13.04.2014 Views

Financial Report 2009-2010 - City of Monash

Financial Report 2009-2010 - City of Monash

Financial Report 2009-2010 - City of Monash

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

62<br />

<strong>Financial</strong> <strong>Report</strong> Table <strong>of</strong> Contents<br />

<strong>Financial</strong> <strong>Report</strong> ................................................................................................. 63<br />

Comprehensive Operating Statement ..........................................................64<br />

Balance Sheet ............................................................................................... 65<br />

Statement <strong>of</strong> Changes in Equity ...................................................................66<br />

Cash Flow Statement ................................................................................... 67<br />

Notes to the <strong>Financial</strong> <strong>Report</strong> ....................................................................... 68<br />

Certification <strong>of</strong> the <strong>Financial</strong> <strong>Report</strong> ............................................................104<br />

Standard Statements ........................................................................................105<br />

Basis Of Preparation Of The Standard Statements ....................................106<br />

Standard Income Statement .......................................................................107<br />

Standard Balance Sheet .............................................................................108<br />

Standard Cash Flow Statement ..................................................................109<br />

Standard Statement Of Capital Works ........................................................110<br />

Certification Of The Standard Statements ...................................................111<br />

Performance Statement ....................................................................................113<br />

Performance Statement ..............................................................................114<br />

Certification Of The Performance Statement ....................................................115


For the year ended<br />

30 June <strong>2010</strong><br />

<strong>Financial</strong> <strong>Report</strong><br />

Registered Office and Principal Place <strong>of</strong> Business:<br />

293 Springvale Road, Glen Waverley, Vic 3150<br />

63


Comprehensive Operating Statement<br />

For the Year Ended 30 June <strong>2010</strong><br />

Note <strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Revenue<br />

Rates & Charges 2 71,490 67,407<br />

Charges, Fees and Fines 3 26,040 24,016<br />

Contributions - Cash 4 3,128 5,033<br />

Contributions - Non-monetary assets 4 872 5,220<br />

Grants-Recurrent 5 22,978 24,178<br />

Grants-Non-Recurrent 5 8,135 1,759<br />

Interest Revenue 6 2,504 3,003<br />

Other Revenue 7 1,934 2,210<br />

Net gain /(loss) on disposal <strong>of</strong> Property, Plant & Equipment 8 525 231<br />

Share <strong>of</strong> net pr<strong>of</strong>it/(losses) <strong>of</strong> associates and joint venture accounted for by the equity method 9 31 62<br />

Total Revenue 137,637 133,119<br />

Expenses<br />

Employee Benefits 10 58,960 55,194<br />

Materials, Services & Contracts 11 51,004 49,613<br />

Depreciation & Amortisation 12 22,900 22,099<br />

Finance Costs 13 701 727<br />

Other Expenses 14 1,367 1,663<br />

Total Expenses 134,932 129,296<br />

Surplus/(Deficit) 2,705 3,823<br />

Other comprehensive income<br />

Share <strong>of</strong> net loss on revaluation <strong>of</strong> associates and joint ventures accounted for by the equity method 29 (1,148) -<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

64<br />

Net Asset revaluation increment/decrement 29 194,907 16,903<br />

Comprehensive result 196,464 20,726<br />

The above Comprehensive Income Statement should be read in conjunction with the accompanying notes.


Balance Sheet<br />

As at 30 June <strong>2010</strong><br />

Note <strong>2010</strong> <strong>2009</strong><br />

ASSETS $'000 $'000<br />

Current Assets<br />

Cash & Cash Equivalents 15 45,918 47,436<br />

Trade & Other Receivables 17 6,908 6,208<br />

<strong>Financial</strong> Assets 16 2 2<br />

Inventories 18 49 47<br />

Non Current Assets as held for sale 19 881 590<br />

Other Assets 20 2,670 2,737<br />

Total Current Assets 56,428 57,020<br />

Non-Current Assets<br />

Investments in Associates accounted for using the equity method 9 2,580 3,697<br />

Property, Plant & Equipment 21 2,050,787 1,850,382<br />

Intangible Assets 22 7,590 11,220<br />

Total Non-Current Assets 2,060,957 1,865,299<br />

TOTAL ASSETS 2,117,385 1,922,319<br />

LIABILITIES<br />

Current Liabilities<br />

Trade & Other Payables 23 10,988 11,164<br />

Trust Funds & Deposits 24 4,998 4,595<br />

Income in Advance 25 1,485 3,858<br />

Provisions 26 10,779 10,452<br />

Interest-Bearing Loans & Borrowings 27 3,200 3,200<br />

Refundable Deposits 28 19,794 19,810<br />

Total Current Liabilities 51,244 53,079<br />

Non-Current Liabilities<br />

Provisions 26 2,349 1,912<br />

Interest-Bearing Loans & Borrowings 27 6,800 6,800<br />

Total Non-Current Liabilities 9,149 8,712<br />

TOTAL LIABILITIES 60,393 61,791<br />

NET ASSETS 2,056,992 1,860,528<br />

EQUITY<br />

Accumulated Surplus 910,861 911,527<br />

Asset Revaluation Reserve 29 1,133,946 940,187<br />

Other Reserves 29 12,185 8,814<br />

TOTAL EQUITY 2,056,992 1,860,528<br />

The above Balance Sheet should be read in conjunction with the accompanying notes.<br />

65


Statement <strong>of</strong> Changes in Equity<br />

For the Year Ended 30 June <strong>2010</strong><br />

Asset<br />

Asset<br />

Accumulated Revaluation Other Accumulated Revaluation Other<br />

Note Total Surplus Reserve Reserves Total Surplus Reserve Reserves<br />

<strong>2010</strong> <strong>2010</strong> <strong>2010</strong> <strong>2010</strong> <strong>2009</strong> <strong>2009</strong> <strong>2009</strong> <strong>2009</strong><br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Balance at beginning <strong>of</strong> the <strong>Financial</strong> Year 1,860,548 911,547 940,187 8,814 1,839,802 909,336 923,284 7,182<br />

Recognition <strong>of</strong> previously Unrecognised Loss<br />

9 (20) (20) - - - - - -<br />

on Joint Venture<br />

Revised Balance at beginning <strong>of</strong> <strong>Financial</strong> Year 1,860,528 911,527 940,187 8,814 1,839,802 909,336 923,284 7,182<br />

Surplus/(deficit) for the year 2,705 2,705 - - 3,843 3,843 - -<br />

Net asset revaluation increment 29 196,062 - 196,062 - 16,903 - 16,903 -<br />

Bed Licences revaluation decrement 29 (1,155) - (1,155) - - - - -<br />

Joint Venture asset revaluation decrement 29 (1,148) - (1,148) - - - - -<br />

Transfers to Reserves 29 - (5,912) - 5,912 - (5,018) - 5,018<br />

Transfers from Reserves 29 - 2,541 - (2,541) - 3,386 - (3,386)<br />

Balance at End <strong>of</strong> the <strong>Financial</strong> Year 2,056,992 910,861 1,133,946 12,185 1,860,548 911,547 940,187 8,814<br />

The above Statement <strong>of</strong> Changes in Equity should be read with the accompanying notes<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

66


Cash Flow Statement<br />

For the Year Ended 30 June <strong>2010</strong><br />

Note <strong>2010</strong> <strong>2009</strong><br />

Inflows/<br />

Inflows/<br />

(Outflows) (Outflows)<br />

$'000<br />

$'000<br />

Cash Flows from Operating Activities<br />

Receipts from Ratepayers 71,336 67,256<br />

Charges, Fees and Fines Received 27,806 25,456<br />

Grants Received 27,444 27,832<br />

Contributions, Reimbursements and Donations Received 3,128 5,037<br />

Interest Received 2,208 2,853<br />

Other Receipts 2,370 2,248<br />

GST reimbursed by Australian Tax Office 6,787 5,546<br />

GST paid to Australian Tax Office (2,011) (1,389)<br />

Materials, Services and Contracts Paid (56,800) (56,318)<br />

Payments to Employees (58,440) (54,007)<br />

Other Payments (1,074) (1,370)<br />

Net Cash provided by Operating Activities 36 22,754 23,144<br />

Cash Flows from Investing Activities<br />

Payments for Property, Plant and Equipment (28,864) (24,558)<br />

Proceeds from Sale <strong>of</strong> Property, Plant and Equipment 4,800 3,221<br />

Net Cash used in Investing Activities (24,064) (21,337)<br />

Cash Flows from Financing Activities<br />

Finance Costs (701) (727)<br />

Trusts and Refundable Deposits 493 2,522<br />

Receipt from Re-draw <strong>of</strong> Borrowings 1,700 1,700<br />

Repayment <strong>of</strong> Current Borrowings/Leases (1,700) (1,700)<br />

Net Cash provided by Financing Activities (208) 1,795<br />

Net increase (decrease) in cash and cash equivalents (1,518) 3,602<br />

Cash and cash equivalents at the beginning <strong>of</strong> the financial year 47,436 43,834<br />

Cash and Cash equivalents at the end <strong>of</strong> the year 15 45,918 47,436<br />

The above Cash Flow Statement should be read with the accompanying notes<br />

67


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

INTRODUCTION<br />

The financial report <strong>of</strong> the <strong>Monash</strong> <strong>City</strong> Council is a general purpose financial report that consists <strong>of</strong> an Income Statement, Balance Sheet, Statement <strong>of</strong> Changes in Equity, Cash Flow<br />

Statement and notes accompanying these financial statements. The general purpose financial report complies with Australian Accounting Standards, the authoritative pronouncements <strong>of</strong><br />

the Australian Accounting Standards Board, the Local Government Act 1989, and Local Government (Finance & <strong>Report</strong>ing) Regulations 2004.<br />

NOTE 1 Significant Accounting Policies<br />

(a) Basis <strong>of</strong> Accounting<br />

This financial report has been prepared on the accrual and going<br />

will be recovered when the property is next sold.<br />

Sale <strong>of</strong> property, plant and equipment, infrastructure<br />

concern basis under the historical cost convention, except where<br />

specifically stated in notes 1(h), 1(j), 1(l),1(p),1(r) and 1(s).<br />

Control over granted assets is normally obtained upon their receipt<br />

(or acquittal) or upon earlier notification that a grant has been<br />

The pr<strong>of</strong>it or loss on sale <strong>of</strong> an asset is determined when control <strong>of</strong><br />

the asset has irrevocably passed to the buyer.<br />

Unless otherwise stated, all accounting policies are consistent with<br />

those applied in the prior year. Where appropriate comparative<br />

figures have been amended to accord with current presentation, and<br />

disclosure has been made <strong>of</strong> any material changes to comparatives.<br />

All entities controlled by Council that have material assets or<br />

secured, and are valued at there fair value at the date <strong>of</strong> transfer.<br />

Income is recognised when the Council obtains control <strong>of</strong> the<br />

contribution or the right to receive the contribution, it is probable<br />

that the economic benefits comprising the contribution will flow to<br />

the Council and the amount <strong>of</strong> the contribution can be measured<br />

(d) Inventories<br />

Inventories held for distribution are measured at cost adjusted when<br />

applicable for any loss <strong>of</strong> service potential. Other inventories are<br />

measured at the lower <strong>of</strong> cost and the net realisable value.<br />

liabilities, such as Special Committees <strong>of</strong> Management, have been<br />

included in this financial report. All transactions between these<br />

entities and the Council have been eliminated in full.<br />

reliably. Where grants or contribution recognised as revenues<br />

during the financial year were obtained on condition that they be<br />

expended in a particular manner or used over a particular period<br />

(e) Depreciation <strong>of</strong> Property, Plant and Equipment,<br />

Infrastructure, Intangibles<br />

(b) Change in Accounting Policies<br />

and those conditions were undischarged at balance date, the<br />

unused grant or contribution is disclosed in Note 5. The Note<br />

Buildings, land improvements, plant and equipment, infrastructure,<br />

heritage assets, and other assets have limited useful lives and are<br />

All accounting policies adopted for the reporting period are<br />

consistent with those <strong>of</strong> the previous reporting period.<br />

also discloses the amount <strong>of</strong> unused grant or contribution from<br />

prior years that was expended on Council’s operations during the<br />

current year.<br />

systematically depreciated over there useful lives to the Council<br />

in a manner which reflects consumption <strong>of</strong> the service potential<br />

embodied in those assets. Estimates <strong>of</strong> remaining useful lives<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

(c) Revenue recognition<br />

Rates, Grants and Contributions<br />

Rates and contributions (including developer contributions) are<br />

recognised as revenues when the Council obtains control over the<br />

assets comprising these receipts.<br />

Control over assets acquired from rates is obtained at the<br />

commencement <strong>of</strong> the rating year as it is an enforceable debt linked<br />

to the rateable property or, where earlier, upon receipt <strong>of</strong> the rates.<br />

A provision for doubtful debts on rates has not been established as<br />

unpaid rates represents a charge against the rateable property that<br />

A liability is recognised in respect <strong>of</strong> revenue that is reciprocal in<br />

nature to the extent that the requisite service has not been provided<br />

at the balance date.<br />

User Fees and Fines<br />

User Fees and Fines (including parking fees and fines) are<br />

recognised as revenue when the service has been provided,<br />

the payment is received, or when the penalty has been applied<br />

whichever first occurs. A provision for doubtful debts is recognised<br />

when collection in full is no longer probable.<br />

and residual values are made on a regular basis with major asset<br />

classes reassessed annually. Depreciation rates and methods are<br />

reviewed annually.<br />

Depreciation is recognised on a straight line basis using rates which<br />

are reviewed each reporting period with respect to the estimated<br />

remaining useful life <strong>of</strong> those assets.<br />

Land, Artworks and Bed Licences are not considered depreciable<br />

asset classes.<br />

During the financial year, Council reviewed the useful life, and applicable<br />

depreciation rates, <strong>of</strong> all asset classes, in accordance with Australian<br />

Accounting Standard AASB 116 “Property, Plant & Equipment”.<br />

68


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

Major depreciation periods used are listed below and are consistent<br />

with the prior year unless otherwise stated:<br />

<strong>2009</strong>/10<br />

Asset Description<br />

Useful Life<br />

Land Improvements<br />

25 Years<br />

Buildings<br />

40 - 50 Years<br />

Plant & Machinery - Large<br />

7 Years<br />

Plant & Machinery - Medium<br />

5 Years<br />

Plant & Machinery - Equipment<br />

3 Years<br />

Plant & Machinery - Small<br />

2 Years<br />

Motor Vehicles<br />

7 Years<br />

Furniture<br />

10 Years<br />

Computer Equipment<br />

5 Years<br />

Office Equipment<br />

5 - 10 Years<br />

Other Equipment<br />

10 Years<br />

Art<br />

Indefinite<br />

Library Books - Reference<br />

7 Years<br />

Library Books - Hardcover<br />

5 Years<br />

Library Books - Periodicals<br />

2 Years<br />

Audio Visuals<br />

4 Years<br />

Road Pavements - Base<br />

150 Years<br />

Road Pavements - Seal<br />

25 Years<br />

Road Pavements - Right <strong>of</strong> Ways<br />

100 Years<br />

Road Pavements - Footpaths<br />

60 Years<br />

Road Pavements - Kerbs & Channels<br />

150 Years<br />

Drains<br />

100 Years<br />

Bridges - Vehicular<br />

120 Years<br />

Bridges - Wooden<br />

40 Years<br />

Other Infrastructure - Car Parks & Landscaping 25 Years<br />

Other Infrastructure - Bus Shelters/Play Equipment 10 Years<br />

Other Infrastructure - Signs/Sprinklers<br />

10 Years<br />

Other Infrastructure - Retaining Walls/Street Furniture 40 - 60 -100<br />

Years<br />

Other Infrastructure - Bikepaths<br />

50 Years<br />

Bed Licences<br />

Indefinite<br />

(f) Repairs and Maintenance<br />

Routine maintenance, repair costs and minor renewal costs are<br />

expensed as incurred. Where the repair relates to the replacement<br />

<strong>of</strong> a component <strong>of</strong> an asset and the cost exceeds the capitalisation<br />

threshold the cost is capitalised and depreciated. The carrying value<br />

<strong>of</strong> the replaced assets is expensed.<br />

(g) Borrowing costs<br />

Borrowing costs are recognised as an expense in the period in<br />

which they are incurred, except where they are capitalised as part<br />

<strong>of</strong> a qualifying asset constructed by Council. Except where specific<br />

borrowings are obtained for the purpose <strong>of</strong> specific asset acquisition,<br />

the weighted average interest rate applicable to borrowings at<br />

balance date, excluding borrowings associated with superannuation,<br />

is used to determine the borrowing costs to be capitalised.<br />

(h) Recognition and Measurement <strong>of</strong> Assets<br />

Acquisition<br />

The purchase method <strong>of</strong> accounting is used for all acquisitions <strong>of</strong><br />

assets, being the fair value <strong>of</strong> assets provided as consideration<br />

at the date <strong>of</strong> acquisition plus any incidental costs attributable to<br />

the acquisition. Fair value is the amount for which the asset could<br />

be exchanged between knowledgeable willing parties in an arms<br />

length transaction.<br />

Where assets are constructed by Council, costs include all materials<br />

used in construction, direct labour, and an appropriate share <strong>of</strong><br />

directly attributable variable and fixed overheads.<br />

In accordance with Council policy, the threshold limits detailed below<br />

have been applied when recognising assets within applicable asset<br />

class and unless otherwise stated are consistent with the prior year.<br />

The following classes <strong>of</strong> assets have been recognised in Notes 21 & 22.<br />

