KB prezent. angl - Komerční banka
KB prezent. angl - Komerční banka KB prezent. angl - Komerční banka
080 ➔081 Unconsolidated Financial Statements under CAS Other reserves CZK million Balance at Creation Use Foreign Balance at 1 January 2003 exchange effect 31 December 2003 Restructuring reserve 242 210 317 0 135 Reserves for other contractual commitments 1,510 1,095 1,236 (11) 1,358 Total other reserves 1,752 1,305 1,553 (11) 1,493 Reserves for other contractual commitments primarily comprise reserves for legal disputes and reserves for anticipated staff costs. 10. Extraordinary income and extraordinary expenses CZK million 2003 2002 2001 Extraordinary income 10 2,497 0 Extraordinary costs 0 (1,984) 0 Net extraordinary income 10513 0 In the year ended 31 December 2002, the Bank recognised as extraordinary income or expenses one-off unrealised gains/(losses) arising from the revised treatment for securities in accordance with the Transitory Provisions of the Regulation of the Czech Finance Ministry No. 282/73 390/2001, which establishes the chart of accounts and the accounting principles for banks and certain financial institutions. 11. Taxation The major components of corporate income tax expense are as follows: CZK million 2003 2002 2001 Tax payable – current year 3,637 3,314 745 Tax paid – prior year (9) 268 17 Deferred tax movement 388 (936) 1 Total income tax expense 4,016 2,646 763 The decrease in the prior period tax expense of CZK 9 million (2002: an increase of CZK 268 million) represents an increased tax liability for the year ended 31 December 2002 (a decreased tax liability for the year ended 31 December 2001) reflected in the tax returns filed in 2003 (respectively 2002). The corporate tax rate for the year ended 31 December 2003 is 31 percent (2002: 31 percent, 2001: 31 percent). The Bank’s tax liability is calculated based upon the accounting profit/(loss) taking into account tax non-deductible expenses and tax exempt income or income subject to a final withholding tax rate.
CZK million 2003 2002 2001 Profit/(loss) before tax 13,326 11,875 3,387 Items increasing the tax base 4,611 7,427 15,077 Provisions and reserves 3,251 6,474 13,450 Costs associated with non-taxable income from securities 17 128 378 Write-off of receivables 1,056 349 156 Other non-deductible expenses 287 476 1,093 Items decreasing the tax base (5,874) (8,519) (14,188) Provisions and reserves (5,492) (5,896) (11,279) Non-taxable income from securities (355) (2,356) (1,247) Recoveries of receivables written off (18) (113) (659) Other non-taxable income (9) (154) (1,003) Tax base 12,063 10,783 4,276 Tax losses carried forward 0 0 (1,800) Items deductible from the tax base (45) (25) (63) Gifts (2) (1) (4) Rounded tax base 12,016 10,757 2,409 Tax rate 31 31 31 Income tax expense 3,725 3,334 747 Tax allowance (88) (20) (5) Tax from general tax base 3,637 3,314 742 Stand-alone tax base 0 3 19 Tax rate applied to the stand-alone tax base 15 15 15 Tax from the stand-alone tax base 0 1 3 Total tax 3,637 3,315 745 Deferred income tax Deferred income taxes are calculated from all temporary differences between the tax bases and carrying values using tax rates effective in the periods in which the temporary tax difference is expected to be realised, that is 28 percent for 2004, 26 percent for 2005, and 24 percent for 2006 onwards (2002 to 2003: 31 percent). In the year ended 31 December 2003, the Bank reduced, through the profit and loss statement, the deferred tax asset by CZK 406 million and the deferred tax liability by CZK 18 million. Of these movements, CZK 89 million represents a charge arising from the revised corporate income tax rate in the following three years. In addition, the Bank recognised through equity, a decrease in the deferred tax liability of CZK 481 million arising from the change in fair values of hedging derivatives. Deferred tax movements reflected in the financial statements were as follows: CZK million 2003 2002 2001 Deferred income tax recognised in the financial statements Deferred income tax asset Balance at the beginning of period 902 0 0 Movement in deferred tax assets (406) 902 0 Balance at the end of period 496 902 0 Deferred income tax liability Balance at the beginning of period (1,124) (81) (80) Movement in deferred tax liabilities – P&L impact 18 34 (1) Movement in deferred tax liabilities – equity impact 481 (1,077) 0 Balance at the end of period (625) (1,124) (81) Increase/decrease in deferred income tax – P&L impact (388) 936 (1) Increase/decrease in deferred income tax – equity impact 481 (1,077) 0
- Page 31 and 32: Provisions and reserves With regard
- Page 33 and 34: Methods for measuring market risk a
- Page 35 and 36: Price setting ALM is in charge of e
- Page 37 and 38: Information Technology and Operatio
- Page 39 and 40: Corporate Citizenship - Company Act
- Page 41 and 42: Net operating income Net operating
- Page 43 and 44: LIABILITIES Amounts due to banks Am
- Page 45 and 46: Restructuring process The restructu
- Page 47 and 48: Investiční kapitálová společno
- Page 49 and 50: Komerční banka Bratislava, a. s.
