales<br />
of 5 percent.<br />
New vehicle sales revenue increased by 19 percent. Sales were<br />
influenced by the increased number of vehicles delivered. Service<br />
revenu e rose by 4 percent to SEK 17,048 m. (16,455). Demand was<br />
strong in all regions. Volume increased, as regards parts as well as<br />
workshop hours.<br />
Interest and lease income in the Financial Services segment<br />
increased by 4 percent, mainly due to the generally higher financing<br />
volume and higher interest margins.<br />
Net sales by product, SEK m. <strong>2011</strong> 2010<br />
Trucks 57,632 47,580<br />
Buses 8,206 7,713<br />
Engines 1,179 1,148<br />
Service 17,048 16,455<br />
Used vehicles 4,313 4,623<br />
Miscellaneous 1 1,907 2,590<br />
Delivery sales value 90,285 80,109<br />
Adjustment for lease income 2 –2,599 –1,941<br />
Total Vehicles and Services 87,686 78,168<br />
Financial Services 4,372 4,197<br />
Elimination 3 –1,749 –1,797<br />
<strong>Scania</strong> Group total 90,309 80,568<br />
1 During <strong>2011</strong>, no future currency flows were hedged. In 2010, currency hedging income<br />
of SEK 745 m. was included.<br />
2 Refers to the difference between sales value based on delivery value and sales recognised<br />
in revenue. This difference arises when a lease or delivery – combined with a residual value<br />
guarantee or a repurchase obligation, which means that significant risks remain – is recognised<br />
as an operating lease.<br />
3 Elimination refers to lease income on operating leases.<br />
NUMBER OF VEHICLES<br />
During <strong>2011</strong> <strong>Scania</strong> delivered 72,120 (56,837) trucks, an increase of<br />
27 percent. Bus chassis deliveries increased by 16 percent to 7,988<br />
(6,875) units.<br />
Vehicles delivered <strong>2011</strong> 2010<br />
Vehicles and Services<br />
Trucks 72,120 56,837<br />
Buses 7,988 6,875<br />
Total new vehicles 80,108 63,712<br />
Used vehicles 13,472 14,127<br />
Financial Services<br />
Number financed (new during the year)<br />
Trucks 20,333 12,502<br />
Buses 786 531<br />
Total new vehicles 21,119 13,033<br />
Used vehicles 5,534 5,573<br />
New financing, SEK m. 25,745 17,675<br />
Portfolio, SEK m. 42,235 36,137<br />
EARNINGS<br />
<strong>Scania</strong>’s operating income amounted to SEK 12,398 m. (12,746)<br />
during <strong>2011</strong>. Operating margin amounted to 14.1 (16.3) percent.<br />
Operating income in Vehicles and Services totalled<br />
SEK 11,881 m. (12,575) during <strong>2011</strong>. Higher vehicle deliveries and<br />
servic e volume were offset by a significantly stronger Swedish krona<br />
and a higher cost level. A less favourable market mix and increased<br />
raw material costs had an adverse impact on margins while higher<br />
prices had some positive effect.<br />
<strong>Scania</strong>’s research and development expenditures amounted<br />
to SEK 4,658 m. (3,688). After adjusting for SEK 387 m. (351) in<br />
capitalised expenditures and SEK 169 m. (168) in depreciation of<br />
previously capitalised expenditures, recognised expenses increased<br />
to SEK 4,440 m. (3,505).<br />
Compared to 2010, currency spot rate effects amounte d to<br />
SEK –2,190 m. During 2010, currency hedgin g income was SEK 745 m.<br />
The overall currency rate effect was thus SEK –2,935 m. compared to<br />
2010. During <strong>2011</strong>, no future currency flows were hedged.<br />
Operating income in Financial Services amounted to SEK 517 m.<br />
(171). This was equivalent to 1.32 (0.45) percent of the average portfolio<br />
during the year. Bad debt expenses decreased during the period.<br />
financial reports <strong>Scania</strong> <strong>2011</strong>