Class <strong>of</strong> Asset Threshold $<br />

Property, Plant & Equipment<br />

-Land 1<br />

-Land under roads 1<br />

-Buildings 1<br />

-Plant & Equipment 500<br />

-Furniture & Fittings 500<br />

-Art 1<br />

-Library Books 1<br />

-Roads & Pavements<br />

-Roads - Earthworks 1<br />

-Roads - Substructure 1<br />

-Roads - Seal 1<br />

-Roads - Kerbs & Channels 1<br />

-Footpaths - Substructure 1000<br />

-Footpaths - Seal 1000<br />

-Drains 1<br />

-Bridges 1<br />

Intangible assets<br />

Bed licences 1<br />

69


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

(h) Recognition and Measurement <strong>of</strong> Assets (cont.)<br />

Revaluation<br />

Subsequent to the initial recognition <strong>of</strong> assets, land and buildings,<br />

infrastructure assets and art are measured at fair value, being<br />

the amount for which the assets could be exchanged between<br />

knowledgeable willing parties in an arms length transaction. At<br />

balance date, the Council reviews the carrying value <strong>of</strong> the individual<br />

classes <strong>of</strong> assets to ensure that each asset materially approximates<br />

its fair value. Where the carrying value materially differs from the fair<br />

value the class <strong>of</strong> assets is revalued. The basis <strong>of</strong> the fair value <strong>of</strong><br />

each class <strong>of</strong> asset is outlined in Note 21.<br />

In addition, Council undertakes a formal revaluation (either<br />

by experienced and appropriately qualified council <strong>of</strong>ficers or<br />

independent experts) <strong>of</strong> land, buildings, art works and infrastructure<br />

assets on a regular basis, usually at intervals <strong>of</strong> 2 or 3 years. The<br />

basis <strong>of</strong> valuation is detailed in Note 21.<br />

Where the assets are revalued, the revaluation increments are<br />

credited directly to the asset revaluation reserve except to the extent<br />

that an increment reverses a prior year decrement for that class<br />

<strong>of</strong> asset that had been recognised as an expense, in which case<br />

the increment is recognised as revenue up to the amount <strong>of</strong> the<br />

expense. Revaluation decrements are recognised as an expense<br />

except where prior increments are included in the asset revaluation<br />

reserve for that class <strong>of</strong> asset in which case the decrement is taken<br />

to the reserve to the extent <strong>of</strong> the remaining increments. Within the<br />

same class <strong>of</strong> assets, revaluation increments and decrements within<br />

the year are <strong>of</strong>fset.<br />

Land Under Roads<br />

Land under roads acquired after 30 June 2008 has been brought<br />

to account in first time using the deemed cost value basis. Council<br />

does not recognise land under roads that it controlled prior to that<br />

period in its financial report.<br />

(i) Cash & Cash Equivalents<br />

Cash includes cash deposits (including managed funds) which are<br />

readily convertible to cash on hand and which are used in the cash<br />

management function on a day-to-day basis, net <strong>of</strong> any outstanding<br />

bank overdraft. Managed funds are valued at fair value, being market<br />

value, at balance date. Any unrealised gains and losses on holdings<br />

at balance date are recognised as either revenue or expense.<br />

(j) Investments<br />

Investments, other than investments in associates, are measured at<br />

fair value.<br />

(k) Accounting for Investments in Associates<br />

Council’s investment in associates is accounted for by the equity<br />

method as the Council has the ability to influence rather than control<br />

the operations <strong>of</strong> the entity. The Council’s share <strong>of</strong> financial result <strong>of</strong><br />

the entity’s is recognised in the income statement .<br />

The <strong>Monash</strong> <strong>City</strong> Council has a joint venture interest in the Clayton<br />

Tip Site together with four other Councils. The investment is stated<br />

as the percentage equity interest in the net assets <strong>of</strong> the joint<br />

venture. The same percentage rate is applied to the joint venture’s<br />

pr<strong>of</strong>it or loss to determine Council’s share <strong>of</strong> that pr<strong>of</strong>it or loss.<br />

<strong>Monash</strong> <strong>City</strong> Council 16.80%<br />

Boroondara <strong>City</strong> Council 35.22%<br />

Whitehorse <strong>City</strong> Council 14.12%<br />

Glen Eira <strong>City</strong> Council 21.10%<br />

Stonnington <strong>City</strong> Council 12.76%<br />

100.00%<br />

Details in relation to this investment are included in Note 9.<br />

(l) Employee Entitlements<br />

Wages and Salaries<br />

Liabilities for wages and salaries and rostered days <strong>of</strong>f (applicable<br />

to outdoor depot staff) are recognised and measured as the amount<br />

unpaid at balance date and include appropriate oncosts such as<br />

Workers’ Compensation and Superannuation.These unconditional<br />

entitlements as classified as current.<br />

Annual Leave<br />

Annual leave entitlements are accrued on a pro-rata basis in respect<br />

<strong>of</strong> service provided by employees up to the reporting date. All annual<br />

leave is measured at nominal value based on the amount, including<br />

the appropriate costs expected to be paid when settled, and<br />

classified as current.<br />

Annual leave expected to be paid later than one year has been<br />

measured at the present value <strong>of</strong> the estimated future cash outflows<br />

to be made for these accrued entitlements. Commonwealth bond<br />

rates are used for discounting future cash flows.<br />

Long Service Leave<br />

Long service leave entitlements payable are assessed at balance<br />

date having regard to expected employee remuneration rates on<br />

settlement, employment related oncosts and other factors including<br />

accumulated years <strong>of</strong> employment, on settlement, and experience <strong>of</strong><br />

employee departure per year <strong>of</strong> service.<br />

Long service leave expected to be paid within 12 months is<br />

measured at nominal value based on the amount expected to be<br />

paid when settled.<br />

Long service leave expected to be paid later than one year has been<br />

measured at the present value <strong>of</strong> the estimated future cash outflows to<br />

be made for these accrued entitlements. Commonwealth bond rates<br />

are used for discounting future cash flows.<br />

Superannuation<br />

A liability is recognised in respect <strong>of</strong> Council’s present obligation to<br />

meet the unfunded obligations <strong>of</strong> defined benefit superannuation<br />

schemes to which its employees are members. The liability is defined<br />

as the Council’s share <strong>of</strong> the scheme’s unfunded position, being the<br />

difference between the present value <strong>of</strong> employees’ accrued benefits<br />

and the net market value <strong>of</strong> the scheme’s assets at balance date. The<br />

liability also includes applicable contributions tax <strong>of</strong> 15%.<br />

The superannuation expense for the reporting year is the amount <strong>of</strong><br />

the statutory contribution the Council makes to the superannuation<br />

plan which provides benefits to its employees together with any<br />

movements (favourable/unfavourable) in the position <strong>of</strong> any defined<br />

benefits schemes. Details <strong>of</strong> these arrangements are detailed in<br />

Note 34.<br />

70


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

Retirement Gratuity<br />

Council has a retirement gratuity scheme for some <strong>Monash</strong> <strong>City</strong><br />

Council staff (former Oakleigh <strong>City</strong> Council staff) in respect <strong>of</strong><br />

unused sick leave. Entitlements under the scheme were frozen as<br />

at 1 September 1991, and indexed in line with Council’s Enterprise<br />

Bargaining Agreement.<br />

(m) Leases<br />

Operating Leases<br />

Payments for operating leases are recognised as an expense in the<br />

year in which they are incurred as this reflects the pattern <strong>of</strong> benefits<br />

derived by the Council.<br />

(n) Allocation between Current and Non-Current<br />

In the determination <strong>of</strong> whether an asset or liability is current or<br />

non-current, consideration is given to the time when each asset or<br />

liability is expected to be settled. The asset or liability is classified as<br />

current if it is expected to be settled within the next twelve months,<br />

being the Council’s operational cycle, or if the Council does not have<br />

an unconditional right to defer settlement <strong>of</strong> a liability for at least 12<br />

months after the reporting date.<br />

(o) Goods and Services Tax<br />

Revenues, expenses and assets are recognised net <strong>of</strong> the amount <strong>of</strong><br />

goods and services tax (GST), except:<br />

i. where the amount <strong>of</strong> GST incurred is not recoverable from the<br />

taxation authority, it is recognised as part <strong>of</strong> the cost <strong>of</strong> acquisition <strong>of</strong><br />

an asset or as part <strong>of</strong> an item <strong>of</strong> expense; or<br />

ii. for receivables and payables which are recognised inclusive <strong>of</strong> GST.<br />

‘Cash flows are presented in the cash flow statement on a gross basis,<br />

except for the GST component <strong>of</strong> investing and financing activities,<br />

which are disclosed as operating cash flows.<br />

(p) Impairment <strong>of</strong> Assets<br />

At each reporting date, the Council reviews the carrying value <strong>of</strong> its<br />

assets to determine whether there is any indication that these assets<br />

have been impaired. If such an indication exists, the recoverable amount<br />

<strong>of</strong> the asset, being the higher <strong>of</strong> the asset’s fair value less costs to sell<br />

and value in use, is compared to the assets carrying value. Any excess<br />

<strong>of</strong> the assets carrying value over its recoverable amount is expensed to<br />

the comprehensive income statement, unless the asset is carried at the<br />

revalued amount in which case, the impairment loss is recognised directly<br />

against the revaluation surplus in respect <strong>of</strong> the same class <strong>of</strong> asset to<br />

the extent that the impairment loss does not exceed the amount in the<br />

revaluation surplus for that same class <strong>of</strong> asset.<br />

(q) Interest Bearing Loans & Borrowings<br />

Bills <strong>of</strong> exchange are recorded at an amount equal to the net<br />

proceeds received, with the premium or discount amortised over the<br />

period until maturity. Interest expense is recognised on an effective<br />

yield basis. Bank loans and other loans are recorded at an amount<br />

equal to the net proceeds received. Interest expense is recognised<br />

on an accrual basis.<br />

(r) Non-Current Assets held for sale<br />

A non-current asset held for sale (including disposal groups) is<br />

measured at the lower <strong>of</strong> its carrying amount and fair value less costs<br />

to sell, and are not subject to depreciation. Non current assets, disposal<br />

groups and related liabilities assets are treated as current and classified<br />

as held for sale if their carrying amount will be recovered through a<br />

sale transaction rather than through continuing use. This condition is<br />

regarded as met only when the sale is highly probable and the asset’s<br />

sale (or disposal group sale) is expected to be completed within 12<br />

months from the date <strong>of</strong> classification.<br />

(s) Intangible Assets<br />

Council recognises Bed Licences as an Intangible Asset and are valued<br />

at fair value.<br />

(t) Web site costs<br />

Costs in relation to websites are charged as an expense in the period in<br />

which they are incurred.<br />

(u) Aged Care Bond Deposits<br />

Council operates 3 Hostels and 2 Nursing Homes where residents<br />

may be required to make a entry contribution. Under the terms <strong>of</strong> the<br />

occupancy agreements, such contributions are refundable when the<br />

resident terminates their occupation, less amounts accrued as income<br />

to Council over the period <strong>of</strong> the occupancy. The total <strong>of</strong> contributions<br />

refundable as at balance date is shown in Notes 23 & 28.<br />

(v) Rounding<br />

Unless otherwise stated, amounts in the financial report have been<br />

rounded to the nearest thousand dollars.<br />

(w) Investment Property<br />

Investment property, comprising freehold <strong>of</strong>fice complexes, is held<br />

to generate long-term rental yields. Investment property is measured<br />

initially at cost, including transaction costs.Costs incurred subsequent to<br />

initial acquisition are capitalised when it is probable that future economic<br />

benefit in excess <strong>of</strong> the originally assessed performance <strong>of</strong> the asset will<br />

flow to the Council. Subsequent to initial recognition at cost, investment<br />

property is carried at fair value, determined annually by independent<br />

valuers. Changes to fair value are recorded in the comprehensive income<br />

statement in the period that they arise. Rental income from the leasing<br />

<strong>of</strong> investment properties is recognised in the comprehensive income<br />

statement on a straight line basis over the lease term.<br />

(x) <strong>Financial</strong> Guarantee<br />

<strong>Financial</strong> guarantee contracts are recognised as a liability at the<br />

time the guarantee is issued. The liability is initially measured at<br />

fair value, and if there is material increase in the likelihood that the<br />

guarantee may have to be exercised, at the higher <strong>of</strong> the amount<br />

determined in accordance with AASB 137 Provisions, Contingent<br />

Liabilities and Contingent Assets and the amount initially recognised<br />

less cumulative amortisation, where appropriate. In the determination<br />

<strong>of</strong> fair value, consideration is given to factors including the probability<br />

<strong>of</strong> default by the guaranteed party and the likely loss to Council in<br />

the event <strong>of</strong> default. As at 30th June <strong>2010</strong> Council had no financial<br />

guarantees in place.<br />

(y) Tender Deposits<br />

Amounts received as tender deposits and retention amounts controlled<br />

by Council are recognised as Trust funds until they are returned or<br />

forfeited (refer to note 25).<br />

71


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

Pending Accounting Standards<br />

The following Australian Accounting Standards have been issued or amended and are applicable to the Council but are not yet effective.<br />

They have not been adopted in preparation <strong>of</strong> the financial statements at reporting date.<br />

Standard / Interpretation<br />

Summary<br />

Applicable for annual<br />

reporting periods<br />

beginning or ending on<br />

Impact on departmental<br />

financial statements<br />

AASB <strong>2009</strong>-5 Further Amendments to Australian Accounting<br />

Standards arising from the Annual Improvements Project.<br />

[AASB 5, 8, 101, 107, 117, 118, 136 & 139]<br />

Some amendments will result in accounting changes for presentation,<br />

recognition or measurement purposes, while other amendments will<br />

relate to terminology and editorial changes<br />

Beginning 1 Jan <strong>2010</strong><br />

Terminology and editorial changes.<br />

Impact minor.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

72<br />

AASB <strong>2009</strong>-8 Amendments to Australian Accounting Standards<br />

– Group Cash-settled Share-based Payment Transactions.<br />

[AASB 2]<br />

AASB <strong>2009</strong>-9 Amendments to Australian Accounting Standards<br />

– Additional Exemptions for First-time Adopters [AASB 1}<br />

AASB <strong>2009</strong>-10 Amendments to Australian Accounting<br />

Standards – Classification <strong>of</strong> Rights Issues [AASB 132]<br />

AASB 9 <strong>Financial</strong> Instruments<br />

AASB <strong>2009</strong>-11 Amendments to Australian Accounting<br />

Standards arising from AASB 9 [AASB 1, 3, 4, 5, 7, 101, 102,<br />

108, 112, 118, 121, 127, 128, 131, 132, 136, 139, 1023 & 1038<br />

and Interpretations 10 & 12]<br />

AASB <strong>2009</strong>-12 Amendments to Australian Accounting<br />

Standards [AASBs 5, 8, 108, 110, 112, 119, 133, 137, 139,<br />

1023 & 1031 and Interpretations 2, 4, 16, 1039 & 1052]<br />

AASB <strong>2009</strong>-13 Amendments to Australian Accounting<br />

Standards arising from Interpretation 19. [AASB 1]<br />

AASB <strong>2009</strong>-14 Amendments to Australian Interpretation –<br />

Prepayments <strong>of</strong> a Minimum Funding Requirement [AASB<br />

Interpretation 14]<br />

The amendments clarify the scope <strong>of</strong> AASB 2. Beginning 1 Jan <strong>2010</strong> No impact. AASB 2 does not apply to<br />

