23.03.2014 Views

ordinary meeting of council to be held on tuesday, 26 april 2005 at ...

ordinary meeting of council to be held on tuesday, 26 april 2005 at ...

ordinary meeting of council to be held on tuesday, 26 april 2005 at ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Ku-ring-gai Council<br />

Draft Management Plan <strong>2005</strong>-2009<br />

Finance & Business<br />

Year <strong>2005</strong>/2006 Year 2004/<strong>2005</strong><br />

Revenue Expense Net Exp. Revenue Expense Net Exp.<br />

$'000 $'000 $'000 $'000 $'000 $'000<br />

Oper<strong>at</strong>ing Activities<br />

Business Development 209 209 191 191<br />

Council Services 1 198 197 1 190 190<br />

Corpor<strong>at</strong>e Accounts 48,052 4,150 (43,902) 43,699 4,300 (39,399)<br />

Financial Management 136 951 815 156 961 806<br />

Inform<strong>at</strong>i<strong>on</strong> Tech 1,894 1,894 1,783 1,783<br />

Insurance & Risk 894 894 867 867<br />

Mgnt Sup Fin & Bus 244 244 232 232<br />

Print Room 223 198 (25) 229 196 (33)<br />

Property Services 753 1,418 665 703 1,460 757<br />

Records 496 496 436 436<br />

Supply 352 352 1 346 345<br />

Total Oper<strong>at</strong>ing Activities 49,165 11,004 (38,161) 44,788 10,962 (33,827)<br />

Resources:<br />

Expense<br />

Employee Costs 2,599 2,855<br />

Oper<strong>at</strong>ing Expenses 2,313 2,344<br />

M<strong>at</strong>erials & C<strong>on</strong>tract 782 843<br />

St<strong>at</strong>u<str<strong>on</strong>g>to</str<strong>on</strong>g>ry Levies 2,236 2,145<br />

Pensi<strong>on</strong>er Reb<strong>at</strong>e 905 620<br />

Interest Expense 698 694<br />

Depreci<strong>at</strong>i<strong>on</strong> 75 143<br />

Internal Transacti<strong>on</strong>s 1,238 1,227<br />

Capitalised Expense<br />

Balance Sheet 157 92<br />

Revenue<br />

R<strong>at</strong>es 36,554 35,330<br />

Infrastructure Levy 1,767 1,705<br />

User Fees & Charges 785 725<br />

Interest Income 957 846<br />

Grants Recurrent 2,949 2,937<br />

C<strong>on</strong>tributi<strong>on</strong>s 4,700 2,000<br />

Internal Transacti<strong>on</strong>s 1,452 1,246<br />

Total Result 49,165 11,004 (38,161) 44,788 10,962 (33,827)<br />

Page 93

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!