06.05.2014 Views

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Data in € milli<strong>on</strong> 2009 2010 2011<br />

Summary Balance Sheet Data:<br />

N<strong>on</strong>-current <strong>as</strong>sets 5,613 5,389 5,279<br />

Property, plan <strong>and</strong> equipment 4,387 4,243 4,113<br />

Deferred income tax <strong>as</strong>sets 1,151 1,077 1,048<br />

Current <strong>as</strong>sets 385 202 352<br />

Inventory, trade <strong>and</strong> other receivables 122 119 148<br />

C<strong>as</strong>h <strong>and</strong> c<strong>as</strong>h equivalents 238 59 185<br />

Total <strong>as</strong>sets 5,998 5,590 5,6<strong>31</strong><br />

Total liabilities 4,844 4,233 4,179<br />

Trade <strong>and</strong> other payables 404 355 <strong>31</strong>6<br />

L<strong>on</strong>g-term debt (1) 3,544 3,549 3,393<br />

Total net equity 1,153 1,358 1,452<br />

Shareholders´ c<strong>on</strong>tributi<strong>on</strong>s (2) 963 1,088 1,106<br />

Total equity <strong>and</strong> liabilities 5,998 5,590 5,6<strong>31</strong><br />

1) L<strong>on</strong>g-term debt includes the Senior Facility <strong>as</strong> well <strong>as</strong> payment obligati<strong>on</strong>s relating to the Existing Subordinated Notes, derivatives <strong>and</strong> other financial l<strong>on</strong>g-term<br />

debt. L<strong>on</strong>g-term debt does not include subordinated participative loans from GCO.<br />

(2) Shareholders’ c<strong>on</strong>tributi<strong>on</strong>s represent subordinated participative loans from GCO to Cableuropa <strong>and</strong> include €125 milli<strong>on</strong> c<strong>on</strong>tributed in May 2010 in c<strong>on</strong>necti<strong>on</strong> with<br />

the amendment <strong>of</strong> the Senior Facility <strong>and</strong> Capitalised in 2011.<br />

56

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!