Government departments or entities;<br />

consequently this Standard does not<br />

apply.<br />

Applies to entities adopting Australian Accounting Standards for the first<br />

time, to ensure entities will not face undue cost or effort in the transition<br />

process in particular situations.<br />

The Standard makes amendments to AASB 132, stating that rights<br />

issues must now be classed as equity rather than derivative liabilities.<br />

This standard simplifies requirements for the classification and<br />

measurement <strong>of</strong> financial assets resulting from Phase 1 <strong>of</strong> the IASB’s<br />

project to replace IAS 39 <strong>Financial</strong> Instruments: Recognition and<br />

Measurement (AASB 139 <strong>Financial</strong> Instruments: Recognition and<br />

Measurement).<br />

This gives effect to consequential changes arising from the issuance <strong>of</strong><br />

AASB 9.<br />

This Standard amends AASB 8 to require an entity to exercise judgement<br />

in assessing whether a government and entities know to be under the<br />

control <strong>of</strong> that government are considered a single customer for purposes<br />

<strong>of</strong> certain operating segment disclosures .This Standard also makes<br />

numerous editorial amendments to other AASs.<br />

Consequential amendment to AASB 1 arising from publication <strong>of</strong><br />

Interpretation 19<br />

Amendment to Interpretation 14 arising from the issuance <strong>of</strong><br />

Prepayments <strong>of</strong> a Minimum Funding Requirement<br />

Beginning 1 Jan <strong>2010</strong><br />

Beginning 1 Feb <strong>2010</strong><br />

Beginning 1 Jan 2013<br />

Beginning 1 Jan 2013<br />

Beginning 1 Jan 2011<br />

Beginning 1 Jul <strong>2010</strong><br />

Beginning 1 Jan 2011<br />

No impact .Relates only to first time<br />

adopters <strong>of</strong> Australian Accounting<br />

Standards.<br />

No impact. Departments do not<br />

issue rights, warrants and options,<br />

consequently the amendment does<br />

not impact on the statements.<br />

Detail <strong>of</strong> impact is still being<br />

assessed.<br />

Detail <strong>of</strong> impact is still being<br />

assessed.<br />

AASB 8 does not apply to<br />

departments therefore no impact<br />

expected. Otherwise, only editorial<br />

changes arsing from amendments<br />

to other standards, no major impact.<br />

Impacts <strong>of</strong> editorial amendments are<br />

not expected to be significant.<br />

Departments do not extinguish<br />

financial liabilities with equity<br />

instruments, therefore requirements<br />

<strong>of</strong> Interpretation 17 and related<br />

amendments have no impact<br />

Expected to have no significant<br />

impact


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

NOTE 2 RATES & CHARGES<br />

Council uses Site Value (SV) as the basis <strong>of</strong> valuation <strong>of</strong> all properties within the municipality.<br />

The valuation base used to calculate general rates for <strong>2009</strong>/10 was $25,189 billion (2008/09 $25,176 billion). The <strong>2009</strong>/10 rate in the dollar was $0.002828 (2008/09<br />

$0.002668).<br />

Residential 62,836 59,051<br />

Commercial 3,488 3,529<br />

Industrial 4,898 4,588<br />

Cultural & Recreational 197 184<br />

Supplementary rates & rate adjustments 71 55<br />

Total 71,490 67,407<br />

The date <strong>of</strong> the latest general revaluation <strong>of</strong> land for rating purposes within the municipality is 1 January <strong>2010</strong> and the valuation was first applied in the rating year<br />

commencing 1 July <strong>2010</strong>.<br />

The date <strong>of</strong> the previous general revaluation <strong>of</strong> land for rating purposes within the municipality was 1 January 2008 and the valuation first applied to the rating period<br />

commencing 1 July 2008.<br />

NOTE 3 CHARGES, FEES & FINES<br />

Service Charges 6,385 6,200<br />

Parking Fines 3,935 3,547<br />

Recreation Fees 9,064 8,094<br />

Waste Transfer Station 843 664<br />

Building Services Fees 1,318 1,255<br />

Registration Fees 582 559<br />

Provision <strong>of</strong> Council Information Fees 224 186<br />

Library Fees and Fines 253 242<br />

Town Planning Fees 639 546<br />

Bin Charges 830 780<br />

Lease Charges 604 631<br />

Hire and Rental Charges 741 717<br />

Other Fees and Charges 622 595<br />

Total 26,040 24,016<br />

73


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 4 CONTRIBUTIONS<br />

<strong>2010</strong> <strong>2009</strong><br />

$’000 $’000<br />

Cash items<br />

Developers Public Open Space 1,307 2,115<br />

Developers Drainage 649 590<br />

Developers Car Parking 343 960<br />

Other Infrastructure 829 1,368<br />

3,128 5,033<br />

Non-Cash items<br />

Land Under Roads - 365<br />

Developers Public Open Space - land 528 3,957<br />

Developers Roads - 472<br />

Art Donations 344 426<br />

872 5,220<br />

Total 4,000 10,253<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

74


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 5 GRANTS<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Grants were received in respect <strong>of</strong> the following:<br />

Summary <strong>of</strong> grants<br />

Federal funded grants 14,256 10,346<br />

State funded grants 16,751 15,367<br />

Other 106 224<br />

Total 31,113 25,937<br />

Recurrent<br />

Grants Commission Allocation 3,263 4,021<br />

Grants Commission - Local Roads Funding 943 1,167<br />

Community Programs 2,495 2,294<br />

Residential Care 7,178 7,684<br />

Road Maintenance 822 949<br />

Libraries 1,006 930<br />

<strong>Monash</strong> Gallery <strong>of</strong> Art 81 62<br />

Metro Access Project 101 98<br />

HACC - Adult Day Care 268 260<br />

HACC - Senior Citizen Services 212 153<br />

HACC - Co-ordination and Planning Assessment 812 786<br />

HACC - General Home Care/Maintenance 4,949 4,778<br />

Food Services 185 197<br />

Youth Services 232 272<br />

School Crossings 245 254<br />

Immunisation 133 200<br />

Other 53 73<br />

Total Recurrent 22,978 24,178<br />

75


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 5 GRANTS (cont.)<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Non- Recurrent<br />

Local Roads Funding 106 224<br />

<strong>Monash</strong> Gallery <strong>of</strong> Art 6 -<br />

<strong>Monash</strong> Aquatic and Recreation Centre 320 50<br />

Community Programs 25 -<br />

Capital Grants - Major Capital Works 7,536 1,390<br />

Economic Development 98 81<br />

Other 44 14<br />

Total Non-Recurrent 8,135 1,759<br />

Total 31,113 25,937<br />

Conditions on Grants<br />

Grants recognised as revenue during the year that were obtained on condition that they be<br />

expended in specified manner that had not occurred at balance date were:<br />

Family and Children - 20<br />

Infrastructure Strategy - 11<br />

Total - 31<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

76


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 6 INTEREST REVENUE<br />

<strong>2010</strong> <strong>2009</strong><br />

$’000 $’000<br />

Investment Interest 1,984 2,442<br />

Rates and Charges Interest 314 334<br />

Other Interest 206 227<br />

Total 2,504 3,003<br />

NOTE 7 OTHER REVENUE<br />

Chargeable Works 563 714<br />

<strong>Monash</strong> Gallery <strong>of</strong> Art 242 211<br />

Recoupment <strong>of</strong> Valuation Services 138 610<br />

Residential Care Facilities - Refurbishment Recovery 216 137<br />

Recoupment <strong>of</strong> Legal fees from Rate Debtors 7 135<br />

Recoupment <strong>of</strong> Operating Expenses 36 95<br />

Royalties & Dividends 73 52<br />

Facility Hire <strong>Monash</strong> Halls Management Committee 360 60<br />

Other 299 196<br />

Total 1,934 2,210<br />

NOTE 8 NET GAIN ON DISPOSAL OF PROPERTY, PLANT & EQUIPMENT<br />

Plant & Equipment<br />

Proceeds from Sale <strong>of</strong> Assets 1,240 1,032<br />

Written Down Value <strong>of</strong> Assets Disposed (978) (1,046)<br />

Gain/(Loss) on Disposal <strong>of</strong> Plant & Equipment 262 (14)<br />

Land for Resale<br />

Proceeds from Sale <strong>of</strong> Assets 1,122 2,136<br />

Written Down Value <strong>of</strong> Assets Disposed (868) (1,898)<br />

Gain on Disposal <strong>of</strong> Land for Resale 254 238<br />

Furniture & Office Equipment incl. library books<br />

Proceeds from Sale <strong>of</strong> Assets 9 7<br />

Written Down Value <strong>of</strong> Assets Disposed - -<br />

Gain on Disposal <strong>of</strong> Furniture & Office Equipment incl. Library books 9 7<br />

Total<br />

Proceeds from Sale <strong>of</strong> Assets 2,371 3,175<br />

Written Down Value <strong>of</strong> Assets Disposed (1,846) (2,944)<br />

Total Gain on Disposal <strong>of</strong> Property, Plant & Equipment 525 231<br />

77


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 9 INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD<br />

Regional Landfill Clayton South Unincorporated Joint Venture<br />

Under an agreement dated 23 September 1986, the former <strong>City</strong> <strong>of</strong> Oakleigh ( now vested in the <strong>City</strong> <strong>of</strong> <strong>Monash</strong>) contracted to purchase 16.8% <strong>of</strong> all <strong>of</strong> 654 - 718 Clayton Road, South Clayton (Clayton Tip Site) from the <strong>City</strong><br />

<strong>of</strong> Camberwell for $840,069. An initial deposit <strong>of</strong> $168,014 was paid by Council and the residual was paid in 16 equal half yearly instalments which commenced on 31 October 1988 and concluded on 30 April 1996.<br />

In addition to the capital cost, <strong>Monash</strong> <strong>City</strong> Council under clause 2.2 <strong>of</strong> the agreement is required to either pay 16.8% <strong>of</strong> the net operating deficit or receive 16.8% <strong>of</strong> the net operating surplus. <strong>Monash</strong> <strong>City</strong> Council’s share <strong>of</strong><br />

the operating pr<strong>of</strong>it for the year ended 30 June <strong>2010</strong> amounts to $31k which has been recognised as income in the Income Statement.<br />

The value <strong>of</strong> the investment in the joint venture has been revalued at year end to reflect Council’s share <strong>of</strong> net assets recorded in the Unaudited Accounts <strong>of</strong> the Joint Venture at 30 June <strong>2010</strong> and is included in the Balance<br />

Sheet as follows:<br />

REGIONAL LANDFILL CLAYTON SOUTH JOINT VENTURE<br />

Balance Sheet<br />

As at 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Current Assets 5,004 2,601<br />

Current Liabilities (542) (329)<br />

Net Current Assets 4,462 2,272<br />

Non-Current Assets 11,744 20,542<br />

Non-Current Liabilities (850) (811)<br />

Net Assets 15,356 22,003<br />

Contribution-Re Land 4,000 4,000<br />

Reserves 2,328 9,164<br />

Retained earnings 5,369 5,180<br />

Partners advance accounts 3,659 3,659<br />

Equity 15,356 22,003<br />

Share <strong>of</strong> <strong>Monash</strong> <strong>City</strong> Council (16.8%)<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

Movements<br />

Share in Joint Venture Equity as at 1 July, <strong>2009</strong> 3,697 3,635<br />

Share <strong>of</strong> net pr<strong>of</strong>its/(loss) <strong>of</strong> joint venture 31 62<br />

Share <strong>of</strong> Asset Revaluation Reserve <strong>of</strong> joint venture (1,148) -<br />

Increase/(Decrease) for the year (1,117) 62<br />

Share in Joint Venture Equity as at 30 June <strong>2010</strong> 2,580 3,697<br />

78


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

NOTE 10 EMPLOYEE BENEFITS<br />

Salaries & Wages 52,505 49,232<br />

Superannuation 4,399 4,071<br />

Fringe Benefits Tax 227 223<br />

Long Service Leave 1,418 1,142<br />

Workcover 1,004 1,020<br />

59,553 55,688<br />

Less: Amounts capitalised (non-current assets constructed by Council) (593) (494)<br />

Total 58,960 55,194<br />

NOTE 11 MATERIALS, SERVICES & CONTRACTS<br />

Materials and Contract Costs 33,698 32,498<br />

Consultants/Contractors 2,079 1,876<br />

Operating Capital Expense 2,666 2,748<br />

Utilities 2,879 2,856<br />

Metropolitan Fire & Emergency Services Board 2,234 2,086<br />

Legal Costs 987 924<br />

<strong>Monash</strong> Community Facilities 2,040 2,141<br />

Insurance 1,077 1,180<br />

Computer Maintenance Costs 906 1,014<br />

Equipment Maintenance Costs 945 940<br />

Bad & Doubtful Debts 22 79<br />

Other 1,471 1,271<br />

Total 51,004 49,613<br />

NOTE 12 DEPRECIATION<br />

Buildings 6,011 6,022<br />

Plant and Equipment 1,497 1,441<br />

Furniture and Fittings 1,986 1,913<br />

Roads & Pavements 7,404 6,944<br />

Drains 3,013 2,981<br />

Library Books 959 963<br />

Bridges 10 10<br />

Other Infrastructure 2,020 1,825<br />

Total 22,900 22,099<br />

79


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 13 FINANCE COSTS<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Loan Interest 653 670<br />

Other Interest 48 57<br />

Total 701 727<br />

NOTE 14 OTHER EXPENSES<br />

Audit (See Note 35) 220 257<br />

Councillor Allowances 355 320<br />

Lease Payments 736 793<br />

Non-Current Asset Write-<strong>of</strong>fs 56 293<br />

Total 1,367 1,663<br />

NOTE 15 CASH & CASH EQUIVALENTS<br />

Cash at bank 1,891 2,947<br />

Cash on hand 16 15<br />

Short term deposits 44,011 44,474<br />

Total 45,918 47,436<br />

NOTE 16 FINANCIAL ASSETS<br />

Current<br />

Unlisted Shares - Purchasing Australia & Community Chef 2 2<br />

Total 2 2<br />

NOTE 17 TRADE & OTHER RECEIVABLES<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

80<br />

Current<br />

Rates Receivable 2,099 2,016<br />

Less: Provision for Doubtful Debts - -<br />

2,099 2,016<br />

Parking Infringements<br />

3,035 3,280<br />

Less: Provision for Doubtful Debts (2,588) (2,918)<br />

447 362<br />

Sundry debtors<br />

4,417 3,885<br />

Less: Provision for Doubtful Debts (55) (55)<br />

4,362 3,830<br />

Total 6,908 6,208


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 17 TRADE & OTHER RECEIVABLES (cont.)<br />

<strong>2010</strong> <strong>2009</strong><br />

$’000 $’000<br />

Ageing <strong>of</strong> Sundry Debtors<br />

The ageing <strong>of</strong> the Council's Sundry Debtors at reporting date was:<br />

Current (not yet overdue) 3,580 2,648<br />

Past due by up to 30 days 639 497<br />

Past due between 31 and 180 days 108 601<br />

Past due between 181 and 365 days 89 138<br />

Past due by more than 1 year 1 1<br />

Total Sundry Debtors 4,417 3,885<br />

Movement in Sundry Debtors Provision for Doubtful Debts<br />

Balance at the beginning <strong>of</strong> the year 55 111<br />

Provisions adjusted during the year - (56)<br />

Balance at the end <strong>of</strong> year 55 55<br />

NOTE 18 INVENTORY<br />

Hardware 5 10<br />

Fuels 3 2<br />

Construction Consumables 5 3<br />

General 36 32<br />

Total 49 47<br />

NOTE 19 NON-CURRENT ASSETS AS HELD FOR SALE<br />

Balance at beginning <strong>of</strong> financial year 590 951<br />

Transfer from Property, Plant & Equipment 1,222 1,450<br />

Capitalised development costs written back (108) -<br />

Capitalised development costs 45 343<br />

1,749 2,744<br />

Less Carrying Amount <strong>of</strong> Property, Plant & Equipment Sold (868) (2,154)<br />

Balance at end <strong>of</strong> financial year 881 590<br />

NOTE 20 OTHER ASSETS<br />

Accrued Income 2,246 2,160<br />

Prepayments 424 577<br />

Total 2,670 2,737<br />

81


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 21 PROPERTY, PLANT & EQUIPMENT<br />

(a) Summary <strong>2010</strong><br />

Land<br />

Land<br />

under<br />

roads Buildings<br />

Plant &<br />

Equipment<br />

Furniture<br />

&<br />

Fittings Art<br />

Library<br />

Books<br />

Roads &<br />

Pavements Drains Bridges<br />

Other<br />

Infrastructure Total<br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Cost and Valuation<br />

Cost and Valuation 1 July <strong>2009</strong> 1,071,685 365 262,674 12,583 22,057 3,593 7,042 649,881 302,381 1,075 47,821 2,381,157<br />

