18.03.2014 Views

JPMorgan - KASE

JPMorgan - KASE

JPMorgan - KASE

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Summary Operating Data<br />

The following tables set forth information with respect to our estimated proved crude oil and<br />

natural gas reserves and the Shymkent refinery’s refining capacity as of January 1, 2002, and<br />

production, sales, refining and other operating data for the year ended December 31, 2001 and<br />

the nine months ended September 30, 2002.<br />

The following tables, which are derived from the reports (the “McDaniel Reports”) of McDaniel &<br />

Associates Consultants Ltd. (“McDaniel”) on certain interests, set forth our estimated proved and<br />

proved plus probable oil and natural gas reserves in Kazakhstan and the present worth value of<br />

estimated future net pre-tax cash flows of those reserves effective as of January 1, 2002 on an<br />

escalating price assumption basis. The McDaniel Report prepared on an escalating price basis was<br />

dated March 7, 2002.<br />

McDaniel also calculated our estimated future net pre-tax cash flows and present value of<br />

estimated future net pre-tax cash flows discounted at 10% based on escalating price<br />

assumptions. These calculations of pre-tax cash flows are net of value added tax, but give no<br />

effect to income taxes, excess profit taxes or other applicable taxes attributable to estimated<br />

future net cash flows from the sale of oil and natural gas. Pre-tax disclosure is inconsistent with<br />

U.S. GAAP as prescribed by Statement of Financial Accounting Standards No. 69.<br />

In addition, except as otherwise indicated, all evaluations relating to our crude oil and natural<br />

gas reserves are based upon escalating price assumptions, which assume, among other things,<br />

price forecasts, political and economic stability in Kazakhstan and the continuance of current<br />

laws and regulations. See “Business and Properties — Oil and Gas Exploration and Development<br />

Operations — Estimates of Proved and Proved Plus Probable Reserves and Present Worth Values”<br />

and “Risk Factors — Risk Factors Relating to Our Industry — Volatility of oil and gas prices could<br />

adversely affect our results of operations”.<br />

For additional information relating to our reserves, production and refining capacity, see “Risk<br />

Factors — Risk Factors Relating to our Business”, “Business and Properties — Oil and Gas<br />

Exploration and Development Operations — Estimates of Proved and Proved Plus Probable<br />

Reserves and Present Worth Values”, “Business and Properties — Oil and Gas Exploration and<br />

Development Operations — Principal Oil and Gas Properties”, “Business and Properties —<br />

Downstream Operations — Refining” and the notes to our consolidated financial statements<br />

appearing elsewhere in this offering memorandum.<br />

As of<br />

January 1, 2002<br />

Provedreservesofoil(MMbbls) .................................................... 348.1<br />

Provedreservesofnaturalgas(Bcf)................................................. 32.8<br />

Proved developed reserves of oil (MMbbls) .......................................... 243.2<br />

Proved developed reserves of natural gas (Bcf) ....................................... 0<br />

Present value discounted at 10% of estimated future net pre-tax cash flows (in thousands) $1,882,586<br />

Pro forma net debt as a percentage of present value discounted at 10% of estimated<br />

future net pre-tax cash flows (1)(2) ................................................. 10.1%<br />

Pro forma total debt as a percentage of present value discounted at 10% of estimated<br />

future net pre-tax cash flows (2)(3) ................................................. 22.0%<br />

Rated crude oil throughput capacity of the Shymkent refinery (BOPD) .................. 140,000<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!