138 parent company financial statements, <strong>Scania</strong> ab Parent Company financial statements, <strong>Scania</strong> AB Income statement January – December, SEK m. Note <strong>2011</strong> 2010 2009 Administrative expenses 0 0 –11 Operating income 0 0 –11 Financial income and expenses 1 1 4,001 5,000 1,192 Income after financial items 4,001 5,000 1,181 Withdrawal from tax allocation reserve – – 814 Income before taxes 4,001 5,000 1,995 Taxes 2 – – 8 Net income 4,001 5,000 2,003 1 In accordance with the new accounting principle for Group contributions in the Swedish Financial <strong>Report</strong>ing Board’s recommendation RFR 2, restatement of previous years has occurred. Statement of other comprehensive income January – December, SEK m. <strong>2011</strong> 2010 2009 Net income 4,001 5,000 2,003 Other comprehensive income 0 0 0 Total comprehensive income 4,001 5,000 2,003 Statement of changes in equity Restricted equity Unrestricted share holders’ equity Share Statutory <strong>2011</strong> capital reserve Total Equity, 1 January 2,000 1,120 13,281 16,401 Total comprehensive income for the year 4,001 4,001 Dividend –4,000 –4,000 Equity, 31 December <strong>2011</strong> 2,000 1,120 13,282 16,402 2010 Restricted equity Share capital Statutory reserve Unrestricted share holders’ equity Total Equity, 1 January 2,000 1,120 9,081 12,201 Total comprehensive income for the year 5,000 5,000 Dividend –800 –800 Equity, 31 December 2010 2,000 1,120 13,281 16,401 Balance sheet 31 December, SEK m. Note <strong>2011</strong> 2010 2009 ASSETS Financial non-current assets Shares in subsidiaries 3 8,401 8,401 8,401 Current assets Due from subsidiaries 4 8,001 8,000 3,800 Total assets 16,402 16,401 12,201 2009 Restricted equity Share capital Statutory reserve Unrestricted share holders’ equity Total Equity, 1 January 2,000 1,120 9,078 12,198 Total comprehensive income for the year 2,003 2,003 Dividend –2,000 –2,000 Equity, 31 December 2009 2,000 1,120 9,081 12,201 SHAREHOLDERS’ EQUITY AND LIABILITIES Equity 5 16,402 16,401 12,201 Total shareholders’ equity and liabilities 16,402 16,401 12,201 Assets pledged – – – Contingent liabilities 6 30,991 27,026 36,494 financial reports <strong>Scania</strong> <strong>2011</strong>
139 Parent Company financial statements, <strong>Scania</strong> AB, continued Cash flow statement January – December, SEK m. Note <strong>2011</strong> 2010 2009 Operating activities Income after financial items 4,001 5,000 1,181 Items not affecting cash flow 7 –4,000 –5,000 –2,000 Taxes paid 0 0 8 Unsettled Group contributions to/from subsidiaries 70 16 825 Cash flow from operating activities before change in working capital 71 16 14 Cash flow from change in working capital Due from/liabilities to subsidiaries 3,929 784 1,986 Total change in working capital 3,929 784 1,986 Cash flow from operating activities 4,000 800 2,000 Total cash flow before financing activities 4,000 800 2,000 Financing activities Dividend to shareholders 4,000 –800 –2,000 Cash flow from financing activities –4,000 –800 –2,000 Cash flow for the year – – – Cash and cash equivalents, 1 January – – – Cash and cash equivalents, 31 December – – – financial reports <strong>Scania</strong> <strong>2011</strong>