June 2013 Council Agenda - International Pentecostal Holiness ...

Missionary Account Sheet
Name: Jammie and Jessica Dunning
Field:Kenya
Begins I Jul 2013 to 2016-06-30 36 mo term
Per Month Per Year Per Term
1 Salary $ $1,195.82 $14,349.84 $43,049.52
2 Cost of Living $0.00 $0.00 $0.00
3 Housing $1,400.00 $16,800.00 $33,600.00
4 Utilities $400.00 $4,800.00 $14,400.00
5 Children's Education $500.00 $6,000.00 $18,000.00
6 Social Security $534.86 $6,418.32 $19,254.96
7 Travel on field $500.00 $6,000.00 $18,000.00
8 Insurance $1,498.54 $17,982.48 $53,947.44
9 Retirement (6%) $241.84 $2,902.08 $8,706.24
10 Shipping/Furniture $200.00 $2,400.00 $7,200.00
11 Vehicle $500.00 $6,000.00 $18,000.00
12 School of Missions $90.00 $1,080.00 $3,240.00
13 Pre-field training $0.00 $0.00 $0.00
14 Training/Language School $100.00 $1,200.00 $3,600.00
15 Testing $0.00 $0.00 $0.00
16 Travel to/from field $200.00 $2,400.00 $7,200.00
17 Physical Exam(s) $11.11 $133.32 $399.96
18 Account Maintenance $150.00 $1,800.00 $5,400.00
19 Email $25.00 $300.00 $900.00
20 Other $0.00 $0.00 $0.00
Sub-total $7,547.17 $90,566.04 $271,698.12
Contingency (20%) of sub-total $1,509.43 $18,113.21 $54,339.62
TOTAL SUPPORT NEEDED $ $9,056.60 $108,679.25 $326,037.74
Signatures:
_________________________________________________
Missionary
Date
___________________L E Turner
27-May-13
Continental Director
Date
_________________________________________________
Assistant Director
Date
Page 104