Additions - - 12,325 2,877 2,263 49 1,026 3,350 1,210 - 5,525 28,625<br />

Recognition <strong>of</strong> Land Under Roads - - - - - - - - - - - -<br />

Disposal <strong>of</strong> Assets - - (85) (2,523) (959) - (1,078) - - - - (4,645)<br />

Transfer to Land for Resale (1,222) - - - - - - - - - - (1,222)<br />

Recognition <strong>of</strong> Roads from Developers 528 - - - - - - - - - - 528<br />

Donated Assets - - - - - 344 - - - - - 344<br />

Asset Revaluation Increment/(Decrement) 182,218 - 15,638 - - 755 - - (1,980) - - 196,631<br />

Cost and Valuation 30 June <strong>2010</strong> 1,253,209 365 290,552 12,937 23,361 4,741 6,990 653,231 301,611 1,075 53,346 2,601,418<br />

Accumulated Depreciation<br />

Accumulated Depreciation 1 July <strong>2009</strong> - - 117,461 5,638 13,379 - 4,739 235,505 136,374 459 17,220 530,775<br />

Depreciation & Amortisation (NOTE 12) - - 6,011 1,497 1,986 - 959 7,404 3,013 10 2,020 22,900<br />

Depreciation Adjustment on Disposal - - (39) (1,544) (951) - (1,078) - - - - (3,612)<br />

Asset Revaluation Increment/(Decrement) - - (161) - - - - - 730 - - 569<br />

Accumulated Depreciation 30 June <strong>2010</strong> - - 123,272 5,591 14,414 - 4,620 242,909 140,117 469 19,240 550,631<br />

Written Down Value 30 June <strong>2010</strong> 1,253,209 365 167,280 7,346 8,947 4,741 2,370 410,322 161,494 606 34,106 2,050,787<br />

The valuations for land & buildings effective from 30 June <strong>2010</strong>, were performed by Council’s Valuation contractor, Westlink Consulting, qualified independent valuers, and are based on the principles <strong>of</strong> AASB 116 taking into<br />

account continued Council use.<br />

The valuations for Roads & Pavements were performed by <strong>Monash</strong> <strong>City</strong> Council Engineer John Trevorah (C.P. Eng) and are based on fair value at 30 June <strong>2009</strong>, reflective <strong>of</strong> road construction contract rates.<br />

The valuation for Drains was performed by Council’s Manager Transport and Infrastructure Planning, James Paterson (C.P. Eng, Grad Dip Municipal Engineering and Management) and are based on current drainage<br />

construction rates as at 30 June <strong>2010</strong>.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

The valuation <strong>of</strong> Artwork as at 30 June <strong>2010</strong> was performed by Dr Shaune Lakin,Director <strong>Monash</strong> Gallery <strong>of</strong> Art and Stephen Zagala ,Curator <strong>Monash</strong> Gallery <strong>of</strong> Art.<br />

The valuation <strong>of</strong> Bridges was performed by <strong>Monash</strong> <strong>City</strong> Council Engineer John Trevorah (C.P. Eng) and are based on current replacement rates at 30 June <strong>2009</strong>.<br />

Other Infrastructure includes Street Assets/Furniture, Retaining Walls and Bike paths, which are recorded at cost.<br />

Plant & Equipment and Furniture & Fittings are recorded at cost. Library Books are recorded at cost.<br />

Land under roads is valued at deemed cost. Deemed cost is based on Council valuations at 30 June 2008 for land under roads at the date acquired for subsequent acquisitions using site values adjusted for englobo<br />

(undeveloped and/or unserviced) characteristics, access rights and private interests <strong>of</strong> other parties and entitlements <strong>of</strong> infrastructure assets and services.<br />

82


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 21 PROPERTY, PLANT & EQUIPMENT<br />

(b) Summary <strong>2009</strong><br />

Land<br />

under<br />

Plant & Furniture<br />

Library Roads &<br />

Other<br />

Land roads Buildings Equipment & Fittings Art Books Pavements Drains Bridges Infrastructure Total<br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Cost and Valuation<br />

Cost and Valuation 1 July 2008 1,069,220 - 254,709 12,200 23,077 3,118 7,024 610,898 300,265 1,075 43,734 2,325,320<br />

Additions 7 - 9,437 2,743 1,901 50 945 3,750 2,116 - 4,101 25,050<br />

Recognition <strong>of</strong> Land Under Roads - 365 - - - - - - - - - 365<br />

Disposal <strong>of</strong> Assets (49) - (1,472) (2,360) (2,921) - (927) - - - (14) (7,743)<br />

Transfer to Land for Resale (1,450) - - - - - - - - - - (1,450)<br />

Recognition <strong>of</strong> Roads from Developers - - - - - - - 472 - - - 472<br />

Donated Assets 3,957 - - - - 425 - - - - - 4,382<br />

Asset Revaluation Increment/(Decrement) - - - - - - - 34,761 - - - 34,761<br />

Cost and Valuation 30 June <strong>2009</strong> 1,071,685 365 262,674 12,583 22,057 3,593 7,042 649,881 302,381 1,075 47,821 2,381,157<br />

Accumulated Depreciation<br />

Accumulated Depreciation 1 July 2008 - - 112,571 5,509 14,373 - 4,703 210,703 133,393 449 15,408 497,109<br />

Depreciation & Amortisation (NOTE 12) - - 6,022 1,441 1,913 - 963 6,944 2,981 10 1,825 22,099<br />

Depreciation Adjustment on Disposal - - (1,132) (1,312) (2,907) - (927) - - - (13) (6,291)<br />

Asset Revaluation Increment/(Decrement) - - - - - - - 17,858 - - - 17,858<br />

Accumulated Depreciation 30 June <strong>2009</strong> - - 117,461 5,638 13,379 - 4,739 235,505 136,374 459 17,220 530,775<br />

Written Down Value 30 June <strong>2009</strong> 1,071,685 365 145,213 6,945 8,678 3,593 2,303 414,376 166,007 616 30,601 1,850,382<br />

The valuations for land & buildings effective from 30 June 2008, were performed by Council’s Valuation contractor, Westlink Consulting, qualified independent valuers, and are based on the principles <strong>of</strong> AASB 116 taking into<br />

account continued Council use.<br />

The valuations for Roads & Pavements were performed by <strong>Monash</strong> <strong>City</strong> Council Engineer John Trevorah (C.P. Eng) and are based on fair value at 30 June <strong>2009</strong>, reflective <strong>of</strong> road construction contract rates.<br />

The valuation for Drains was performed by Council’s Manager Transport and Infrastructure Planning, James Paterson (C.P. Eng, Grad Dip Municipal Engineering and Management) and are based on current drainage<br />

construction rates as at 30 June 2008.<br />

The valuation <strong>of</strong> Artwork was performed by Helen Frajman, approved valuer for the Australian Government Cultural Gifts Program as at 30 June 2004.<br />

The valuation <strong>of</strong> Bridges was performed by <strong>Monash</strong> <strong>City</strong> Council Engineer John Trevorah (C.P. Eng) and are based on current replacement rates at 30 June <strong>2009</strong>.<br />

Other Infrastructure includes Street Assets/Furniture, Retaining Walls and Bike paths, which are recorded at cost.<br />

Plant & Equipment and Furniture & Fittings are recorded at cost. Library Books are recorded at cost.<br />

Land under roads is valued at deemed cost. Deemed cost is based on Council valuations at 30 June 2008 for land under roads at the date acquired<br />

for subsequent acquisitions using site values adjusted for englobo (undeveloped and/or unserviced) characteristics, access rights and private interests <strong>of</strong> other parties and entitlements <strong>of</strong> infrastructure assets and services.<br />

83


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

NOTE 21 PROPERTY, PLANT & EQUIPMENT<br />

(c) Fixed Assets Detail<br />

at Cost 104,131 104,731<br />

at Deemed cost 365 365<br />

at Council valuation as at 30 June 2004 - 1,822<br />

at Council valuation as at 30 June 2008 - 553,005<br />

at Council valuation as at 30 June <strong>2009</strong> 650,956 650,628<br />

at Council valuation as at 30 June <strong>2010</strong> 1,845,966<br />

Total 2,601,418 1,310,551<br />

Less: Accumulated Depreciation 550,631 530,775<br />

Total Written Down and Carrying Value 2,050,787 779,776<br />

Land<br />

at cost - 7<br />

at Council valuation as at 30 June 2008 - 1,072<br />

at Council valuation as at 30 June <strong>2010</strong> 1,253,209 -<br />

Total 1,253,209 1,079<br />

Land Under Roads<br />

at Deemed cost 365 365<br />

Total 365 365<br />

Buildings<br />

at cost 3,541 10,562<br />

at Council valuation as at 30 June 2008 - 252,113<br />

at Council valuation as at 30 June <strong>2010</strong> 287,011 -<br />

290,552 262,675<br />

Less: Accumulated Depreciation 123,272 117,461<br />

Total 167,280 145,214<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

84<br />

Plant & Equipment<br />

at cost 12,937 12,583<br />

Less: Accumulated Depreciation 5,591 5,639<br />

Total 7,346 6,944<br />

Furniture & Fittings<br />

at cost 23,361 22,056<br />

Less: Accumulated Depreciation 14,414 13,377<br />

Total 8,947 8,679


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

NOTE 21 PROPERTY, PLANT & EQUIPMENT (Cont.)<br />

(c) Fixed Assets Detail<br />

Art<br />

at cost - 1,771<br />

at Council valuation as at 30 June 2004 - 1,822<br />

at Council valuation as at 30 June <strong>2010</strong> 4,741 -<br />

4,741 3,593<br />

Total 4,741 3,593<br />

Library Books<br />

at cost 6,990 7,042<br />

Less: Accumulated Depreciation 4,620 4,738<br />

Total 2,370 2,304<br />

Roads & Pavements<br />

at valuation 30 June <strong>2009</strong> 649,881 649,553<br />

at cost 3,350 329<br />

653,231 649,882<br />

Less: Accumulated Depreciation 242,909 235,507<br />

Total 410,322 414,375<br />

Drains<br />

at cost 606 2,561<br />

at valuation 30 June 2008 - 299,820<br />

at valuation 30 June <strong>2010</strong> 301,005 -<br />

301,611 302,381<br />

Less: Accumulated Depreciation 140,117 136,374<br />

Total 161,494 166,007<br />

Bridges<br />

at valuation 30 June <strong>2009</strong> 1,075 1,075<br />

at valuation 30 June 2006 - -<br />

Less: Accumulated Depreciation 469 459<br />

Total 606 616<br />

Other Infrastructure<br />

at cost 53,346 47,821<br />

Less: Accumulated Depreciation 19,240 17,220<br />

Total 34,106 30,601<br />

85


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 22 INTANGIBLE ASSETS<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Aged Care Bed Licences<br />

Balance at beginning <strong>of</strong> the financial year 11,220 11,220<br />

Bed Licence Revaluation Decrement <strong>2010</strong> (1,155) -<br />

Sale <strong>of</strong> Bed Licences <strong>2010</strong> (2,475) -<br />

Total 7,590 11,220<br />

NOTE 23 TRADE & OTHER PAYABLES<br />

Employee Costs 432 821<br />

Material, Services & Contracts 6,055 5,779<br />

Capital Costs 4,501 4,564<br />

Total 10,988 11,164<br />

NOTE 24 TRUST FUNDS & DEPOSITS<br />

Refundable Construction/Other Deposits 4,898 4,470<br />

Unclaimed Monies 27 3<br />

Refundable Building/Security Deposits 54 52<br />

Oakleigh Cemetery Trust Fund 1 1<br />

Other 18 69<br />

Total 4,998 4,595<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

86<br />

NOTE 25 INCOME IN ADVANCE<br />

Capital Funding - Building 65 2,934<br />

HACC Funding-Capital 142 128<br />

MARC/ORC/CAHC Membership & Learn-to-Swim 675 598<br />

Infrastructure 432 -<br />

Other 171 198<br />

Total 1,485 3,858


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 26 PROVISIONS<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Current<br />

All annual leave and the long service leave entitlements representing 10 or more years <strong>of</strong> continuous service<br />

Short-term employee benefits, that fall due within 12 months after the end <strong>of</strong> the period measured at nominal value 4,443 4,544<br />

Other long-term employee benefits that do not fall due within 12 months after the end <strong>of</strong> the period measured at present value 5,944 5,465<br />

Other Employee Benefits 335 274<br />

Other 57 169<br />

Total 10,779 10,452<br />

Non-Current<br />

Long Service Leave (Notes 1(l)) 2,349 1,912<br />

Total 13,128 12,364<br />

NOTE 27 INTEREST-BEARING LOANS & BORROWINGS<br />

Current<br />

Bank loans (Secured) 3,200 3,200<br />

3,200 3,200<br />

Non Current<br />

Bank loans (Secured) 6,800 6,800<br />

6,800 6,800<br />

Total 10,000 10,000<br />

Security for Borrowings<br />

Bank Loans are secured against the general rates <strong>of</strong> the Council.<br />

Loan borrowings at reporting date are payable:<br />

Not later than one year 3,200 3,200<br />

Later than one year but not later than two years 1,700 1,700<br />

Later than two years but not later than five years 5,100 5,100<br />

Total 10,000 10,000<br />

87


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

$’000 $’000<br />

NOTE 27 INTEREST-BEARING LOANS & BORROWINGS (Cont.)<br />

Financing Arrangements<br />

Unrestricted access was available as at the reporting date to the following lines <strong>of</strong> credit:<br />

Total facilities<br />

Bank Overdraft 3,000 3,000<br />

Bank Loans 10,000 10,000<br />

Total 13,000 13,000<br />

Used at reporting date<br />

Bank Loans 10,000 10,000<br />

Total 10,000 10,000<br />

Unused at reporting date<br />

Bank Overdraft 3,000 3,000<br />

Total 3,000 3,000<br />

The bank overdraft facilities may be drawn at any time and may be terminated by the bank without notice. Interest rates on facilities may be fixed or variable.<br />

NOTE 28 REFUNDABLE DEPOSITS<br />

Refundable Deposit for hostels and nursing homes 19,794 19,810<br />

Total 19,794 19,810<br />

NOTE 29 RESERVES<br />

(a) Reserves Balances<br />

Discretionary Reserve<br />

<strong>Monash</strong> Halls Management Committee - 154<br />

Aged Residential Care Facilities Upgrade 6,240 3,008<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

88<br />

Statutory Reserves<br />

Reserve Funds as at 30 June <strong>2010</strong> are fully funded by cash investments (Note 15)<br />

Drainage - to be used on improving drainage schemes. 4,255 3,946<br />

Parking - to provide parking spaces in District Centres 1,690 1,706<br />

12,185 8,814<br />

Asset Revaluation Reserve 1,133,946 940,187<br />

Total 1,146,131 949,001


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 29 RESERVES (cont.)<br />

(b) Movements<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Discretionary Reserves<br />

<strong>Monash</strong> Halls Management Committee<br />

Balance at beginning <strong>of</strong> the financial year 154 155<br />

Transfer to accumulated surplus (154) -<br />

Net Asset Revaluation Increment - (1)<br />

Balance at end <strong>of</strong> the financial year - 154<br />

Aged Residential Care Facilities Upgrade<br />

Balance at beginning <strong>of</strong> the financial year 3,008 2,500<br />

Transfer from accumulated surplus 3,766 1,000<br />

Transfer to accumulated surplus (534) (492)<br />

Balance at end <strong>of</strong> the financial year 6,240 3,008<br />

Statutory Reserves<br />

Drainage<br />

Balance at beginning <strong>of</strong> the financial year 3,946 4,136<br />

Transfer from accumulated surplus 650 589<br />

Transfer to accumulated surplus (341) (779)<br />

Balance at end <strong>of</strong> the financial year 4,255 3,946<br />

Parking<br />

Balance at beginning <strong>of</strong> the financial year 1,706 391<br />

Transfer from accumulated surplus 343 1,315<br />

Transfer to accumulated surplus (359) -<br />

Balance at end <strong>of</strong> the financial year 1,690 1,706<br />

Public Open Space<br />

Balance at beginning <strong>of</strong> the financial year - -<br />

Transfer from accumulated surplus 1,307 2,115<br />

Transfer to accumulated surplus (1,307) (2,115)<br />

Balance at end <strong>of</strong> the financial year - -<br />

Asset Revaluation Reserve<br />

Balance at beginning <strong>of</strong> the financial year 940,187 923,284<br />

