06.05.2014 Views

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

Report on ONO Midco, SAU and its subsidiaries as of December 31 ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION OF <strong>ONO</strong>MIDCO<br />

On November 22, 2011 the Board <strong>of</strong> Directors <strong>of</strong> GCO approved a resoluti<strong>on</strong> by which the c<strong>on</strong>solidated financial<br />

statements <strong>of</strong> the Group were prepared in accordance with Internati<strong>on</strong>al Financial <str<strong>on</strong>g>Report</str<strong>on</strong>g>ing St<strong>and</strong>ards <strong>as</strong> adopted by the European<br />

Uni<strong>on</strong> (IFRS-UE, thereafter “IFRS”) <strong>and</strong> IFRIC interpretati<strong>on</strong>s, for the years ended <strong>December</strong> <strong>31</strong>, 2011 <strong>and</strong> 2010 in accordance with<br />

current mercantile legislati<strong>on</strong> applicable to those entities presenting financial informati<strong>on</strong> under IFRS, being these the Group’s first<br />

c<strong>on</strong>solidated financial statements published in accordance with these st<strong>and</strong>ards.<br />

The Selected Financial Data presented below h<strong>as</strong> been derived from <strong>ONO</strong> <strong>Midco</strong>’s unaudited c<strong>on</strong>solidated financial<br />

statements <strong>as</strong> <strong>of</strong> <strong>and</strong> for the year ended <strong>December</strong> <strong>31</strong>, 2009, the audited c<strong>on</strong>solidated financial statements <strong>as</strong> <strong>of</strong> <strong>and</strong> for the year ended<br />

<strong>December</strong> <strong>31</strong>, 2010, <strong>and</strong> the audited c<strong>on</strong>solidated annual accounts for the year ended <strong>December</strong> <strong>31</strong>, 2011.<br />

The audited financial statements <strong>and</strong> the audited c<strong>on</strong>solidated annual accounts have been prepared in accordance with<br />

IFRS, which differs in certain significant respects from U.S. GAAP.<br />

The informati<strong>on</strong> in this table is <strong>on</strong>ly a summary <strong>and</strong> does not provide all <strong>of</strong> the informati<strong>on</strong> c<strong>on</strong>tained in <strong>ONO</strong> <strong>Midco</strong>'s<br />

audited c<strong>on</strong>solidated annual accounts. You should read the following financial informati<strong>on</strong> <strong>and</strong> operating data together with our<br />

audited c<strong>on</strong>solidated annual accounts <strong>and</strong> notes<br />

The informati<strong>on</strong> presented below also includes certain other historical financial data for the <strong>ONO</strong> Group.<br />

For the year ended <strong>31</strong> <strong>December</strong><br />

Data in € milli<strong>on</strong><br />

2009 2010 2011<br />

Summary Income Statement Data:<br />

Residential 1,158 1,159 1,168<br />

Residential fiber 1,124 1,120 1,125<br />

Residential ADSL 34 39 42<br />

Business, wholesale <strong>and</strong> other 334 302 <strong>31</strong>2<br />

SMEs 70 72 77<br />

Large Accounts/Corporati<strong>on</strong>s 166 142 129<br />

Wholesale <strong>and</strong> other 98 88 106<br />

Indirect access 10 8 6<br />

Revenues from disposed <strong>as</strong>sets 11 3 -<br />

Total revenues 1,512 1,472 1,485<br />

Operating expenses:<br />

Cost <strong>of</strong> sales (329) (<strong>31</strong>0) (<strong>31</strong>7)<br />

Staff costs (171) (161) (159)<br />

Other operating expenses (344) (342) (324)<br />

Costs capitalized <strong>as</strong> fixed <strong>as</strong>sets <strong>and</strong> equipment 61 65 62<br />

Depreciati<strong>on</strong>, amortisati<strong>on</strong> <strong>and</strong> impairment charges (390) (385) (379)<br />

Reversal <strong>of</strong> provisi<strong>on</strong> - - 9<br />

Impairment <strong>and</strong> gains or losses <strong>on</strong> disposal <strong>of</strong> fixed <strong>as</strong>sets (11) (2) (10)<br />

Other-losses/gains-net - - -<br />

Total Operating expenses (1,183) (1,134) (1,117)<br />

Operating pr<strong>of</strong>it 330 337 368<br />

Net financial expense (245) (233) (247)<br />

Pr<strong>of</strong>it/(loss) before tax 84 104 121<br />

Income tax (<strong>31</strong>) (62) (46)<br />

Pr<strong>of</strong>it/(loss) before n<strong>on</strong> c<strong>on</strong>trolling interests 53 42 75<br />

N<strong>on</strong> c<strong>on</strong>trolling interests 4 (1) (1)<br />

Net pr<strong>of</strong>it/(loss) 57 42 75<br />

55

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!