19.04.2014 Views

West Virginia Offices of the Insurance Commissioner 2009 Annual ...

West Virginia Offices of the Insurance Commissioner 2009 Annual ...

West Virginia Offices of the Insurance Commissioner 2009 Annual ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

APPROPRIATED<br />

APPROPRIATED EXPENDITURE SCHEDULE<br />

INSURANCE COMMISSION FUND 7152<br />

FISCAL YEAR 2010<br />

JULY 1, <strong>2009</strong> - JUNE 30, 2010<br />

Personal Services 16,045,026<br />

Increment 353,336<br />

Employee Benefits 6,848,269<br />

Current Expenses 14,286,885<br />

$ 37,533,516<br />

ACTUAL<br />

EXPENDITURES<br />

Personal Services 13,378,520<br />

Increment 237,502<br />

Employee Benefits 4,310,568<br />

Current Expenses 8,782,498<br />

TOTAL EXPENDITURES 26,709,088<br />

APPROPRIATION<br />

BALANCE<br />

Personal Services 2,666,506<br />

Increment 115,834<br />

Employee Benefits 2,537,701<br />

Current Expenses 5,504,387<br />

TOTAL FUNDS<br />

REMAINING 10,824,428<br />

$ 37,533,516<br />

ASSESSMENT FEES<br />

COLLECTED<br />

JULY 1, <strong>2009</strong> THROUGH JUNE 30, 2010 $41,337,499<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!