14.04.2014 Views

BOC Report and accounts 2005 - Alle jaarverslagen

BOC Report and accounts 2005 - Alle jaarverslagen

BOC Report and accounts 2005 - Alle jaarverslagen

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the financial statements<br />

93<br />

1. Segmental information<br />

a) Turnover (including share of joint ventures <strong>and</strong> associates)<br />

Continuing operations<br />

Industrial<br />

Process Gas <strong>and</strong> Special <strong>BOC</strong> Afrox Total Group Total Group<br />

Solutions Products Edwards hospitals Gist by origin by destination<br />

£ million £ million £ million £ million £ million £ million £ million<br />

<strong>2005</strong><br />

Europe 332.3 467.0 185.6 – 315.9 1,300.8 1,252.1<br />

Americas 631.5 322.3 268.3 – – 1,222.1 1,188.8<br />

Africa 38.6 272.3 – 275.1 – 586.0 583.4<br />

Asia/Pacific 463.9 660.1 372.1 – – 1,496.1 1,580.7<br />

Turnover 1,466.3 1,721.7 826.0 275.1 315.9 4,605.0 4,605.0<br />

2004<br />

Europe 292.8 449.1 189.5 – 293.2 1,224.6 1,162.7<br />

Americas 523.4 422.6 272.3 – – 1,218.3 1,171.6<br />

Africa 36.1 230.8 – 432.1 – 699.0 699.4<br />

Asia/Pacific 422.9 679.8 354.7 – – 1,457.4 1,565.6<br />

Turnover 1,275.2 1,782.3 816.5 432.1 293.2 4,599.3 4,599.3<br />

2003<br />

Europe 278.3 430.0 154.3 – 291.8 1,154.4 1,137.4<br />

Americas 517.5 461.7 259.6 – – 1,238.8 1,191.5<br />

Africa 30.8 201.3 – 353.4 – 585.5 588.0<br />

Asia/Pacific 416.1 658.2 270.2 – – 1,344.5 1,406.3<br />

Turnover 1,242.7 1,751.2 684.1 353.4 291.8 4,323.2 4,323.2<br />

1. Inter segment turnover is not material.<br />

2. The Afrox hospitals business was accounted for as a subsidiary company until March <strong>2005</strong> <strong>and</strong> thereafter as an associated company, following the disposal of <strong>BOC</strong>’s controlling interest.<br />

b) Business analysis<br />

Continuing operations<br />

Industrial<br />

Process Gas <strong>and</strong> Special <strong>BOC</strong> Afrox<br />

Solutions Products Edwards hospitals Gist Corporate Total Group<br />

£ million £ million £ million £ million £ million £ million £ million<br />

<strong>2005</strong><br />

Total operating profit before exceptional items 1 207.2 289.4 38.1 37.2 24.5 (32.2) 564.2<br />

Operating exceptional items 1 – – (20.7) – – – (20.7)<br />

Operating profit 207.2 289.4 17.4 37.2 24.5 (32.2) 543.5<br />

Profit on disposal of businesses – 13.2 – 84.9 – – 98.1<br />

Profit on disposal of fixed assets – 10.5 – – – – 10.5<br />

Capital employed 2 1,795.6 948.9 549.2 25.0 46.9 (81.2) 3,284.4<br />

Capital expenditure 3 203.8 124.5 33.2 12.4 18.5 4.9 397.3<br />

Depreciation <strong>and</strong> amortisation 3 147.3 95.5 38.9 6.7 12.4 1.1 301.9<br />

2004<br />

Total operating profit before exceptional items 1 190.3 269.5 47.8 59.8 25.1 (15.6) 576.9<br />

Operating exceptional items 1 (0.8) (15.6) (1.0) – – – (17.4)<br />

Operating profit 189.5 253.9 46.8 59.8 25.1 (15.6) 559.5<br />

Loss on disposal of business – (79.5) – – – – (79.5)<br />

Profit on disposal of fixed assets 4.9 – – – – – 4.9<br />

Capital employed 2 1,625.2 943.9 548.1 162.5 6.9 (66.2) 3,220.4<br />

Capital expenditure 3 100.1 99.4 30.1 17.5 9.0 – 256.1<br />

Depreciation <strong>and</strong> amortisation 3 156.0 101.5 40.1 12.3 12.9 1.2 324.0<br />

2003<br />

Total operating profit before exceptional items 1 184.0 242.7 18.5 46.1 29.2 (14.9) 505.6<br />

Operating exceptional items 1 (6.9) (4.5) (10.6) – – (45.0) (67.0)<br />

Operating profit 177.1 238.2 7.9 46.1 29.2 (59.9) 438.6<br />

Capital employed 2 1,822.9 1,158.1 596.1 167.2 0.8 (88.0) 3,657.1<br />

Capital expenditure 3 93.1 105.2 37.6 17.8 22.3 5.2 281.2<br />

Depreciation <strong>and</strong> amortisation 3 165.8 101.2 39.1 9.8 15.8 1.7 333.4<br />

1. Including share of joint ventures <strong>and</strong> associates.<br />

2. Capital employed comprises the capital <strong>and</strong> reserves of the Group, its long-term liabilities <strong>and</strong> all current borrowings net of cash <strong>and</strong> deposits.<br />

3. Subsidiary undertakings only.<br />

4. Net interest <strong>and</strong> net borrowings are managed centrally <strong>and</strong> are not directly attributable to individual business segments or regions.<br />

5. The Afrox hospitals business was accounted for as a subsidiary company until March <strong>2005</strong> <strong>and</strong> thereafter as an associated company, following the disposal of <strong>BOC</strong>’s controlling interest.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!