11.02.2014 Views

Trust Board papers November 2012 - Barking Havering and ...

Trust Board papers November 2012 - Barking Havering and ...

Trust Board papers November 2012 - Barking Havering and ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

3. COST IMPROVEMENT PROGRAMME<br />

Commentary<br />

Forecast outturn<br />

The Month 6 forecast is £17.7m - at the same level as at Month 5. A new “Blue” rating is used to denote schemes that have been fully implemented, e.g. a post has been removed.<br />

£1.5m has moved in the RAG profile from Red to Blue, Green <strong>and</strong> Amber which are forecast at £12.9m.<br />

This includes:<br />

Reversal of Annual Leave Provision 750<br />

Outpatients schemes 330<br />

Emergency Care 120<br />

Neurosciences 110<br />

Rates Assessment 100<br />

Other 90<br />

Total new BAG schemes £1,500k<br />

CIP mitigation schemes (Red rated currently) include:<br />

Short Term Controls 2,350<br />

VAT on Medical Locum spend 600<br />

Medicines Management 560<br />

VAT on Pharmacy 250<br />

Length of Stay 200<br />

Workforce – AHP’s 200<br />

Salary sacrifice 50<br />

Other 580<br />

Total CIP mitigation £4,790k<br />

YTD position<br />

The <strong>Trust</strong> has achieved savings of £4.3m against a target of £6.5m, a shortfall of £2.2m (34%). This is mainly due to the Unidentified CIP gap of £1.4m. In addition there are<br />

material adverse variances in Diagnostics - £200k - <strong>and</strong> Nursing - £400k - relating to workforce <strong>and</strong> temporary pay reduction schemes.<br />

10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!