Net Asset Revaluation Increment 196,062 16,903<br />

Bed Licence revaluation decrement (1,155) -<br />

Joint Venture asset revaluation decrement (1,148) -<br />

Balance at end <strong>of</strong> the financial year (refer below) 1,133,946 940,187<br />

89


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 29 RESERVES (cont.)<br />

(b) Movements (cont.)<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

The reserve balances as at end <strong>of</strong> reporting period<br />

Land 901,040 718,822<br />

Buildings 42,628 26,829<br />

Plant & Equipment 11 11<br />

Library Books 250 250<br />

Roads 133,139 133,139<br />

Drains 44,788 47,498<br />

Art 1,786 1,031<br />

Other Infrastructure 7,997 7,997<br />

Bed Licences 1,610 2,765<br />

Investment in Joint Venture 697 1,845<br />

Total 1,133,946 940,187<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

90


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 30 COMMITMENTS<br />

The Council has entered into the following commitments:<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Operating<br />

Traffic & Parking 2,600 922<br />

Golf Course Management 292 459<br />

Animal Control 665 242<br />

Supply Meals/Foodstuffs 245 1,299<br />

Cleaning Services 1,379 1,484<br />

Repairs & Maintenance 3,675 4,987<br />

Utilities 1,704 3,109<br />

Printing & Distribution 580 1,043<br />

Domestic Waste Collection 1,941 5,760<br />

Recycling 8,302 10,262<br />

Other Operating Services 5,119 5,524<br />

26,502 35,091<br />

Capital<br />

Buildings 3,603 6,841<br />

Infrastructure 838 200<br />

Roads 401 835<br />

Design 289 -<br />

5,131 7,876<br />

Total 31,633 42,967<br />

Commitments at <strong>Report</strong>ing Date are Payable<br />

Not later than one year 23,239 26,384<br />

Later than one year but not later than two years 5,558 11,825<br />

Later than two years but not later than five years 1,959 3,981<br />

Later than 5 years 877 777<br />

Total 31,633 42,967<br />

91


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>2010</strong> <strong>2009</strong><br />

NOTE 31 OPERATING LEASE COMMITMENTS<br />

At the reporting date, the Council had the following obligations under non-cancellable operating leases for the lease <strong>of</strong> equipment and land and buildings for use<br />

within Council activities.<br />

(These obligations are not recognised as liabilities)<br />

Not later than one year 703 669<br />

Later than one year but not later than two years 710 669<br />

Later than two years but not later than five years 1,936 2,007<br />

Later than five years 7,087 7,759<br />

Total 10,436 11,104<br />

$'000<br />

$'000<br />

Note 32 CONTINGENT LIABILITIES & ASSETS<br />

Contingent Liabilities<br />

(a) Contingent Liabilities Arising from Public Liability<br />

As a large local authority with ownership <strong>of</strong> numerous parks, reserves, roads and other land holdings,<br />

the Council is regularly served with claims and demands allegedly arising from incidents which occur<br />

on land belonging to the Council. There are a number <strong>of</strong> outstanding claims against the Council in this<br />

regard. The Council carries $400 million <strong>of</strong> public liability insurance and has an excess <strong>of</strong> $10,000 per<br />

claim on this policy. Therefore, the maximum liability <strong>of</strong> the Council in any single claim is the extent <strong>of</strong> its<br />

excess. The primary insurer is Civic Mutual Plus. There are no claims which Council is aware <strong>of</strong> which<br />

would fall outside the terms <strong>of</strong> the Council’s policy.<br />

(b) Contingent Liabilities Arising from Pr<strong>of</strong>essional Liability<br />

As a large local authority with statutory regulatory responsibilities, including the responsibility <strong>of</strong> issuing<br />

permits and approvals, the Council at times is served with claims and demands for damages allegedly<br />

arising from the actions <strong>of</strong> the Council or its <strong>of</strong>ficers. There are no outstanding claims against Council in<br />

this regard. The Council carries $300 million <strong>of</strong> pr<strong>of</strong>essional indemnity insurance and has an excess <strong>of</strong><br />

$15,000 per claim on this policy. Therefore the maximum liability <strong>of</strong> the Council in any single claim is the<br />

extent <strong>of</strong> its excess. The primary insurer is Civic Mutual Plus. There are no claims which Council is aware<br />

<strong>of</strong> which would fall outside the terms <strong>of</strong> the Council’s policy.<br />

(c) Guaranteed Loans<br />

Council has no guaranteed bank loans for community bodies covering development <strong>of</strong> assets on Council<br />

property.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

92


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 33 RELATED PARTY<br />

TRANSACTIONS<br />

(i) Names <strong>of</strong> persons holding the position <strong>of</strong> a Responsible Person at<br />

the <strong>City</strong> <strong>of</strong> <strong>Monash</strong> during the reporting period are:<br />

Councillors<br />

Councillor Charlotte Baines. (Mayor)<br />

Councillor Paul Klisaris<br />

Councillor Joy Banerji<br />

Councillor Stephen Dimopoulos<br />

Councillor Micaela Drieberg<br />

Councillor Ge<strong>of</strong>f Lake<br />

Councillor Jieh Yung Lo<br />

Councillor Greg Male<br />

Councillor Denise McGill OAM<br />

Councillor Tom Morrissey JP<br />

Councillor Stefanie Perri<br />

Chief Executive Officer<br />

David Conran<br />

(ii)<br />

<strong>2010</strong> <strong>2009</strong><br />

Remuneration <strong>of</strong> Responsible<br />

Persons<br />

Annualised remuneration <strong>of</strong> responsible<br />

persons were<br />

within the following bands: No. No.<br />

$00,001 - $10,000 - 4<br />

$10,001 - $20,000 - 4<br />

$20,001 - $30,000 9 6<br />

$30,001 - $40,000 - -<br />

$40,001 - $50,000 1 -<br />

$50,001 - $60,000 - -<br />

$60,001 - $70,000 - -<br />

$70,001 - $80,000 1 1<br />

$310,001 - $320,000 - -<br />

$320,001 - $330,000 - -<br />

$330,001 - $340,000 - 1<br />

$340,001 - $350,000 1 -<br />

Total 12 15<br />

$'000 $'000<br />

Total Remuneration for the reporting 708 653<br />

period for Responsible Persons included<br />

above amounted to:<br />

(iii) Senior Officers Remuneration<br />

A Senior Officer other than a Responsible Person, is an<br />

<strong>of</strong>ficer <strong>of</strong> Council who has management responsibilities and<br />

reports directly to the Chief Executive Officer or whose total<br />

annual remuneration exceeds $120,000.<br />

The number <strong>of</strong> Senior Officers other than the Responsible<br />

Persons, are shown below in their relevant income bands:<br />

Income Range: No. No.<br />

$120,000 - $129,999 6 5<br />

$130,000 - $139,999 5 4<br />

$140,000 - $149,999 3 3<br />

$150,000 - $159,999 1 -<br />

$160,000 - $169,999 - 1<br />

$170,000 - $179,999 1 1<br />

$180,000 - $189,999 - 1<br />

$190,000 - $199,999 - 2<br />

$200,000 - $209,999 4 -<br />

Total 20 17<br />

$'000 $'000<br />

Total Remuneration for the reporting<br />

year for Senior Officers included above,<br />

amounted to:<br />

2,991 2,513<br />

(iv) No loans have been made, guaranteed or secured by the<br />

Council to a Responsible Person <strong>of</strong> the Council during the<br />

reporting period<br />

(v)<br />

No retirement benefits were paid by the Council in connection<br />

with the retirement <strong>of</strong> Responsible Persons during the reporting<br />

period<br />

(vi) Other related party transactions requiring disclosure have been<br />

considered and there are no matters to report.<br />

93


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

94<br />

NOTE 34 SUPERANNUATION<br />

<strong>Monash</strong> <strong>City</strong> Council makes employer superannuation contributions<br />

in respect <strong>of</strong> its employees to the Local Authorities Superannuation<br />

Fund (the Fund). Obligations for contributions are recognised as<br />

an expense in pr<strong>of</strong>it or loss when they are due. The Fund has two<br />

categories <strong>of</strong> membership, accumulation and defined benefit, each<br />

<strong>of</strong> which is funded differently.<br />

The Fund’s accumulation category, Vision Super Saver, receives<br />

both employer and employee contributions on a progressive<br />

basis. Employer contributions are based on a fixed percentage <strong>of</strong><br />

employee earnings (9% required under Superannuation Guarantee<br />

Legislation). No further liability accrues to the employer as the<br />

superannuation benefits accruing to employees are represented by<br />

their share <strong>of</strong> the net assets <strong>of</strong> the Fund.<br />

Defined Benefit Plan<br />

The Fund’s Defined Benefit Plan is a multi-employer sponsored plan.<br />

As the Plan’s assets and liabilities are pooled and are not allocated<br />

by employer, the Actuary is unable to reliably allocate benefit<br />

liabilities, assets and costs between employers. As provided under<br />

Paragraph 32 (b) <strong>of</strong> AASB 119, Council does not use defined benefit<br />

accounting for these contributions.<br />

<strong>Monash</strong> <strong>City</strong> Council makes employer contributions to the defined<br />

benefit category <strong>of</strong> the Fund at rates determined by the Trustee<br />

on the advice <strong>of</strong> the Fund’s Actuary. On the basis <strong>of</strong> the results <strong>of</strong><br />

the most recent full actuarial investigation conducted by the Fund’s<br />

actuary as at 31 December 2008, Council makes the following<br />

contributions:-<br />

• 9.25% <strong>of</strong> members’ salaries (same as previous year);<br />

• the difference between resignation and retrenchment benefits<br />

paid to any retrenched employees, plus contribution tax (same as<br />

previous year);<br />

Fund surplus or deficit (ie the difference between fund assets<br />

and liabilities) are calculated differently for funding purposes (ie<br />

calculating required contributions) and for for the calculation <strong>of</strong><br />

accrued benefits as required in AAS 25 to provide the values needed<br />

for the AASB 119 disclosure in a council’s financial statements.<br />

AAS 25 requires that the present value <strong>of</strong> the benefit liability<br />

which is calculated in respect <strong>of</strong> membership completed at the<br />

calculation date makes no allowance for future benefits that may accrue. The actuarial investigation concluded that although the Net Market<br />

Value <strong>of</strong> Assets was in excess <strong>of</strong> Accrued Benefits at 31 December 2008, based on the assumptions adopted, there was a shortfall <strong>of</strong> $71<br />

million when the funding <strong>of</strong> future benefits was also considered. However, the council has been advised that no additional contributions<br />

will be required as at 30 June <strong>2010</strong>. The Actuary will undertake the next actuarial investigation as at 30 June <strong>2010</strong> to ascertain if additional<br />

contributions are required.<br />

The result <strong>of</strong> the actuarial review is expected to be finalised during October <strong>2010</strong>. Should the review identify a funding shortfall requiring<br />

additional contributions, the Council will be notified <strong>of</strong> any amount payable by November <strong>2010</strong> for payment on 1 July 2011. A further actuarial<br />

review will be undertaken as at 30 June 2011. Based on the result <strong>of</strong> this further review, a detailed funding plan will be developed and<br />

implemented to achieve the target <strong>of</strong> fully funding the Fund by 31 December 2013.<br />

Accounting Standard Disclosure<br />

The Fund’s liability for accrued benefits was determined by the Actuary at 31 December 2008 pursuant to the requirements <strong>of</strong> Australian<br />

Accounting Standard AAS 25 as follows:<br />

31-Dec-08<br />

$’000<br />

Net Market Value <strong>of</strong> Assets 3,630,432<br />

Accrued Benefits (per accounting standards) 3,616,422<br />

Difference between Assets and Accrued Benefits 14,010<br />

Vested Benefits (Minimum sum which must be paid to members when they leave the fund) 3,561,588<br />

The financial assumptions used to calculate the Accrued Benefits for the defined benefit category <strong>of</strong> the Fund were:<br />

Net Investment Return<br />

Salary Inflation<br />

Price Inflation<br />

8.50% p.a.<br />

4.25% p.a.<br />

2.75% p.a.<br />

<strong>2010</strong> <strong>2009</strong><br />

Fund $'000 $'000<br />

Defined benefit plans<br />

Employer contributions to Local Authorities Superannuation Fund 737 715<br />

737 715<br />

Accumulation funds<br />

Employer contributions to Local Authorities Superannuation Fund 3,695 3,356<br />

Total Employer contributions paid at reporting date 3,695 3,356


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 35 AUDITOR’S REMUNERATION<br />

Audit services during the year were conducted by the Victorian Auditor General and<br />

his agents. The remuneration costs relating to these services are as follows:<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Audit fee to conduct external audit - Victorian Auditor General 52 51<br />

Audit fees & associated costs 168 206<br />

Total 220 257<br />

NOTE 36 RECONCILIATION OF CASHFLOWS FROM OPERATING ACTIVITIES TO SURPLUS/(DEFICIT)<br />

Surplus/(Deficit) for the Period 2,705 3,823<br />

Depreciation 22,900 22,099<br />

Net (Gain)/Loss on disposal <strong>of</strong> Property, Plant and Equipment (525) (231)<br />

Non-Current Assets Written <strong>of</strong>f 293 293<br />

Developer contributions <strong>of</strong> Land Under roads - (365)<br />

Developer contributions <strong>of</strong> Land (528) (3,957)<br />

Developer contributions <strong>of</strong> Roads - (472)<br />

Art Donations (344) (426)<br />

Finance costs 701 727<br />

Change in operating assets and liabilities<br />

(Increase)/Decrease in Receivables (863) (1,191)<br />

Decrease/(Increase) in Prepayments 153 (183)<br />

(Increase)/Decrease in Inventories 49 71<br />

Decrease in Investments (31) (62)<br />

Increase/(Decrease) in Payables 196 (45)<br />

Increase/(Decrease) in Current Provisions (2,373) 2,697<br />

(Decrease)/Increase in Non Current Provisions 421 367<br />

Net cash provided by operating activities 22,754 23,144<br />

NOTE 37 ADJUSTMENTS DIRECTLY TO EQUITY<br />

Council made no adjustments directly to equity in <strong>2009</strong>/10 or 2008/09 financial years.<br />

95


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 38 FINANCIAL INSTRUMENTS<br />

(a)<br />

Terms, conditions and accounting policies<br />

The economic entity’s accounting policies, including the terms and conditions <strong>of</strong> each class <strong>of</strong> financial asset, financial liability and equity instrument, both recognised and unrecognised at the balance date,<br />

are as follows:<br />

Recognised <strong>Financial</strong><br />

Instruments NOTE Accounting Policies Terms and Conditions<br />

(i) <strong>Financial</strong> Assets<br />

Cash & Cash Equivalents 15 These include cash at bank and short term deposits which are stated at the<br />

lower <strong>of</strong> cost or net realisable value. Interest is recognised in the income<br />

statement when earned.<br />

Investments held in Managed Funds & Authorised Deposit- taking Institutions<br />

Trade and Other Receivables 17 Receivables are carried at nominal amounts due less any provision for<br />

doubtful debts. A provision for doubtful debts is recognised when collection <strong>of</strong><br />

the full nominal amount is no longer probable.<br />

(ii) <strong>Financial</strong> Liabilities<br />

Council is able to withdraw amounts at call.<br />

Other Debtors are amounts due to Council for the provision <strong>of</strong> other services.<br />

Terms are 14 days for Home Care debtors and all others 30 days. No interest<br />

is charged on overdue Other Debtors.<br />

Bank Overdrafts 27 The bank overdraft is utilised during the year and is carried at the principal<br />

amount. Interest is charged as an expense as it accrues.<br />

Interest-Bearing Loans & Borrowings 27 The bank loans are carried at the principal amount. Interest is charged as an<br />

expense as it accrues.<br />

Interest is charged at the bank's benchmark rate. Details <strong>of</strong> the security over<br />

the bank overdrafts are set out in NOTE 27.<br />

Council Debt Portfolio is structured into interest only loans with a floating debt<br />

<strong>of</strong> $1.5 million and fixed debt <strong>of</strong> $8.5 million.<br />

Fixed debt is divided into even amounts maturing each year over a period <strong>of</strong><br />

5 years from 30/6/2011 to 30/6/2015 inclusive.<br />

Details <strong>of</strong> the security over the bank loans are set out in NOTE 27.<br />

Payables 23 Liabilities are recognised for amounts to be paid in the future for goods and<br />

services received, whether or not billed to the economic entity.<br />

Trust Funds & Deposits 24 These relate to deposits required to be placed with Council to perform<br />

particular services. These are refunded at the end <strong>of</strong> the relevant period and<br />

are valued at their nominal amount.<br />

Liabilities are normally settled on net 30 day terms or less where appropriate.<br />

