20.02.2014 Views

Palisades Cyber Academy - Palisades School District

Palisades Cyber Academy - Palisades School District

Palisades Cyber Academy - Palisades School District

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Palisades</strong> <strong>Cyber</strong> <strong>Academy</strong> Proposed<br />

Budget<br />

Charter school expenditure line (budgeted) = $646,000<br />

Student Enrollment (verbal commitment)<br />

1 @ $24, 000 = $24,000 (cyber)<br />

12@ $11,500 = $138,000 (cyber)<br />

3 @ $15,000 = $45,000 (alt. school)<br />

Total = $207,000<br />

Staffing (Director of On-line Learning)<br />

-$93,500 (salary)<br />

-$15,240 (FICA/ret)<br />

Estimated redirected funds from charter line= $98,260<br />

Other expenditures:<br />

Blended <strong>School</strong>s (platform) – $12,240<br />

Teacher training (summer) - $2,500<br />

Technology support (laptops) - $8,500<br />

$23,240<br />

2010-11<br />

Grant<br />

Funded<br />

Technology support (15 laptops) - $13,046<br />

Curriculum Budget

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!