06.06.2014 Views

The case for Centres of Excellence in sustainable building design

The case for Centres of Excellence in sustainable building design

The case for Centres of Excellence in sustainable building design

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Sensitivities<br />

Sensitivities<br />

S<strong>in</strong>ce the analysis is dependent upon a number <strong>of</strong> assumptions, it is necessary to<br />

establish how sensitive the project value is to the different assumptions. In order<br />

to validate the assumptions we test the sensitivity <strong>of</strong> the project NPV to variations<br />

<strong>in</strong> the assumptions. To make the tests more sensitive the NPV <strong>of</strong> the project to the<br />

year 2030 is used rather than the much higher NPV <strong>of</strong> the project should it run<br />

out to 2050.<br />

Value <strong>of</strong> carbon emissions abated<br />

S<strong>in</strong>ce the value is the product <strong>of</strong> the MAC and the carbon abatement achieved,<br />

which <strong>in</strong> turn is the product <strong>of</strong> the number <strong>of</strong> graduates and the abatement<br />

potential per graduate per year, it follows that the NPV is equally sensitive to all <strong>of</strong><br />

these start<strong>in</strong>g assumptions. Further, s<strong>in</strong>ce the MAC is derived from assumptions <strong>in</strong><br />

<strong>in</strong>terpret<strong>in</strong>g the McK<strong>in</strong>sey curves and <strong>in</strong> apply<strong>in</strong>g the weight<strong>in</strong>gs to differentiate<br />

between bus<strong>in</strong>ess as usual and the project scenario, it follows that a test <strong>of</strong> the<br />

sensitivity to the overall value is equally a test <strong>of</strong> the assumptions conta<strong>in</strong>ed <strong>in</strong><br />

the weight<strong>in</strong>gs.<br />

Nevertheless, the model was tested <strong>for</strong> sensitivity aga<strong>in</strong>st MAC, number <strong>of</strong><br />

graduates per year and carbon abatement per graduate per year. A change <strong>of</strong> 1%<br />

<strong>in</strong> any <strong>of</strong> the <strong>in</strong>put assumptions results <strong>in</strong> a change <strong>in</strong> NPV <strong>of</strong> fractionally more<br />

than 1%. <strong>The</strong> results <strong>of</strong> this sensitivity test are given <strong>in</strong> Table 8.<br />

Table 8: Sensitivity <strong>of</strong> the NPV to the value <strong>of</strong> carbon emissions abated (test<strong>in</strong>g<br />

assumptions underly<strong>in</strong>g the MAC and to the abatement potential <strong>of</strong> graduates<br />

Test value Project NPV to 2030 Change from basel<strong>in</strong>e<br />

10.0% £1,289,973,402 10.5%<br />

5.0% £1,227,312,703 5.2%<br />

2.5% £1,194,724,352 2.4%<br />

Basel<strong>in</strong>e £1,167,151,241 0.0%<br />

-2.5% £1,137,528,743 -2.5%<br />

-5.0% £1,106,686,818 -5.2%<br />

-10.0% £1,046,112,986 -10.4%<br />

<strong>The</strong> response <strong>of</strong> the NPV to changes <strong>in</strong> the assumptions lead<strong>in</strong>g to the value<br />

<strong>of</strong> carbon abated is more or less l<strong>in</strong>ear. <strong>The</strong> carbon abatement potential <strong>of</strong> one<br />

graduate would have to drop to just 13.9 tCO2 per annum <strong>in</strong> order <strong>for</strong> the NPV <strong>of</strong> the<br />

project to turn negative. Similarly the graduates from <strong>Centres</strong> <strong>of</strong> <strong>Excellence</strong> would<br />

<strong>The</strong> <strong>case</strong> <strong>for</strong> <strong>Centres</strong> <strong>of</strong> <strong>Excellence</strong> <strong>in</strong> susta<strong>in</strong>able build<strong>in</strong>g <strong>design</strong> 63

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!