Liabilities are settled upon expiry <strong>of</strong> the relevant qualifying period.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

96


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 38 FINANCIAL INSTRUMENTS (CONT.)<br />

(b) Interest Rate Risk<br />

The economic entity’s exposure to interest rate risks and the effective interest rates <strong>of</strong> financial assets and financial liabilities, both recognised and unrecognised at the balance date, are as follows:<br />

<strong>Financial</strong> Instruments Floating Interest<br />

Rate<br />

Fixed Interest Maturing in: Non-interest Bearing Total Carrying<br />

Amount<br />

Weighted Average<br />

Effective Interest Rate<br />

1 year or less Over 1 to 5 years<br />

<strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong><br />

% % % % % % $’000 $'000 $’000 $'000 % %<br />

(i) <strong>Financial</strong> Assets<br />

Cash & Cash Equivalents 5.91 4.05 - - - - - - 45,918 47,436 5.91 4.05<br />

Other <strong>Financial</strong> Assets - - - - - - - - 2 2 - -<br />

Trade and Other Receivables - - 10.00 12.00 - - 4,362 3,830 6,908 6,208 4.24 4.41<br />

Investment in Joint Venture - - - - - - 2,580 3,697 2,580 3,697 - -<br />

Total financial assets 6,942 7,527 55,408 57,343<br />

(ii) <strong>Financial</strong> Liabilities<br />

Interest-Bearing Loans & Borrowings 5.13 3.52 6.51 5.80 7.41 7.27 10,000 10,000 10,000 10,000 6.91 6.45<br />

Trade and Other Payables - - - - - - 10,988 11,164 10,988 11,164 - -<br />

Trust Funds & Deposits - - - - - - 4,998 4,595 4,998 4,595 - -<br />

Refundable Deposits - - - - - - 19,794 19,810 19,794 19,810 - -<br />

Total financial liabilities 45,780 45,569 45,780 45,569<br />

(c) Net Fair Values<br />

Net Fair Values equate to the carrying values in the Balance Sheet.<br />

<strong>Financial</strong> Instruments Total carrying amount as per Balance Sheet Aggregate net fair value<br />

<strong>2010</strong> <strong>2009</strong> <strong>2010</strong> <strong>2009</strong><br />

$'000 $'000 $'000 $'000<br />

(1) <strong>Financial</strong> assets<br />

Cash and cash equivalents 45,918 47,436 45,918 47,436<br />

Other financial assets 2 2 2 2<br />

Trade and other receivables 4,362 3,830 4,362 3,830<br />

Other assets 2,670 2,737 2,670 2,737<br />

Total financial assets 52,952 54,005 52,952 54,005<br />

(2) <strong>Financial</strong> liabilities<br />

Trade and other payables 10,988 11,164 10,988 11,164<br />

Trust funds and deposits 4,998 4,595 4,998 4,595<br />

Interest-bearing loans and borrowings 10,000 10,000 10,000 10,000<br />

Total financial liabilities 25,986 25,759 25,986 25,759<br />

97


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

NOTE 38 FINANCIAL INSTRUMENTS (CONT.)<br />

(d) Credit Risk Exposures<br />

The maximum exposure to credit risk at balance date in relation<br />

to each class <strong>of</strong> recognised financial asset is represented by the<br />

carrying amount <strong>of</strong> those assets as indicated in the Balance Sheet.<br />

(e) Risks and mitigation<br />

The risks associated with our main financial instruments and our<br />

policies for minimising these risks are detailed below.<br />

Market risk<br />

Market risk is the risk that the fair value or future cash flows <strong>of</strong> our<br />

financial instruments will fluctuate because <strong>of</strong> changes in market<br />

prices. The Council’s exposures to market risk are primarily through<br />

interest rate risk with only insignificant exposure to other price risks<br />

and no exposure to foreign currency risk. Components <strong>of</strong> market risk<br />

to which we are exposed are discussed below.<br />

Interest rate risk<br />

Interest rate risk refers to the risk that the value <strong>of</strong> a financial<br />

instrument or cash flows associated with the instrument will fluctuate<br />

due to changes in market interest rates. Interest rate risk arises<br />

from interest bearing financial assets and liabilities that we use. Non<br />

derivative interest bearing assets are predominantly short term liquid<br />

assets. Our interest rate liability risk arises primarily from long term<br />

loans and borrowings at fixed rates which exposes us to fair value<br />

interest rate risk.<br />

Our loan borrowings are sourced from major Australian banks by a<br />

tender process. Finance leases are sourced from major Australian<br />

financial institutions. Overdrafts are arranged with major Australian<br />

banks.<br />

We manage interest rate risk on our net debt portfolio by:<br />

• ensuring access to diverse sources <strong>of</strong> funding;<br />

• reducing risks <strong>of</strong> refinancing by managing in accordance with<br />

target maturity pr<strong>of</strong>iles; and<br />

• setting prudential limits on interest repayments as a percentage<br />

<strong>of</strong> rate revenue.<br />

We manage the interest rate exposure on our net debt portfolio<br />

by appropriate budgeting strategies and obtaining approval for<br />

borrowings from the Australian Loan Council and Department <strong>of</strong><br />

Planning and Community Development each year.<br />

Investment <strong>of</strong> surplus funds is made with approved financial<br />

institutions under the Local Government Act 1989. We manage<br />

interest rate risk by adopting an investment policy that ensures:<br />

• conformity with State and Federal regulations and standards;<br />

• adequate safety;<br />

• appropriate liquidity;<br />

• diversification by credit rating, financial institution and investment<br />

product;<br />

• monitoring <strong>of</strong> return on investment; and<br />

• benchmarking <strong>of</strong> returns and comparison with budget.<br />

Maturity will be staggered to provide for interest rate variations and<br />

to minimise interest rate risk.<br />

Credit risk<br />

Credit risk is the risk that a contracting entity will not complete its<br />

obligations under a financial instrument and cause us to make a<br />

financial loss. We have exposure to credit risk on all financial assets<br />

included in our balance sheet.<br />

To help manage this risk:<br />

• we have a policy for establishing credit limits for the entities we<br />

deal with;<br />

• we may require collateral where appropriate; and<br />

• we only invest surplus funds with financial institutions which have<br />

a recognised credit rating specified in our investment policy.<br />

Trade and other receivables consist <strong>of</strong> a large number <strong>of</strong> customers,<br />

spread across the consumer, business and government sectors.<br />

Credit risk associated with the Council’s financial assets is minimal<br />

because the main debtor is the Victorian Government. Apart from<br />

the Victorian Government we do not have any significant credit risk<br />

exposure to a single customer or groups <strong>of</strong> customers. Ongoing<br />

credit evaluation is performed on the financial condition <strong>of</strong> our<br />

customers and, where appropriate, an allowance for doubtful debts<br />

is raised.<br />

We may also be subject to credit risk for transactions which are not<br />

included in the balance sheet, such as when we provide a guarantee<br />

for another party. Details <strong>of</strong> our contingent liabilities are disclosed in<br />

Note 32.<br />

Movement in Provisions for Doubtful Debts<br />

Balance at the beginning <strong>of</strong> the year 55<br />

New Provisions recognised during the year -<br />

Amounts already provided for and written <strong>of</strong>f as<br />

-<br />

uncollectible<br />

Amounts provided for but recovered during the year -<br />

Balance at end <strong>of</strong> year 55<br />

Liquidity risk<br />

<strong>2010</strong><br />

$'000<br />

Liquidity risk includes the risk that, as a result <strong>of</strong> our operational<br />

liquidity requirements:<br />

• we will not have sufficient funds to settle a transaction on the<br />

date;<br />

• we will be forced to sell financial assets at a value which is less<br />

than what they are worth; or<br />

• we may be unable to settle or recover a financial assets at all.<br />

To help reduce these risks we:<br />

• have a liquidity policy which targets a minimum and average<br />

level <strong>of</strong> cash and cash equivalents to be maintained;<br />

• have readily accessible standby facilities and other funding<br />

arrangements in place;<br />

• have a liquidity portfolio structure that requires surplus funds to<br />

be invested within various bands <strong>of</strong> liquid instruments;<br />

• monitor budget to actual performance on a regular basis; and<br />

• set limits on borrowings relating to the percentage <strong>of</strong> loans to<br />

rate revenue and percentage <strong>of</strong> loan principal repayments to rate<br />

revenue.<br />

Council’s exposure to liquidity risk is deemed insignificant based on<br />

prior periods’ data and current assessment <strong>of</strong> risk.<br />

98


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 38 FINANCIAL INSTRUMENTS (CONT.)<br />

(f) Sensitivity disclosure analysis<br />

Taking into account past performance, future expectations, economic forecasts, and management’s knowledge and experience <strong>of</strong> the<br />

financial markets, the Council believes the following movements are ‘reasonably possible’ over the next 12 months (Base rates are sourced<br />

from Reserve Bank <strong>of</strong> Australia):<br />

- A parallel shift <strong>of</strong> +1% and -2% in market interest rates (AUD) from year-end rates <strong>of</strong> 4.5%<br />

The table below discloses the impact on net operating result and equity for each category <strong>of</strong> financial instruments held by the Council at yearend,<br />

if the above movements were to occur.<br />

Carrying amount subject<br />

to interest<br />

Interest rate risk<br />

Market risk exposure -2% +1%<br />

200 basis points 100 basis points<br />

Pr<strong>of</strong>it Equity Pr<strong>of</strong>it Equity<br />

<strong>2010</strong> $'000 $'000 $'000 $'000 $'000<br />

<strong>Financial</strong> assets:<br />

Cash and cash equivalents 45,902 (918) (918) 459 459<br />

Other financial assets 3,553 (71) (71) 36 36<br />

Trade and other receivables 4,362 (87) (87) 44 44<br />

NOTE 39 EVENTS OCCURING AFTER<br />

BALANCE DATE<br />

There have been no matters subsequent to year-end which require<br />

adjustment to the <strong>Financial</strong> <strong>Report</strong>.<br />

NOTE 40 ROADS EXPENDITURE<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000 $'000<br />

<strong>Monash</strong> <strong>City</strong> Council made the following<br />

expenditure on Roads funded from:<br />

Local Roads Grant from the Victoria<br />

Grants Commission<br />

943 1,167<br />

Creating Better Places Grant-DPCD 56 224<br />

Roads to Recovery Funding 553 877<br />

Council's budget 2,869 1,621<br />

Vic Track Contribution 250 -<br />

Total 4,671 3,889<br />

<strong>Financial</strong> liabilities:<br />

Interest-bearing loans and borrowings 10,000 200 200 (100) (100)<br />

Carrying amount subject<br />

to interest<br />

Interest rate risk<br />

Market risk exposure -1% 2%<br />

100 basis points 200 basis<br />

points<br />

Pr<strong>of</strong>it Equity Pr<strong>of</strong>it Equity<br />

<strong>2009</strong> $'000 $'000 $'000 $'000 $'000<br />

<strong>Financial</strong> assets:<br />

Cash and cash equivalents 47,421 (474) (474) 948 948<br />

Other financial assets 3,329 (33) (33) 67 67<br />

Trade and other receivables 6,473 (65) (65) 129 129<br />

<strong>Financial</strong> liabilities:<br />

Interest-bearing loans and borrowings 10,000 100 100 (200) (200)<br />

99


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 41 CAPITAL EXPENDITURE<br />

<strong>2010</strong> <strong>2009</strong><br />

$'000<br />

$'000<br />

Buildings 3,188 3,505<br />

Drainage 1,290 2,199<br />

Reserves 2,227 1,977<br />

Roads/footpaths/kerb and channel 6,406 5,597<br />

Retail strips/district centres 431 660<br />

Other works 1,121 844<br />

Major Projects 10,613 6,855<br />

Asset Rationalisation 50 343<br />

Plant and Equipment 5,952 5,515<br />

31,278 27,495<br />

Less projects accounted for as Operating (2,665) (2,381)<br />

but managed as part <strong>of</strong> the Capital Program<br />

Total 28,613 25,114<br />

Represented by:<br />

Renewal <strong>of</strong> Infrastructure 10,775 8,342<br />

Upgrade <strong>of</strong> Infrastructure 6,323 9,361<br />

New/Expansion <strong>of</strong> Infrastructure 1,265 899<br />

New/Expansion <strong>of</strong> Buildings 7,196 2,772<br />

Other 5,719 6,121<br />

Sub-total 31,278 27,495<br />

Less Projects accounted for as Operating<br />

but managed as part <strong>of</strong> the Capital Program (2,665) (2,381)<br />

Total 28,613 25,114<br />

(a) Renewal<br />

Expenditure on an existing asset which returns the service potential<br />

or the life <strong>of</strong> the asset up to that which it had originally. It is<br />

periodically required expenditure, relatively large (material) in value<br />

compared with the value <strong>of</strong> the components or sub-components <strong>of</strong><br />

the asset being renewed. As it reinstates existing service potential,<br />

it has no impact on revenue, but may reduce future operating and<br />

maintenance expenditure if completed at the optimum time.<br />

(b) Upgrade<br />

Expenditure which enhances an existing asset to provide a higher<br />

level <strong>of</strong> service or expenditure that will increase the life <strong>of</strong> the asset<br />

beyond that which it had originally. Upgrade result in additional<br />

revenue unless direct user charges apply. It will increase operating<br />

and maintenance expenditure is discretional and <strong>of</strong>ten does not<br />

expenditure in the future because o. the increase in the Council’s<br />

asset base.<br />

(c) Expansion<br />

Expenditure which extends an existing asset, at the same standard<br />

as is currently enjoyed by residents, to a new group <strong>of</strong> users. It<br />

is discretional expenditure which increases future operating and<br />

maintenance costs, because it increases Council’s asset base,<br />

but may be associated with additional revenue from the new user<br />

group.<br />

Property, plant and equipment, infrastructure movement<br />

The movement between the previous year and the current year in property, plant and equipment, infrastructure as<br />

shown in the Balance Sheet links to the net <strong>of</strong> the following items:<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

Total capital expenditure 28,613 25,114<br />

Asset Rationalisation associated with Asset as held for sale (50) (343)<br />

<strong>Monash</strong> Halls Management Committee Asset Acquisitions 62 279<br />

Net Additions 28,625 25,050<br />

Contributions - non-monetary assets 872 5,220<br />

Asset revaluation movement 196,062 16,903<br />

Transfer from Non-current Asset as held for sale (1,222) (1,450)<br />

Depreciation & Amortisation (22,900) (22,099)<br />

Written down value <strong>of</strong> assets sold (1,033) (1,452)<br />

Net movement in property, plant and equipment, infrastructure 200,405 22,172<br />

100


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

<strong>Monash</strong><br />

Gardens<br />

Hostel<br />

(RAC ID :3250)<br />

NOTE 42 Income Statement for Council’s Aged Residential Care Facilities<br />

Aged Care Hostels & Nursing Homes<br />

<strong>Monash</strong><br />

Gardens<br />

Nursing<br />

H o m e<br />

(RAC ID:4473)<br />

Elizabeth<br />

Gardens<br />

Hostel<br />

(RAC ID: 3148)<br />

Elizabeth<br />

Gardens<br />

Nursing<br />

H o m e<br />

( RAC ID:<br />

4429)<br />

Clarinda<br />

Hostel<br />

(RAC ID:<br />

3056)<br />

Aged Care<br />

Hostels &<br />

Nursing<br />

Homes Total<br />

Independent Living Units<br />

<strong>Monash</strong><br />

Gardens<br />

ILU's<br />

Elizabeth<br />

Gardens<br />

ILU's<br />

Independent<br />

Living Units<br />

Total<br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Revenue<br />

Grants & Subsidies 1,294 2,521 782 1,629 953 7,179 - - - 7,179<br />

Contributions and Donations 113 16 90 10 45 274 184 20 204 478<br />

User Charges 791 865 627 496 358 3,137 108 248 356 3,493<br />

Interest Revenue 708 45 379 50 24 1,206 - - - 1,206<br />

Other Revenue 15 85 225 1 3 329 83 - 83 412<br />

Total Revenue 2,921 3,532 2,103 2,186 1,383 12,125 375 268 643 12,768<br />

Expenses from Ordinary Activities<br />

Employee Benefits Expense 1,464 2,582 1,186 1,821 1,072 8,125 44 - 44 8,169<br />

