07.04.2014 Views

Download PDF - Rokpa

Download PDF - Rokpa

Download PDF - Rokpa

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Liabilities 2012 2011<br />

Project Expenditures Appendix * CHF CHF<br />

Projects / Sponsorships Tibet 1,4 2’283’632 2’018’972<br />

Projects / Sponsorships Nepal 1,4 198’142 239’860<br />

Projects / Sponsorships India 1,4 66’190 18’922<br />

Projects / Sponsorships Africa 1,4 46’684 76’970<br />

Other Projects 1,4 0 45’546<br />

Travel Cost / Expenditures Project Mgmt 14’513 21’831<br />

Total Project Expenditures 2’609’161 2’422’101<br />

Shop / Events<br />

Expenditures Shop/Markets/Cards 6’466 12’175<br />

Expense Events 87’487 4’201<br />

Total Shop / Events 93’953 16’376<br />

Administration<br />

Rent 56’009 53’295<br />

Wages incl. Social Security Contributions 2,5 373’515 333’480<br />

Communication 2,5 56’674 32’071<br />

Administration 88’903 135’767<br />

Total Administration 575’101 554’613<br />

Other Expenditures<br />

Loss from securities sold 0 44’156<br />

Loss from currency exchange 1’853 62’601<br />

Other Expenditures 2’844 8’073<br />

Total Other Expenditures 4’697 114’830<br />

Annual Profit before Fund results 326’979 –739’213<br />

Committed Funds<br />

Allocations of committed Funds (incl. Transfers) –1’932’780 –1’451’336<br />

Use of Committed Funds 2’594’649 2’445’270<br />

Free Funds<br />

Allocations of committed Funds (incl. Transfers) –960’045 –510’585<br />

Use of Committed Funds 0 0<br />

Fund Results –298’176 483’348<br />

Annual Profit before change in Organisation Capital 28’803 –255’865<br />

Change of acquired free capital 27’228 –122’962<br />

Change of free Funds –960’045 –510’585<br />

Allocations to Committed Funds 961’620 377’682<br />

Annual Profit after Fund Results 0 0<br />

Total Expenditures 3’609’891 2’368’707<br />

27

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!