20.05.2014 Views

The Pfandbrief 2011 | 2012

The Pfandbrief 2011 | 2012

The Pfandbrief 2011 | 2012

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HSH Nordbank AG<br />

Gerhart-Hauptmann-Platz 50<br />

20095 Hamburg<br />

Telephone: +49 40 3333-0<br />

Telefax: +49 40 3333-34001<br />

Internet: www.hsh-nordbank.de<br />

Shareholders:<br />

Hansestadt Hamburg (12.4%)<br />

Land Schleswig-Holstein (11.0%)<br />

HSH Finanzfonds AöR (59.9%)<br />

Sparkassenverband Schleswig-Holstein (6.1%)<br />

Nine trusts represented by J.C. Flowers & Co.LLC (10.7%)<br />

Public-sector cover pool<br />

Dec. 31, 2010<br />

€ million in %<br />

Dec. 31, 2009<br />

€ million<br />

8,742.2<br />

Nominal volume<br />

risk adjusted net present value 2) 962.6<br />

by ratings<br />

AAA/Aaa/AAA<br />

AA/Aa/AA<br />

A/A/A<br />

BBB/Baa/BBB<br />

without rating<br />

6,605.24<br />

1,358.25<br />

563.39<br />

110.05<br />

105.27<br />

by regional distribution Germany<br />

Other countries<br />

6,654.9<br />

2,087.3<br />

by weighting Solva 0<br />

Solva 10<br />

Solva 20<br />

6,018.2<br />

259<br />

2,465<br />

Further cover assets 1) nominal<br />

356.6<br />

Over-collateralization nominal<br />

net present value<br />

1,336.1<br />

1,157.6<br />

1)<br />

pursuant to § 20, par. 2 PfandBG<br />

2)<br />

according to § 28, par. 1, S. 1 PfandBG – the lowest risk-adjusted value of over-collateralization<br />

100<br />

76<br />

16<br />

6<br />

1<br />

1<br />

76<br />

24<br />

69<br />

3<br />

28<br />

5<br />

18<br />

14<br />

13<br />

10,505<br />

7,950<br />

1,564<br />

723<br />

267<br />

0<br />

8,150<br />

2,355<br />

6,750<br />

1,304<br />

2,451<br />

146<br />

1,726<br />

1,586<br />

1,329<br />

Mortgage cover pool<br />

Dec. 31, 2010<br />

€ million in %<br />

Dec. 31, 2009<br />

€ million<br />

Nominal volume 1)<br />

by property types<br />

residential<br />

commercial<br />

by average loan size (actual balance) 5) up to € 0.3 million<br />

from more than € 0.3 million up to € 5.0 million<br />

over € 5.0 million<br />

by regional distribution<br />

Germany<br />

Other countries<br />

of which: France<br />

Austria<br />

Benelux countries<br />

Scandinavia<br />

Further cover assets 3) nominal<br />

Over-collateralization nominal<br />

net present value<br />

risk adjusted net present value 4)<br />

5,533.8<br />

1,472.2<br />

4,061.6<br />

32.6<br />

1368<br />

4,133.2<br />

3,302.6<br />

2,231.2<br />

780.6<br />

11.8<br />

781.2<br />

328.6<br />

572.8<br />

1,163.9<br />

1,327.5<br />

1,228.4<br />

100<br />

27<br />

73<br />

1<br />

25<br />

75<br />

60<br />

40<br />

35<br />

1<br />

35<br />

15<br />

12<br />

24<br />

26<br />

24<br />

4,571<br />

1,263<br />

3,308<br />

43<br />

1,092<br />

3,436<br />

1,710<br />

654<br />

12<br />

752<br />

246<br />

46<br />

175<br />

512<br />

660<br />

584<br />

121<br />

1)<br />

without “further cover assets” pursuant to § 19, par. 1 PfandBG<br />

3)<br />

pursuant to § 19, par. 1 PfandBG<br />

4)<br />

according to § 28, par. 1, S. 1 PfandBG – the lowest risk-adjusted value of over-collateralization<br />

5)<br />

pursuant to § 28 par. 2 no. 1 a) PfandBG – total amount per tranche<br />

Ship cover pool<br />

Dec. 31, 2010<br />

€ million in %<br />

Dec. 31, 2009<br />

€ million<br />

Nominal volume 1)<br />

Countries of registry<br />

Further cover assets 2)<br />

Over-collateralization<br />

2,885.5<br />

Germany<br />

2,100.6<br />

Panama<br />

152.9<br />

Liberia<br />

231.9<br />

Cyprus<br />

146.8<br />

Marshall-Islands<br />

30.3<br />

Norway<br />

50<br />

Malta<br />

90<br />

Hong Kong<br />

25.2<br />

Netherlands<br />

0<br />

Italy<br />

0<br />

Others<br />

57.8<br />

nominal<br />

413<br />

nominal<br />

738.5<br />

net present value<br />

857.8<br />

risk adjusted net present value 3) 381.6<br />

100<br />

73<br />

5<br />

8<br />

5<br />

1<br />

2<br />

3<br />

1<br />

0<br />

0<br />

2<br />

16<br />

29<br />

34<br />

15<br />

4,398<br />

2,524<br />

175<br />

154<br />

136<br />

124<br />

40<br />

34<br />

34<br />

30<br />

7<br />

9<br />

1,131<br />

1,818<br />

1,740<br />

1,083<br />

1)<br />

without „further cover assets“ pursuant to § 21 PfandBG 2) pursuant to § 26 PfandBG<br />

3)<br />

according to § 28, par. 1, S. 1 PfandBG – the lowest risk-adjusted value of over-collateralization

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!