Materials, Services & Contracts 563 767 352 494 326 2,502 125 6 131 2,633<br />

Utilities 55 50 40 31 37 213 10 3 13 226<br />

Direct/Indirect Overheads 162 202 123 136 147 770 16 3 19 789<br />

Depreciation 163 151 161 126 105 706 - - - 706<br />

Total Expenses 2,407 3,752 1,862 2,608 1,687 12,316 195 12 207 12,523<br />

Grand<br />

Total<br />

Net Result for the <strong>Report</strong>ing<br />

Period 514 (220) 241 (422) (304) (191) 180 256 436 245<br />

Notes<br />

Residential Aged Care Identification Numbers (RAC ID)<br />

RAC ID: 3250 - MG Hostel<br />

RAC ID: 4473 - MG Nursing Home<br />

RAC ID: 3148 - EG Hostel<br />

RAC ID: 4429 - EG Nursing Home<br />

101


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2010</strong><br />

NOTE 42 Statement <strong>of</strong> <strong>Financial</strong> Position for Council's Aged Residential Care Facilities<br />

as at 30 June <strong>2010</strong><br />

Aged Care Hostels & Nursing Homes<br />

Independent Living Units<br />

<strong>Monash</strong><br />

Gardens<br />

Hostel<br />

(RAC ID<br />

:3250)<br />

<strong>Monash</strong><br />

Gardens<br />

Nursing<br />

H o m e<br />

(RAC ID:4473)<br />

Elizabeth<br />

Gardens<br />

Hostel<br />

(RAC ID:<br />

3148)<br />

Elizabeth<br />

Gardens<br />

N u r s i n g H o m e<br />

( RAC ID:<br />

4429)<br />

Clarinda<br />

Hostel<br />

(RAC ID:<br />

3056)<br />

Aged Care<br />

Hostels &<br />

Nursing<br />

Homes Total<br />

<strong>Monash</strong><br />

Gardens<br />

ILU's<br />

Elizabeth<br />

Gardens<br />

ILU's<br />

Independent<br />

Living Units<br />

Total<br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

ASSETS<br />

Current Assets<br />

Receivables 2 1 4 2 - 9 293 408 701 710<br />

Total Current Assets 2 1 4 2 - 9 293 408 701 710<br />

Non-Current Assets<br />

Land and Buildings 6,499 5,998 2,534 1,665 2,766 19,462 - - - 19,462<br />

Plant and Equipment 337 311 377 345 158 1,528 - - - 1,528<br />

Investments 11,002 2,157 7,957 854 60 22,030 - - - 22,030<br />

Intangible Assets 3,000 2,115 2,280 1,350 - 8,745 - - - 8,745<br />

Total Non-Current Assets 20,838 10,581 13,148 4,214 2,984 51,765 - - - 51,765<br />

TOTAL ASSETS 20,840 10,582 13,152 4,216 2,984 51,774 293 408 701 52,475<br />

Grand<br />

Total<br />

LIABILITIES<br />

Current Liabilities<br />

Refundable Deposits 9,710 2,157 7,013 854 60 19,794 - - - 19,794<br />

Provision - Donations 21 - 5 - 1 27 - - - 27<br />

Total Current Liabilites 9,731 2,157 7,018 854 61 19,821 - - - 19,821<br />

TOTAL LIABILITIES 9,731 2,157 7,018 854 61 19,821 - - - 19,821<br />

NET ASSETS 11,109 8,425 6,134 3,362 2,923 31,953 293 408 701 32,654<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

102<br />

EQUITY<br />

Accumulated Surplus 514 (220) 241 (422) (304) (191) 180 256 436 245<br />

Reserves 10,595 8,645 5,893 3,784 3,227 32,144 113 152 265 32,409<br />

TOTAL EQUITY 11,109 8,425 6,134 3,362 2,923 31,953 293 408 701 32,654<br />

Notes<br />

Residential Aged Care Identification Numbers (RAC ID)<br />

RAC ID: 3250 - MG Hostel<br />

RAC ID: 4473 - MG Nursing Home<br />

RAC ID: 3148 - EG Hostel<br />

RAC ID: 4429 - EG Nursing Home


Notes to the <strong>Financial</strong> <strong>Report</strong><br />

For the Year Ended 30 June <strong>2009</strong><br />

NOTE 43 FINANCIAL RATIOS <strong>2010</strong> <strong>2009</strong> 2008<br />

(a)<br />

Debt Servicing Ratio<br />

(to identify the capacity <strong>of</strong> Council to service its outstanding debt).<br />

Debt Servicing Costs 701<br />

727<br />

638<br />

= 0.51%<br />

= 0.55%<br />

Total Revenue 138,162 133,350 120,511<br />

= 0.53%<br />

Enables assessment <strong>of</strong> Council's capacity to service its outstanding debt. Debt servicing refers to the payment <strong>of</strong> interest on loan borrowings and bank overdraft interest. The ratio expresses the amount <strong>of</strong><br />

interest paid as a percentage <strong>of</strong> Council's total revenue.<br />

(b)<br />

Debt Commitment Ratio<br />

(to identify Council’s debt redemption strategy).<br />

Debt Servicing & Redemption Costs 2,401<br />

3.36% 2,427 = 3.60% 2,338 = 3.67%<br />

=<br />

Rate Revenue 71,490 67,407 63,633<br />

Enables assessment <strong>of</strong> Council's strategy in redeeming debt. The strategy involves the net payment <strong>of</strong> loan principal and interest. The ratio expresses the percentage <strong>of</strong> rate revenue utilised to pay interest<br />

and redeem debt principal.<br />

(c)<br />

Revenue Ratio<br />

(to identify Council's dependence on rate income).<br />

Rate Revenue 71,490 = 51.74% 67,407 = 50.55% 63,633 = 52.80%<br />

Total Revenue 138,162 133,350 120,511<br />

Enables assessment <strong>of</strong> Council's reliance on rate revenue. The level <strong>of</strong> reliance is determined by comparing the proportion <strong>of</strong> rate revenue compared to the total revenue <strong>of</strong> the Council.<br />

(d)<br />

Debt Exposure Ratio<br />

(to identify Council's exposure to debt).<br />

Total Indebtedness 60,393<br />

61,791<br />

57,118<br />

= 4.01%<br />

= 4.71%<br />

Total Realisable Assets 1,505,785 1,310,719 1,300,901<br />

Enables assessment <strong>of</strong> Council's solvency and exposure to debt. Total indebtedness refers to the total liabilities <strong>of</strong> the Council.<br />

Total liabilities are compared to total realisable assets, which are all Council assets not subject to any restriction and are able to be realised.<br />

The ratio expresses the amount <strong>of</strong> Councils indebtedness as a percentage <strong>of</strong> Council's realisable assets<br />

= 4.39%<br />

(e)<br />

Working Capital Ratio<br />

(to assess Council's ability to meet current commitments).<br />

Current Assets 56,428<br />

57,020<br />

53,854<br />

= 110.12%<br />

= 107.42%<br />

Current Liabilities 51,244 53,079 48,632<br />

Enables assessment <strong>of</strong> Council's ability to meet its current commitments. The ratio expresses the level <strong>of</strong> current assets the Council has available to meet its current liabilities.<br />

=<br />

110.74%<br />

(f)<br />

Adjusted Working Capital Ratio<br />

(to assess Council's ability to meet current commitments).<br />

Current Assets 56,428<br />

57,020<br />

53,854<br />

= 197.96%<br />

= 186.72%<br />

Current Liabilities 28,505 30,538 26,790<br />

Enables assessment <strong>of</strong> Council's ability to meet its current commitments. The ratio expresses the level <strong>of</strong> current assets the Council has available to meet its current liabilities. Current Liabilities have been<br />

reduced to reflect the long service leave & refundable Aged Care deposit that is shown as a current liability because Council does not have an unconditional right to defer settlement <strong>of</strong> the liability for at least<br />

twelve months after the reporting date, but is not likely to fall due within twelve months after the end <strong>of</strong> the period.<br />

=<br />

201.02%<br />

103


Certification <strong>of</strong> the <strong>Financial</strong> <strong>Report</strong><br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

104


Standard Statements<br />

For the year ended<br />

30 June <strong>2010</strong><br />

105


Basis Of Preparation Of The Standard Statements<br />

FOR THE YEAR ENDED 30 JUNE <strong>2010</strong><br />

The <strong>Monash</strong> <strong>City</strong> Council is required to prepare and include audited Standard<br />

Statements within its Annual <strong>Report</strong>. The following four Standard Statements and<br />

explanatory notes form a special purpose financial report prepared specifically<br />

to meet the requirements <strong>of</strong> the Local Government Act 1989 and the Local<br />

Government (Finance and <strong>Report</strong>ing) Regulations 2004.<br />

The Standard Statements have been prepared on an accounting basis consistent<br />

with those used for the General Purpose <strong>Financial</strong> <strong>Report</strong> and the Budget. The<br />

results reported in these Statements are consistent with those reported in the<br />

General Purpose <strong>Financial</strong> <strong>Report</strong>. The Standard Statements are not a substitute<br />

for the General Purpose <strong>Financial</strong> <strong>Report</strong>. They have not been prepared in<br />

accordance with all Australian Accounting Standards or other authoritative<br />

pr<strong>of</strong>essional pronouncements.<br />

The Standard Statements compare Council’s <strong>Financial</strong> Plan, expressed through<br />

its Annual Budget, with actual performance. The Local Government Act 1989<br />

requires explanation <strong>of</strong> any material variances. The Council has adopted a<br />

materiality threshold <strong>of</strong> 10 per cent. Explanations have been provided for<br />

variations below the materiality threshold if considered to be material because <strong>of</strong><br />

their nature.<br />

The budget figures included in the Standard Statements are those adopted<br />

by the Council at its meeting on 30 June <strong>2009</strong>. The budget was based on<br />

assumptions that were relevant at the time <strong>of</strong> adoption <strong>of</strong> the budget. The Council<br />

set guidelines and parameters for revenue and expense targets in this budget<br />

in order to meet the Council’s business plan and financial performance targets<br />

for both the short and long term. The budget did not reflect expected changes<br />

to equity resulting from asset revaluations, as their impacts were not considered<br />

predictable.<br />

Detailed information on the actual financial results are contained in the General<br />

Purpose <strong>Financial</strong> <strong>Report</strong>. The detailed budget can be obtained by reference to<br />

Council’s web site. The Standard Statements must be read with reference to those<br />

documents.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

106


Standard Income Statement<br />

Revenue from Ordinary Activities<br />

Note Actual Year Budget Year Variance Variance<br />

<strong>2010</strong> <strong>2010</strong> <strong>2010</strong> <strong>2010</strong><br />

$'000 $'000 $'000 %<br />

Rates & Charges 71,490 71,417 73 0%<br />

Charges, Fees & Fines 26,054 24,580 1,474 6%<br />

Operating Grants, Subsidies & Contributions 24,326 23,607 719 3%<br />

Capital Grants & Contributions 1 10,786 6,838 3,948 58%<br />

Interest Revenue 2 2,504 1,611 893 55%<br />

Other Revenue 1,921 2,024 (103) -5%<br />

Total Revenue 137,081 130,077 7,004 5%<br />

Expenses from Ordinary Activities<br />

Employee Benefits 58,960 58,004 (956) -2%<br />

Materials, Services & Contracts 49,706 49,503 (203) 0%<br />

Depreciation & Amortisation 22,900 23,500 600 3%<br />

Finance Costs 701 735 34 5%<br />

Operating Capital Expense 3 2,665 1,970 (695) -35%<br />

Total Expenses 134,932 133,712 (1,220) -1%<br />

Net gain on disposal <strong>of</strong> Property, Plant & Equipment 4 525 200 325 163%<br />

Share <strong>of</strong> net pr<strong>of</strong>it <strong>of</strong> Investments in Associates<br />

accounted for using the equity method 31 - 31 0%<br />

Surplus from Ordinary Operations 2,705 (3,435) 6,140<br />

Share <strong>of</strong> net loss on revaluation <strong>of</strong> associates and joint ventures accounted for by the equity<br />

(1,148) (1,148) 0%<br />

method<br />

Net Asset revaluation increment 194,907 194,907 0%<br />

Total Changes in Equity 196,464 (3,435) 199,899<br />

Explanation <strong>of</strong> material variances between<br />

Actual Operating Results & Budget<br />

Revenue<br />

Note 1 Capital Grants & Contributions<br />

The majority <strong>of</strong> this variance predominantly relates to the receipt<br />

<strong>of</strong> grants for the Oakleigh Pool which was budgeted in the prior<br />

year ($1.1M), funds received for the Batesford Reserve Youth<br />

& Community Hub ($1.8M) and various other unbudgeted<br />

miscellaneous grants ($1M) .<br />

Expenditure<br />

Note 3 Operating Capital Expense<br />

This relates to expenditure classified as Capital in the budget but<br />

which does not meet the strict accounting classification <strong>of</strong> an asset,<br />

such as Street Trees and Footpath maintenance. Whilst the overall<br />

capital program was within budget a higher number <strong>of</strong> projects than<br />

anticipated did not meet the strict accounting definition <strong>of</strong> an asset.<br />

Other<br />

Note 4 Net gain on disposal <strong>of</strong> Property, Plant &<br />

Equipment<br />

Relates mainly to higher than budgeted proceeds from sale <strong>of</strong> land<br />

($.06M) and unbudgeted proceeds from sale <strong>of</strong> plant & equipment<br />

($0.3M).<br />

Note 2 Interest Revenue<br />

The significant increase in investment interest is due to the recovery <strong>of</strong><br />

term deposit rates which were forecast at 3.5% and averaged 5.9%.<br />

107


Standard Balance Sheet<br />

Note Actual Year Budget Year Variance Variance<br />

<strong>2010</strong> <strong>2010</strong> <strong>2010</strong> <strong>2010</strong><br />

ASSETS $'000 $'000 $'000 %<br />

Current Assets<br />

Cash & Cash Equivalents 5 45,918 36,027 9,891 27%<br />

Trade & Other Receivables 6 6,908 9,384 (2,476) -26%<br />

Other Assets 7 3,602 - 3,602 100%<br />

Total Current Assets 56,428 45,411 11,017 24%<br />

Non-Current Assets<br />

Property, Plant & Equipment 8 2,050,787 1,833,633 217,154 12%<br />

Other Assets 9 10,170 14,855 (4,685) -32%<br />

Total Non-Current Assets 2,060,957 1,848,488 212,469 11%<br />

TOTAL ASSETS 2,117,385 1,893,899 223,486 12%<br />

LIABILITIES<br />

Current Liabilities<br />

Trade, Other Payables, Refundable Deposits<br />

48,044 45,845 (2,199) -5%<br />

& Provisions<br />

Interest-Bearing Loans & Borrowings 3,200 3,200 - 0%<br />

Total Current Liabilities 51,244 49,045 (2,199) -4%<br />

Non-Current Liabilities<br />

Provisions 10 2,349 1,686 (663) -39%<br />

Interest-Bearing Loans & Borrowings 6,800 6,800 - 0%<br />

Total Non-Current Liabilities 9,149 8,486 (663) -8%<br />

TOTAL LIABILITIES 60,393 57,531 (2,862) -5%<br />

NET ASSETS 2,056,992 1,836,367 220,624 12%<br />

Current Assets<br />

Note 5 Cash & Cash Equivalents<br />

Council maintained cash and investment balances higher than<br />

anticipated during the year mainly due to delays in the progression<br />

<strong>of</strong> a number <strong>of</strong> capital projects. The budgeted opening balance for<br />

cash was also much lower than the actual figure on 1 July <strong>2009</strong>.<br />

Note 6 Trade & Other Receivables<br />

Variance represents a change in accounting treatment for<br />

Refundable Aged Care deposits not yet paid ($2.2M) which had<br />

been budgeted as a current asset.<br />

Note 7 Other Assets<br />

Represents deferred management fees from Aged Residential<br />

Care Independent Living Units ($2.3M). This income is difficult<br />

to accurately estimate. Land held for resale ($0.8M) and prepaid<br />

expenditure ($0.6M).<br />

Non-Current Assets<br />

Note 8 Property, Plant & Equipment<br />

A revaluation <strong>of</strong> Land ($182M), Buildings ($15M), and Artworks<br />

($.7M) completed on 30 June, <strong>2010</strong> were not reflected in the <strong>2009</strong>-<br />

10 Budget. The budgeted opening balance was also much lower<br />

than the actual figure on 1 July <strong>2009</strong> due to asset additions and<br />

revaluations that occurred after budget finalisation.<br />

Note 9 Other Assets<br />

The variance relates to the sale <strong>of</strong> the Clarinda Aged Care facility<br />

Bed Licences($2.47M), and a devaluation <strong>of</strong> Aged Care Bed<br />

Licences at 30 June <strong>2010</strong> ($1.2M) and Clayton Tip ($1.1M).<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