- Page 51 and 52: Komerční pojišťovna, a. s. Shar
- Page 53 and 54: Všeobecná stavební spořitelna K
- Page 55 and 56: Statutory Bodies and Organisation S
- Page 57 and 58: Directors Committee The Directors C
- Page 59 and 60: Shareholders Shareholders Sharehold
- Page 61 and 62: Auditors’ Report for Shareholders
- Page 63 and 64: FInancial Statements Financial Stat
- Page 65 and 66: Unconsolidated Profit and Loss Stat
- Page 67 and 68: Liabilities CZK million Item no. Na
- Page 69 and 70: Statement of Changes in Equity for
- Page 71 and 72: State guarantee covering losses on
- Page 73 and 74: (e) Securities Securities held by t
- Page 75 and 76: The Bank has carried in its balance
- Page 77 and 78: Certain derivative transactions, wh
- Page 79 and 80: 8. Administrative expenses In addit
- Page 81: Reserves for off balance sheet expo
- Page 85 and 86: Set out below is an analysis by ter
- Page 87 and 88: Syndicated loans granted Non-bankin
- Page 89 and 90: Securities available for sale Secur
- Page 91 and 92: Investments held to maturity Invest
- Page 93 and 94: Company name and legal status Direc
- Page 95 and 96: 17. Tangible and intangible fixed a
- Page 97 and 98: 19. Amounts owed to banks CZK milli
- Page 99 and 100: 23. Subordinated liabilities In 199
- Page 101 and 102: Loan collateral Collateral values a
- Page 103 and 104: (C) Financial derivatives The Bank
- Page 105 and 106: (D) Interest rate risk Interest rat
- Page 107 and 108: CZK million On demand Up to 3 month
- Page 109 and 110: Financial commitments and contingen
- Page 111 and 112: Principal balances owed to the Soci
- Page 113 and 114: Unconsolidated Financial Statements
- Page 115 and 116: Unconsolidated Statement of Changes
- Page 117 and 118: Consolidated Financial Statements u
- Page 119 and 120: Consolidated Balance Sheet as of 31
- Page 121 and 122: Consolidated Cash Flow Statement fo
- Page 123 and 124: In the year ended 31 December 2002,
- Page 125 and 126: (b) Basis of consolidation Subsidia
- Page 127 and 128: The Group assesses on a regular bas
- Page 129 and 130: (m) Sale and repurchase agreements
- Page 131 and 132: 5. Net interest income Net interest
CZK million 2003 2002 2001<br />
Profit/(loss) before tax 13,326 11,875 3,387<br />
Items increasing the tax base 4,611 7,427 15,077<br />
Provisions and reserves 3,251 6,474 13,450<br />
Costs associated with non-taxable income from securities 17 128 378<br />
Write-off of receivables 1,056 349 156<br />
Other non-deductible expenses 287 476 1,093<br />
Items decreasing the tax base (5,874) (8,519) (14,188)<br />
Provisions and reserves (5,492) (5,896) (11,279)<br />
Non-taxable income from securities (355) (2,356) (1,247)<br />
Recoveries of receivables written off (18) (113) (659)<br />
Other non-taxable income (9) (154) (1,003)<br />
Tax base 12,063 10,783 4,276<br />
Tax losses carried forward 0 0 (1,800)<br />
Items deductible from the tax base (45) (25) (63)<br />
Gifts (2) (1) (4)<br />
Rounded tax base 12,016 10,757 2,409<br />
Tax rate 31 31 31<br />
Income tax expense 3,725 3,334 747<br />
Tax allowance (88) (20) (5)<br />
Tax from general tax base 3,637 3,314 742<br />
Stand-alone tax base 0 3 19<br />
Tax rate applied to the stand-alone tax base 15 15 15<br />
Tax from the stand-alone tax base 0 1 3<br />
Total tax 3,637 3,315 745<br />
Deferred income tax<br />
Deferred income taxes are calculated from all temporary differences between the tax bases and carrying values using tax rates<br />
effective in the periods in which the temporary tax difference is expected to be realised, that is 28 percent for 2004, 26 percent for<br />
2005, and 24 percent for 2006 onwards (2002 to 2003: 31 percent).<br />
In the year ended 31 December 2003, the Bank reduced, through the profit and loss statement, the deferred tax asset by<br />
CZK 406 million and the deferred tax liability by CZK 18 million. Of these movements, CZK 89 million represents a charge arising from<br />
the revised corporate income tax rate in the following three years. In addition, the Bank recognised through equity, a decrease in the<br />
deferred tax liability of CZK 481 million arising from the change in fair values of hedging derivatives.<br />
Deferred tax movements reflected in the financial statements were as follows:<br />
CZK million 2003 2002 2001<br />
Deferred income tax recognised in the financial statements<br />
Deferred income tax asset<br />
Balance at the beginning of period 902 0 0<br />
Movement in deferred tax assets (406) 902 0<br />
Balance at the end of period 496 902 0<br />
Deferred income tax liability<br />
Balance at the beginning of period (1,124) (81) (80)<br />
Movement in deferred tax liabilities – P&L impact 18 34 (1)<br />
Movement in deferred tax liabilities – equity impact 481 (1,077) 0<br />
Balance at the end of period (625) (1,124) (81)<br />
Increase/decrease in deferred income tax – P&L impact (388) 936 (1)<br />
Increase/decrease in deferred income tax – equity impact 481 (1,077) 0