02.02.2014 Views

the municipal secretary desktop reference manual - Southwestern ...

the municipal secretary desktop reference manual - Southwestern ...

the municipal secretary desktop reference manual - Southwestern ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

GENERAL FUND<br />

INTERIM STATEMENT OF REVENUES,<br />

EXPENDITURES, ENCUMBRANCES AND APPROPRIATIONS<br />

MONTH OF 19<br />

BUDGE<br />

T<br />

CURRENT<br />

MONTH<br />

ENCUMBRANCE<br />

OUTSTANDING<br />

YTD<br />

REMAINING<br />

BUDGET<br />

REVENUES:<br />

Taxes $100,000 0 -- 0 $100,000<br />

Permits & Fees 15,000 1,000 -- 3,000 12,000<br />

Interest Income 5,000 500 -- 1,000 4,000<br />

TOTAL REVENUE $120,000 1,500 -- 4,000 116,000<br />

EXPENDITURES:<br />

General Govt. 40,000 4,000 0 12,000 28,000<br />

Police 43,000 5,000 0 10,000 33,000<br />

Fire 2,000 0 2,000 2,000 0<br />

Roads 35,000 15,000 1,000 16,000 19,000<br />

Parks/Recreation 5,000 10,000 1,000 2,000 3,000<br />

TOTAL EXPENDITURES $125,000 $25,000 $4,000 $42,000 $83,000<br />

XII-32

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!