FCC Proudreed Properties 2005 HSBC SG CORPORATE ...

3. Lease type and length of lease
Summary of Expiry of Occupational Leases (assuming exercise of first break option)
Year of break option
Number
of Leases
Passing
Rent (w)
% of total
Cumulative %
of Passing Rent
2005 10 1,393,796 10.2% 10.2%
2006 22 1,836,550 13.4% 23.6%
2007 33 2,385,224 17.4% 41.0%
2008 34 3,349,657 24.4% 65.4%
2009 6 857,139 6.3% 71.7%
2010 6 1,564,810 11.4% 83.1%
2011 5 540,751 3.9% 87.0%
2012 0 0 0.0% 87.0%
2013 2 1,220,876 8.9% 96.0%
2014 2 380,378 2.8% 98.7%
2015 0 0 0.0% 98.7%
2016 1 168,633 1.2% 100.0%
2017 0 0 0.0% 100.0%
2018 1 5,488 0.0% 100.0%
Total Proudreed 122 13,703,301 100%
4. Regional Weightings
Region
Number of
Properties
Aggregate
Property
Value (w)
% by
Aggregate
Property
Value
Lettable
Area
(Sq.meters)
Passing
Rent (per
Sq. meters)
Passing
Rent (w)
Total
Vacant
Area
(Sq. meters)
East Ile-de-France 13 46,900,000 31.4% 77,809 57 4,454,242 4,807
West Ile-de-France 3 13,510,000 9.0% 23,293 61 1,420,407 0
South West Ile-de-France 1 3,320,000 2.2% 4,184 76 315,909 0
North West Ile-de-France 1 1,920,000 1.3% 4,300 47 204,028 0
Provence-Alpes-Côte
d’Azur 6 36,590,000 24.5% 67,790 53 3,559,347 0
Centre 3 24,480,000 16.4% 57,785 26 1,500,435 26,890
Picardie 3 12,110,000 8.1% 23,349 50 1,156,049 0
Rhône-Alpes 2 5,690,000 3.8% 12,104 51 620,070 0
Nord-Pas-de-Calais 1 1,830,000 1.2% 19,135 10 191,732 0
Pays de la Loire 1 1,560,000 1.0% 2,100 68 141,753 0
Bretagne 1 1,420,000 1.0% 2,096 66 139,331 0
Total Proudreed 35 149,330,000 100% 293,945 51 13,703,301 31,697
5. Property Size
From
Sq. meters
To
Sq. meters
Number of
Properties
Aggregate
Property
Value
(w)
% by
Aggregate
Property
Value
Lettable
Area
(Sq. meters)
Passing
Rent (per
Sq. meters)
Passing
Rent
(w)
Total
Vacant
Area
(Sq. meters)
0 2,500 5 7,580,000 5.10% 10,005 58 576,447 2,200
2,500 5,000 13 51,550,000 34.50% 49,978 99 4,972,069 0
5,000 7,500 3 11,480,000 7.70% 19,745 60 1,183,112 1,013
7,500 10,000 4 16,340,000 10.90% 34,241 50 1,718,569 0
10,000 25,000 7 36,970,000 24.80% 94,124 39 3,647,963 1,594
25,000 75,000 3 25,410,000 17.00% 85,852 19 1,605,141 26,890
Total 35 149,330,000 100.00% 293,945 54 13,703,301 31,697
21