EQUITY<br />

Accumulated Surplus 910,861 905,635 5,226 1%<br />

Reserves 11 1,146,131 930,732 215,399 23%<br />

TOTAL EQUITY 2,056,992 1,836,367 220,625 12%<br />

Non-Current Liabilities<br />

Note 10 Provisions<br />

The increase in Non-Current Liabilities reflects movement in the<br />

Long Service Leave provision.<br />

Equity<br />

Note 11 Reserves<br />

The revaluation <strong>of</strong> Land and Buildings have resulted in an increase<br />

in Equity.<br />

108


Standard Cash Flow Statement<br />

Note<br />

Actual<br />

Year<br />

Budget<br />

Year<br />

Variance<br />

Variance<br />

<strong>2010</strong> <strong>2010</strong> <strong>2010</strong> <strong>2010</strong><br />

$'000 $'000 $'000 %<br />

Cash flows from Operating Activities<br />

Receipts from Ratepayers 71,336 71,417 (81) 0%<br />

Charges, Fees and Fines Received 27,806 27,148 658 2%<br />

Operating Grants, Subsidies and Contributions 23,668 23,607 61 0%<br />

Capital Grants and Contributions 6,904 6,243 661 11%<br />

Interest Received 2,208 1,611 597 37%<br />

Other Receipts 2,370 2,185 185 8%<br />

GST reimbursed by Australian Tax Office 6,787 7,618 (831) -11%<br />

GST paid to Australian Tax Office (2,011) (1,721) (290) 17%<br />

Materials, Services and Contracts Paid (57,874) (56,364) (1,510) 3%<br />

Payments to Employees (58,440) (58,004) (436) 1%<br />

Net Cash inflow provided by Operating Activities 12 22,754 23,740 (986) -4%<br />

Cash Flows from Investing Activities<br />

Payment for Property, Plant and Equipment (28,864) (33,021) 4,157 -13%<br />

Proceeds from Sale <strong>of</strong> Property, Plant and Equipment 4,800 1,573 3,227 205%<br />

Note 12 Cash Flows from Operating Activities<br />

This variance relates to unbudgeted capital grant funding ($0.6M),<br />

higher than forecast investment rates which realised additional<br />

income ($0.6M), unbudgeted <strong>Monash</strong> Halls income ($0.26M) and<br />

payments made for GST and creditor amounts accrued at 30 June<br />

<strong>2009</strong>.<br />

Note 13 Cash Flows from Investing Activities<br />

Variance relates to an underspend in the Capital Works Program due<br />

to a deferral <strong>of</strong> works, and a favourable variance in proceeds from<br />

Sale <strong>of</strong> Property, Plant and Equipement which is predominantly due<br />

to the sale <strong>of</strong> the Clarinda Aged Care facility.<br />

Note 14 Cash Flows from Financing Activities<br />

Receipts <strong>of</strong> Refundable deposits with respect to Council’s Aged<br />

Residential Care facilities cannot reliably be forecasted.<br />

Net Cash Flows from Investing Activities 13 (24,064) (31,448) 7,384 -23%<br />

Cash Flows from Financing Activities<br />

Finance Costs (701) (735) 34 -5%<br />

Trusts and Refundable Deposits 493 - 493 0%<br />

Receipt from Redraw <strong>of</strong> Borrowings 1,700 1,700 - 0%<br />

Repayment <strong>of</strong> Current Borrowings (1,700) (1,700) - 0%<br />

Net Cash inflow (outflow) from Financing Activities 14 (208) (735) 527 -72%<br />

Net increase (decrease) in cash and cash equivalents (1,518) (8,443) 6,925 -82%<br />

Cash at the beginning <strong>of</strong> the <strong>Financial</strong> Year 47,436 44,471 2,965 7%<br />

Cash and Cash Equivalents at the end <strong>of</strong> the year 45,918 36,028 9,890 27%<br />

Reconciliation <strong>of</strong> Surplus and Net Cash Flows from Operating<br />

Activities For the Year ending 30 June <strong>2009</strong><br />

Surplus for the period 2,705 (3,435) 6,140 -179%<br />

Depreciation and amortisation 22,900 23,500 (600) -3%<br />

Borrowing Costs 701 735 (34) -5%<br />

Net (Gain)/Loss on disposal <strong>of</strong> Property, Plant and Equipment (525) (200) (325) 163%<br />

Non-Current Assets Written-Off 293 - 293 0%<br />

Developers Contribution & Donated Assets (872) - (872) 0%<br />

Net movement in operating assets and liabilities (2,448) 3,140 (5,588) -178%<br />

Net cash inflow from operating activities 22,754 23,740 (986) -4%<br />

109


Standard Statement Of Capital Works<br />

Note Actual Year Budget Year<br />

<strong>2010</strong> <strong>2010</strong> Completion<br />

$'000 $'000 %<br />

Buildings 15 3,188 4,135 77%<br />

Drainage 16 1,290 2,338 55%<br />

Reserves 17 2,227 1,808 123%<br />

Roads/footpaths/kerb and channel 6,406 6,325 101%<br />

Retail strips/district centres 18 431 581 74%<br />

Other works 19 1,121 1,306 86%<br />

Major Projects 20 10,613 13,038 81%<br />

Asset Rationalisation 50 50 100%<br />

Plant and Equipment 5,952 5,841 102%<br />

Sub-total 31,278 35,422 88%<br />

Less projects accounted for as Operating<br />

but managed as part <strong>of</strong> the Capital Program (2,665) (1,970) 135%<br />

Total 28,613 33,452 86%<br />

Note 15 Buildings<br />

Deferral <strong>of</strong> works at the Glen Waverley Civic Centre, and delays in commencing Princes Highway<br />

Pavilion are the main contributors to this variance.<br />

Note 16 Drainage<br />

A shortage <strong>of</strong> suitably qualified contractors led to delays within the Local and Strategic Drainage<br />

Programs.<br />

Note 17 Reserves<br />

Accelerated programs for tree planting in reserves, and Oakleigh Pioneer Park Landscape Conservation<br />

have contributed to this variance.<br />

Note 18 Retail Strips/District Centres<br />

The underspend in Retail Strips represents progress <strong>of</strong> the works at Eaton Mall, Oakleigh.<br />

Note 19 Other Works<br />

Delays in receiving new bus shelters is the major cause <strong>of</strong> the variance in this category.<br />

Note 20 Major Projects<br />

Underspend in this category represents the progress to date <strong>of</strong> works at Batesford Reserve Youth &<br />

Community Hub and the Euneva Avenue Carpark, Glen Waverley.<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

110


Certification Of The Standard Statements<br />

111


<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

112


For the year ended<br />

30 June <strong>2010</strong><br />

Performance Statement<br />

113


Performance Statement<br />

For the Year Ended 30 June <strong>2010</strong><br />

The Victorian Government expects all Councils to collect and publish performance information. The Local Government Act 1989 (Performance Statement - section 132) requires a Council to report on the Key<br />

Strategic Activities (KSA’s) and performance targets and measures specified in the budget for the financial year and the actual results achieved for the financial year having regard to those performance targets and<br />

measures. <strong>Monash</strong> <strong>City</strong> Council has a vision for a thriving community. The Council Plan lists five Strategic Objectives that have been developed to guide Council in the achievement <strong>of</strong> this vision. Each <strong>of</strong> the KSA’s<br />

listed in the Performance statement contributes to achieving the Strategic Objectives.<br />

KSA<br />

Ref.<br />

No.<br />

Key Strategic Activity (KSA)<br />

Performance Measures and Target<br />

Dates<br />

Status<br />

KSA 1<br />

Implement the <strong>2009</strong>/10 New and Base<br />

Capital Works program.<br />

Quantity: Ensure 85% completion <strong>of</strong> the<br />

program by June <strong>2010</strong>.<br />

85.95% <strong>of</strong> the Capital Works Program was completed by 30 June <strong>2010</strong>. Achieved<br />

KSA 2<br />

Undertake the Annual Community<br />

Satisfaction Measurement Survey to<br />

assess service delivery performance<br />

and community satisfaction ratings.<br />

Quality: Maintain or improve survey results<br />

across the 13 key service areas.<br />

Time: <strong>Report</strong> outcomes to Council by<br />

December <strong>2009</strong>.<br />

Survey results reported to Council on February 2 <strong>2010</strong>. Results were generally maintained with<br />

increase in most service areas. Only slight decrease in Waste Management and Conservation and<br />

Environment Services however both <strong>of</strong> these areas remain in their respective very high and high<br />

categories.<br />

Achieved<br />

KSA 3<br />

Upgrade and enhance the Oakleigh<br />

basketball stadium.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: $200,000.<br />

Time: December <strong>2009</strong>.<br />

Works involving painting the existing stadium and landscape works to the car park were completed<br />

in October <strong>2009</strong>.<br />

Achieved<br />

KSA 4<br />

Refurbish and rehabilitate the MARC<br />

outdoor pool.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: $570,000.<br />

Time: December <strong>2009</strong>.<br />

Works delivered as per scope and finalised in late October <strong>2009</strong>, with <strong>of</strong>ficial opening on 20/11/09.<br />

Achieved<br />

KSA 5<br />

Develop community buildings in line<br />

with budget. Complete construction <strong>of</strong><br />

the multi-purpose community facility at<br />

Electra Reserve, Ashwood.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: Within total project cost, $3.659 million.<br />

Time: December <strong>2009</strong>.<br />

Works and building complete at 30/12/09. User groups occupying building from 1/1/10. Total<br />

project cost $3.407 million<br />

Achieved<br />

KSA 6<br />

Implement the Management structure<br />

and aquatic programs for the Oakleigh<br />

Aquatic Centre.<br />

Quality: Programs.<br />

Time: Programs prepared prior to opening <strong>of</strong><br />

facility.<br />

Management structure in place prior to pool opening in December <strong>2009</strong>. Aquatic programs<br />

prepared and implemented including:<br />

· Family Fun Day<br />

· VICSWIM<br />

· Pool bookings<br />

· Dive pool activities<br />

Achieved<br />

KSA 7<br />

Complete the redevelopment <strong>of</strong> the<br />

Oakleigh Aquatic Centre.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: Within total project cost, $9.99 million.<br />

Time: December <strong>2009</strong>.<br />

Redevelopment completed including agreed variation and partial refurbishment <strong>of</strong> stadium (toilets<br />

and recreation room). Total project cost $10.04million.<br />

Achieved<br />

<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

KSA 8<br />

KSA 9<br />

Commence construction <strong>of</strong> the upgrade<br />

<strong>of</strong> the Princess Highway Reserve<br />

pavilion.<br />

Commence construction <strong>of</strong> the Batesford<br />

Reserve Youth and Community Hub.<br />

KSA 10 Complete the review <strong>of</strong> Council's Rating<br />

Strategy.<br />

KSA 11<br />

Progress the Planning Scheme<br />

amendment to allow general retail<br />

activity to be introduced into the<br />

Holmesglen Neighbourhood Activity<br />

Centre.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: Within budget.<br />

Time: March <strong>2010</strong>.<br />

Quality: Delivered Standard scope <strong>of</strong> works.<br />

Cost: Within budget.<br />

Time: June <strong>2010</strong>.<br />

Quality: Produce <strong>Report</strong> for Council.<br />

Cost: $100,000.<br />

Time: December <strong>2009</strong>.<br />

Quality: Planning Scheme amendment<br />

prepared for consideration by Council.<br />

Cost: Within budget.<br />

Time: June <strong>2010</strong>.<br />

Construction activities commenced on site on 19/4/10.<br />

Construction commenced on site in early February <strong>2010</strong>.<br />

Council resolved to adopt CIV as the rating methodology from <strong>2010</strong>/2011 rating year at the<br />

08/12/09 meeting.<br />

<strong>Report</strong> on Planning Scheme amendment presented to Council on the 30 March <strong>2010</strong>. Amendment<br />

was abandoned.<br />

Not<br />

Achieved<br />

Achieved<br />

Achieved<br />

Achieved<br />

114


Certification Of The Performance Statement<br />

115


<strong>Financial</strong> <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

116


What We Do<br />

<strong>Monash</strong> <strong>City</strong> Council runs a large and diversified business <strong>of</strong>fering over 100 services to the community, some <strong>of</strong> which include:<br />

RECREATION SERVICES<br />

●●<br />

Sporting facilities<br />

●●<br />

Aquatic & leisure centres<br />

●●<br />

Sportsgrounds and reserves<br />

●●<br />

Community halls<br />

●●<br />

Golf courses<br />

●●<br />

Bicycle paths and walking trails<br />

INFORMATION AND ARTS<br />

●●<br />

Cultural development and events<br />

●●<br />

Community festivals<br />

●●<br />

Sir John <strong>Monash</strong> Community Lecture<br />

●●<br />

<strong>Monash</strong> Library Service<br />

●●<br />

<strong>Monash</strong> Gallery <strong>of</strong> Art<br />

PLANNING & BUILDING SERVICES<br />

●●<br />

Town planning<br />

●●<br />

Statutory planning<br />

●●<br />

Social planning<br />

●●<br />

Residential development guidelines<br />

●●<br />

Urban design & architecture<br />

ROADS & PARKING SERVICES<br />

●●<br />

Traffic management<br />

●●<br />

Street signage<br />

●●<br />

Traffic engineering<br />

●●<br />

Maintenance <strong>of</strong> local streets<br />

●●<br />

Car parks<br />

ECONOMIC DEVELOPMENT<br />

●●<br />

<strong>Monash</strong> Enterprise Centre<br />

●●<br />

Economic Development Forum<br />

●●<br />

Business Directory<br />

●●<br />

Business events and awards programs<br />

WASTE MANAGEMENT SERVICES<br />

●●<br />

Recycling and disposal<br />

●●<br />

Waste collection<br />

●●<br />

Mulching and composting<br />

●●<br />

Tipping & recycling facilities<br />

●●<br />

Street cleaning<br />

●●<br />

Graffiti removal<br />

ENVIRONMENTAL SERVICES<br />

●●<br />

Food safety inspections<br />

●●<br />

Public health<br />

●●<br />

Head lice control<br />

●●<br />

Immunisations<br />

●●<br />

Tobacco control<br />

LOCAL LAWS<br />

●●<br />

Pet registration<br />

●●<br />

Lost animals<br />

●●<br />

Local law enforcement<br />

●●<br />

Pest control<br />

●●<br />

School Crossing Supervisors<br />

HORTICULTURAL SERVICES<br />

●●<br />

Parks and gardens<br />

●●<br />

Maintaining sportsgrounds<br />

●●<br />

Heritage/conservation services<br />

●●<br />

Arboriculture services<br />

●●<br />

Bushland management<br />

FINANCE SERVICES<br />

●●<br />

Property, Revenue and Valuations<br />

●●<br />

Contract valuers<br />

COMMUNITY SERVICES<br />

●●<br />

Childcare facilities<br />

●●<br />

Family Day Care<br />

●●<br />

Maternal and Child Health Centres<br />

●●<br />

Home & Community Care<br />

●●<br />

Aged accommodation<br />

●●<br />

Meals on Wheels<br />

●●<br />

Seniors programs<br />

●●<br />

Children’s holiday programs<br />

●●<br />

Youth and family programs<br />

●●<br />

Family support<br />

●●<br />

Outreach services<br />

●●<br />

Inclusion support agency<br />

●●<br />

Multicultural services<br />

●●<br />

Disabled access<br />

●●<br />

Volunteers<br />

117


Your rates at work<br />

For every $100 in expenditure* Council delivers the following services:<br />

Building, Roads,<br />

Path & Drainage<br />

Maintenance<br />

Aged, Disabled &<br />

Residential Care<br />

Services<br />

Garbage, Street<br />

& Public Facility<br />

Cleansing<br />

Parks & Sports<br />

Grounds<br />

Maintenance<br />

$16.36<br />

$15.77<br />

$11.47<br />

$9.46<br />

Children, Youth &<br />

Family Services<br />

Libraries, Arts<br />

& Culture<br />

Planning, Building<br />

Economic & Urban<br />

Development<br />

Property, Insurance,<br />

Fire Protection &<br />

Interest<br />

$6.34<br />

$6.16<br />

$4.98<br />

$4.72<br />

Annual <strong>Report</strong> <strong>2009</strong>-<strong>2010</strong><br />

Recreation<br />

Services &<br />

Aquatic Centres<br />

$8.59<br />

Health, Local<br />

Laws & School<br />

Crossings<br />

$4.61<br />

Engineering,<br />

Transport &<br />

Infrastructure<br />

Planning<br />

$8.56<br />

Governance &<br />

Administration<br />

$2.99<br />

118<br />

*Excludes major capital expenditure


119

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!